VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FIRY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FIRYFiry Inc.
$11.48$179M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. FIRY
  4. Financial Ratios

Firy Inc. (FIRY) Financial Ratios

Latest Ratios: P/E Ratio -2.3x · EV/EBITDA N/A · ROE -49.4%. (2018–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

FIRY Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Market Cap$179M$67M$90M$130M$208M$2.9B$7.4B——
Enterprise Value$113M$1M$-45158772$-34952150$134M$2.9B$7.1B——
P/E Ratio →-2.25————————
P/S Ratio1.560.640.940.860.777.6032.29——
P/B Ratio1.600.600.520.620.754.75130.24——
P/FCF—————————
P/OCF—————————

P/E links to full P/E history page with 30-year chart

FIRY EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
EV / Revenue—0.01-0.47-0.230.507.7531.14——
EV / EBITDA—————————
EV / EBIT—————————
EV / FCF—————————

FIRY Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Gross Margin87.5%87.5%86.0%89.9%88.6%93.4%94.6%95.2%95.8%
Operating Margin-68.3%-68.3%-50.6%-75.2%-156.2%-77.3%-45.1%-20.7%-50.3%
Net Profit Margin-67.4%-67.4%-50.5%-66.6%-162.7%-49.4%-65.1%-19.7%-54.7%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
ROE-49.4%-49.4%-25.2%-41.5%-98.9%-56.4%-395.2%-239.1%-2581.8%
ROA-21.1%-21.1%-12.5%-19.9%-53.4%-28.8%-92.8%-72.8%-106.7%
ROIC-127.3%-127.3%-87.1%-68.7%-72.7%-96.0%———
ROCE-33.9%-33.9%-14.8%-24.9%-56.4%-50.8%-78.3%-112.4%-161.5%

FIRY Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Debt / Equity1.151.150.790.651.040.49—0.5214.51
Debt / EBITDA—————————
Net Debt / Equity—-0.59-0.78-0.79-0.270.09-4.63-0.86-6.43
Net Debt / EBITDA—————————
Debt / FCF—————————
Interest Coverage-3.61-3.61-6.25-34.46-15.55-168.45-111.43-8.45-11.68

Net cash position: cash ($195M) exceeds total debt ($129M)

FIRY Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Current Ratio1.201.204.606.3110.145.915.773.352.43
Quick Ratio1.201.204.606.3110.145.915.773.352.43
Cash Ratio1.081.084.136.069.905.615.552.452.21
Asset Turnover—0.360.260.380.430.370.813.091.95
Inventory Turnover—————————
Days Sales Outstanding—50.3418.7014.269.7112.26———

FIRY Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Dividend Yield—————————
Payout Ratio—————————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Earnings Yield—————————
FCF Yield—————————
Buyback Yield5.2%13.8%21.6%10.0%0.0%0.0%0.0%——
Total Shareholder Yield5.2%13.8%21.6%10.0%0.0%0.0%0.0%——
Shares Outstanding—$16M$18M$21M$20M$19M$18M$14M$7M

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent operating losses and cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Negative Earnings Leave Multiples Unanchored

Based on the reported figures, SKLZ trades at a P/B of 1.19 and P/S of 1.28 while P/E is negative at -1.89, meaning conventional earnings-based valuation cannot be applied and investors are pricing the shares against book value and revenue instead.

With trailing earnings negative and no forward P/E or EV/EBITDA available, the market appears to be valuing SKLZ on balance sheet and sales multiples, which suggests investors are assigning value to the remaining equity base rather than to earning power. The P/B of 1.19 sits above the peer group, where HUYA and DOYU trade at 0.68 and 0.40, implying a premium that is difficult to reconcile with shrinking equity and negative returns. Investors should monitor whether the equity base continues to erode, as that would likely compress the book-value anchor currently supporting the price.

Gross Margin Strength Undermined by Opex

As reported in financial statements, gross margin held near 87% across most quarters, yet operating margin ranged from -136.4% in 2024Q4 to -69.6% in 2026Q2, indicating that operating expenses consume far more than the gross profit generated.

