VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FIRY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FIRYFiry Inc.
$11.48$179M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFIRYFinancials

Firy Inc. (FIRY) Income Statement

8Y historyFree accessUpdated daily

Revenue recovered to $31.0M in 2026Q2 with a steady gross margin near 87%, yet operating margin of -69.6% and net margin of -79.0% indicate that operating expenses remain far too large relative to the revenue base.

Income StatementBalance SheetCash FlowRatios

FIRY Income Statement

Annual statement

FIRY Income Statement

Firy Inc. (FIRY) annual income statement — 8-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Sales/Revenue114.81M104.5M95.47M152.08M269.71M380.15M229.05M119.87M50.78M
Revenue Growth %24.63%9.46%-37.23%-43.61%-29.05%65.97%91.08%136.07%-
Cost of Goods Sold14.37M13.05M13.4M15.38M30.72M25.24M12.28M5.71M2.11M
COGS % of Revenue-12.49%14.04%10.11%11.39%6.64%5.36%4.77%4.16%
Gross Profit100.44M91.45M82.06M136.7M238.99M354.91M216.77M114.16M48.67M
Gross Margin %87.48%87.51%85.96%89.89%88.61%93.36%94.64%95.23%95.84%
Gross Profit Growth %-11.44%-39.97%-42.8%-32.66%63.73%89.88%134.58%-
Operating Expenses182.32M162.86M130.41M250.99M660.35M648.73M319.96M138.99M74.21M
OpEx % of Revenue-155.86%136.61%165.04%244.84%170.65%139.69%115.95%146.15%
Selling, General & Admin159.4M142.24M159.22M219.51M440.03M602.49M296.73M127.75M66.66M
SG&A % of Revenue-136.12%166.78%144.34%163.15%158.49%129.55%106.57%131.29%
Research & Development22.92M20.62M17.2M28.15M52.27M46.23M23.23M11.24M7.55M
R&D % of Revenue-19.73%18.01%18.51%19.38%12.16%10.14%9.38%14.86%
Other Operating Expenses00-46M3.33M168.05M000-45K
Operating Income-81.89M-71.42M-48.35M-114.29M-421.36M-293.81M-103.19M-24.83M-25.55M
Operating Margin %-71.33%-68.35%-50.65%-75.15%-156.23%-77.29%-45.05%-20.71%-50.31%
Operating Income Growth %--47.7%57.69%72.88%-43.41%-184.73%-315.62%2.81%-
EBITDA-79.16M-70.04M-46.69M-112.33M-403.49M-282.15M-101.58M-24.12M-25.14M
EBITDA Margin %-68.95%-67.02%-48.91%-73.86%-149.6%-74.22%-44.35%-20.12%-49.51%
EBITDA Growth %-10.96%-50.01%58.44%72.16%-43%-177.76%-321.2%4.07%-
D&A (Non-Cash Add-back)2.73M1.38M1.67M1.96M17.87M11.66M1.61M711K404K
EBIT-62.59M-55.05M-94.35M-98.27M-412.68M-205.84M-147.64M-21.11M-25.59M
Net Interest Income-8.13M-5.82M298K-2.85M-26.55M-1.22M-1.32M-2.5M-2.19M
Interest Income3.53M9.43M15.41M000000
Interest Expense11.66M15.24M15.11M2.85M26.55M1.22M1.32M2.5M2.19M
Other Income/Expense177K1.12M183K13.17M-17.86M86.75M-45.77M1.22M-2.23M
Pretax Income-81.71M-70.3M-48.17M-101.12M-439.22M-207.06M-148.96M-23.61M-27.78M
Pretax Margin %-71.17%-67.28%-50.46%-66.49%-162.85%-54.47%-65.04%-19.69%-54.71%
Income Tax266K108K61K239K-345K-19.14M115K0-45K
Effective Tax Rate %-0.33%-0.15%-0.13%-0.24%0.08%9.24%-0.08%0%0.16%
Net Income-81.98M-70.41M-48.23M-101.36M-438.88M-187.93M-149.08M-23.61M-27.78M
Net Margin %-71.4%-67.38%-50.52%-66.65%-162.72%-49.43%-65.09%-19.69%-54.71%
Net Income Growth %-17.18%-45.98%52.42%76.9%-133.54%-26.06%-531.56%15.03%-
Net Income (Continuing)-81.98M-70.41M-48.23M-101.36M-438.88M-187.93M-149.08M-23.61M-27.78M
Discontinued Operations000000000
Minority Interest000000000
EPS (Diluted)-5.10-4.51-2.70-4.85-21.41-9.34-7.87-1.63-4.18
EPS Growth %-26.7%-67.04%44.33%77.35%-129.23%-18.68%-382.82%61%-
EPS (Basic)--4.51-2.70-4.85-21.41-9.77-7.87-1.63-4.18
Diluted Shares Outstanding16.07M15.61M17.85M20.89M20.5M19.43M18.49M14.45M6.65M
Basic Shares Outstanding16.07M15.61M17.85M20.89M20.5M19.23M18.49M14.45M6.65M
Dividend Payout Ratio---------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Persistent operating losses

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Recovery Remains Fragile

Based on Skillz's reported figures, quarterly revenue rebounded to $31.0M in 2026Q2, up 13.2% year over year, after several quarters of contraction that hit -43.1% in 2024Q1.

The reported top-line recovery from the 2024 trough suggests some stabilization in the user base, but the growth rates swing sharply from quarter to quarter, which makes durability hard to judge from ten quarters alone. Revenue has remained in a narrow $17.8M to $31.0M band, indicating the business has not yet demonstrated a sustained compounding trajectory. Investors should monitor whether the 2026Q2 rebound persists across consecutive quarters before treating it as a durable inflection.

Gross Margin Stable, Operating Margin Deeply Negative

As reported in financial statements, Skillz's gross margin held near 87% through most periods, yet operating margin ranged from -136.4% in 2024Q4 to -24.0% in 2025Q2, showing that gross profit is not covering operating costs.

The high and consistent gross margin suggests the platform economics carry little direct cost of revenue, which is structurally favorable if scale can be achieved. However, the gap between gross profit and operating income indicates that operating expenses absorb essentially all of the gross profit and more. This pattern appears to reflect a cost base that has not been sized to current revenue levels.

Operating Costs Outpace Gross Profit

Based on Skillz's reported figures, SG&A of $41.8M in 2026Q2 consumed far more than the $27.1M gross profit, producing an operating loss of $21.6M despite a steady gross margin.

Operating leverage is currently negative, as SG&A has not scaled down in proportion to revenue, and in several quarters it rose while revenue fell. The absence of operating leverage suggests that incremental revenue has not yet produced incremental profit. Without a clear reduction in overhead, improved margins would depend heavily on revenue growth that has not yet been demonstrated consistently.

Net Losses Amplified by Stock Compensation

According to recent SEC filings, Skillz reported stock-based compensation of $7.0M in 2026Q2, a meaningful share of its $24.5M net loss, while EPS swung between positive and negative across the period.

The reported EPS volatility, including a positive $1.44 in 2024Q2 against losses in most other quarters, appears driven largely by non-operating and one-time items rather than core operations. Stock-based compensation represents a recurring non-cash expense that inflates the apparent cost base. Investors may wish to separate recurring operating losses from the noise in reported net income before drawing conclusions about earnings power.

R&D and SG&A Dominate the Cost Structure

Based on Skillz's reported figures, R&D of $6.9M and SG&A of $41.8M in 2026Q2 together represent the bulk of spending, while cost of revenue remained comparatively small at $3.9M.

The cost structure is weighted heavily toward selling, general and administrative expense rather than direct costs, which is consistent with a platform business that carries substantial overhead. SG&A has remained elevated at roughly $25M to $46M per quarter, suggesting limited expense discipline relative to revenue. Management's ability to reduce this overhead base will be the key determinant of whether losses narrow.

Losses Persist Despite Revenue Rebound

As reported in financial statements, Skillz posted net losses in eight of the ten reported quarters, including -$24.5M in 2026Q2, which challenges any narrative that the 2026Q2 revenue rebound signals a return to profitability.

A bearish reading would emphasize that the rebound in revenue has not translated into operating profit, and that the high gross margin is offset by an operating expense base that remains disproportionate. Growth rates have been volatile, with several quarters showing sharp declines, which raises questions about user retention and monetization durability. Based on the reported figures, the business has not yet shown a sustained path to operating breakeven, warranting further investigation of cost reduction plans and cash runway.

FIRY — Frequently Asked Questions

Quick answers to the most common questions about buying FIRY stock.

What was Firy Inc.'s (FIRY) revenue in 2025?

For fiscal year 2025, Firy Inc. (FIRY) reported total revenue of $104.5M. This represents a 105.8% increase compared to $50.8M in 2018.

Is Firy Inc. (FIRY) profitable?

Firy Inc. (FIRY) reported a net loss of $70.4M for the fiscal year ending 2025.

What is Firy Inc.'s operating profit margin?

Firy Inc. (FIRY) reported an operating income of $-71.4M, resulting in an operating profit margin of -68.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Firy Inc.'s gross profit and gross margin?

Firy Inc. (FIRY) generated $91.4M in gross profit for the year, representing a gross profit margin of 87.5%. This demonstrates the company's core pricing power and production efficiency.