The stability of the gross margin suggests the core platform economics retain a high contribution, but this strength does not translate into earning power because SG&A and R&D overwhelm it. Net margin of -79.0% in 2026Q2 and a return on equity of -26.7% point to a business not yet covering its cost base, and the improvement from prior quarters appears modest rather than structural. True earning power would likely require a sustained cut in operating costs or a material revenue scale-up, neither of which the reported figures yet demonstrate.

Negative ROIC Signals Capital Destruction

Based on the reported figures, ROIC stood at -33.7% in 2026Q2 and has been negative in most of the ten reported quarters, with ROE at -26.7%, meaning the invested capital base is not generating returns above its cost.

Compared with its own history, the return profile has not compounded positively; the single positive quarter in 2024Q2 appears to be an outlier rather than a trend. The peer group also shows weak returns, with GFAI at -33.3% ROIC, so SKLZ is not an outlier within a healthy group, but this context does not make the negative returns acceptable on an absolute basis. Investors should monitor whether capital is being redeployed toward initiatives that can plausibly restore positive returns.

Cash Cushion Thinning Against Obligations

According to recent SEC filings, cash fell from $316.4M in 2024Q2 to $164.0M in 2026Q2 while the current ratio compressed to 1.01 from over 4.0 in 2025, leaving current assets barely covering current liabilities.

The liquidity cushion has narrowed sharply, and the drop in the current ratio from elevated levels in 2024 and 2025 to near parity suggests the margin of safety has largely been consumed. Quick and current ratios are identical because inventory is negligible for this business model, so the liquidity read depends entirely on cash and receivables. Under a severe stress scenario, continued operating burn would likely shorten the runway further, warranting close attention to the rate of cash decline.

Rising Leverage as Equity Erodes

As reported in financial statements, debt-to-equity climbed from 0.64 in 2024Q2 to 1.63 in 2026Q2 while total debt remained roughly flat near $132.6M, indicating that leverage pressure stems from equity shrinkage rather than new borrowing.

Because the debt balance has not grown, the increase in the D/E ratio reflects a shrinking denominator as accumulated losses erode equity, a dynamic that can look more alarming than the underlying debt load alone. Interest coverage is negative in most quarters, which means reported earnings do not cover interest expense and debt service depends on the cash reserve. This warrants further investigation into the debt terms and maturity profile, as the reported figures alone do not disclose refinancing conditions.

Cash Reserves Mask Operating Weakness

As reported in financial statements, SKLZ's $164.0M cash balance against $132.6M of total debt may make the balance sheet appear more resilient than the ten-quarter pattern of operating losses warrants.

The most commonly misapplied ratio for a platform business like Skillz is the current ratio or debt-to-equity taken in isolation, since a headline current ratio near 1.0 can look adequate while masking a cash base that is being consumed by operations. Price-to-book is similarly misleading here because book value is being eroded by accumulated losses, so a 1.19 P/B may overstate the cushion available to shareholders. A more useful lens is cash runway measured against quarterly operating cash burn, which investors should track alongside net cash after debt.

Download Financial Ratios Data

Includes 30+ ratios · 8 years · Updated daily

Consensus & Technical Research Suite
Open FIRY Terminal

FIRY Chart Terminal

WASM

Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.

Launch Terminal

Live Breakouts Feed

LIVE

High-probability breakout stocks crossing their pivot across 5 pattern engines.

Explore Setups

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

FIRY — Frequently Asked Questions

Quick answers to the most common questions about buying FIRY stock.

What is Firy Inc.'s P/E ratio?

Firy Inc.'s current P/E ratio is -2.3x. This places it at the 50th percentile of its historical range.

What is Firy Inc.'s ROE?

Firy Inc.'s return on equity (ROE) is -49.4%. The historical average is -129.4%.

Is FIRY stock overvalued?

Based on historical data, Firy Inc. is trading at a P/E of -2.3x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are Firy Inc.'s profit margins?

Firy Inc. has 87.5% gross margin and -68.3% operating margin.