Revenue recovered to $31.0M in 2026Q2 with a steady gross margin near 87%, yet operating margin of -69.6% and net margin of -79.0% indicate that operating expenses remain far too large relative to the revenue base.
Firy Inc. (FIRY) annual income statement — 8-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Sales/Revenue | 114.81M | 104.5M | 95.47M | 152.08M | 269.71M | 380.15M | 229.05M | 119.87M | 50.78M |
| Revenue Growth % | 24.63% | 9.46% | -37.23% | -43.61% | -29.05% | 65.97% | 91.08% | 136.07% | - |
| Cost of Goods Sold | 14.37M | 13.05M | 13.4M | 15.38M | 30.72M | 25.24M | 12.28M | 5.71M | 2.11M |
| COGS % of Revenue | - | 12.49% | 14.04% | 10.11% | 11.39% | 6.64% | 5.36% | 4.77% | 4.16% |
| Gross Profit | 100.44M | 91.45M | 82.06M | 136.7M | 238.99M | 354.91M | 216.77M | 114.16M | 48.67M |
| Gross Margin % | 87.48% | 87.51% | 85.96% | 89.89% | 88.61% | 93.36% | 94.64% | 95.23% | 95.84% |
| Gross Profit Growth % | - | 11.44% | -39.97% | -42.8% | -32.66% | 63.73% | 89.88% | 134.58% | - |
| Operating Expenses | 182.32M | 162.86M | 130.41M | 250.99M | 660.35M | 648.73M | 319.96M | 138.99M | 74.21M |
| OpEx % of Revenue | - | 155.86% | 136.61% | 165.04% | 244.84% | 170.65% | 139.69% | 115.95% | 146.15% |
| Selling, General & Admin | 159.4M | 142.24M | 159.22M | 219.51M | 440.03M | 602.49M | 296.73M | 127.75M | 66.66M |
| SG&A % of Revenue | - | 136.12% | 166.78% | 144.34% | 163.15% | 158.49% | 129.55% | 106.57% | 131.29% |
| Research & Development | 22.92M | 20.62M | 17.2M | 28.15M | 52.27M | 46.23M | 23.23M | 11.24M | 7.55M |
| R&D % of Revenue | - | 19.73% | 18.01% | 18.51% | 19.38% | 12.16% | 10.14% | 9.38% | 14.86% |
| Other Operating Expenses | 0 | 0 | -46M | 3.33M | 168.05M | 0 | 0 | 0 | -45K |
| Operating Income | -81.89M | -71.42M | -48.35M | -114.29M | -421.36M | -293.81M | -103.19M | -24.83M | -25.55M |
| Operating Margin % | -71.33% | -68.35% | -50.65% | -75.15% | -156.23% | -77.29% | -45.05% | -20.71% | -50.31% |
| Operating Income Growth % | - | -47.7% | 57.69% | 72.88% | -43.41% | -184.73% | -315.62% | 2.81% | - |
| EBITDA | -79.16M | -70.04M | -46.69M | -112.33M | -403.49M | -282.15M | -101.58M | -24.12M | -25.14M |
| EBITDA Margin % | -68.95% | -67.02% | -48.91% | -73.86% | -149.6% | -74.22% | -44.35% | -20.12% | -49.51% |
| EBITDA Growth % | -10.96% | -50.01% | 58.44% | 72.16% | -43% | -177.76% | -321.2% | 4.07% | - |
| D&A (Non-Cash Add-back) | 2.73M | 1.38M | 1.67M | 1.96M | 17.87M | 11.66M | 1.61M | 711K | 404K |
| EBIT | -62.59M | -55.05M | -94.35M | -98.27M | -412.68M | -205.84M | -147.64M | -21.11M | -25.59M |
| Net Interest Income | -8.13M | -5.82M | 298K | -2.85M | -26.55M | -1.22M | -1.32M | -2.5M | -2.19M |
| Interest Income | 3.53M | 9.43M | 15.41M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 11.66M | 15.24M | 15.11M | 2.85M | 26.55M | 1.22M | 1.32M | 2.5M | 2.19M |
| Other Income/Expense | 177K | 1.12M | 183K | 13.17M | -17.86M | 86.75M | -45.77M | 1.22M | -2.23M |
| Pretax Income | -81.71M | -70.3M | -48.17M | -101.12M | -439.22M | -207.06M | -148.96M | -23.61M | -27.78M |
| Pretax Margin % | -71.17% | -67.28% | -50.46% | -66.49% | -162.85% | -54.47% | -65.04% | -19.69% | -54.71% |
| Income Tax | 266K | 108K | 61K | 239K | -345K | -19.14M | 115K | 0 | -45K |
| Effective Tax Rate % | -0.33% | -0.15% | -0.13% | -0.24% | 0.08% | 9.24% | -0.08% | 0% | 0.16% |
| Net Income | -81.98M | -70.41M | -48.23M | -101.36M | -438.88M | -187.93M | -149.08M | -23.61M | -27.78M |
| Net Margin % | -71.4% | -67.38% | -50.52% | -66.65% | -162.72% | -49.43% | -65.09% | -19.69% | -54.71% |
| Net Income Growth % | -17.18% | -45.98% | 52.42% | 76.9% | -133.54% | -26.06% | -531.56% | 15.03% | - |
| Net Income (Continuing) | -81.98M | -70.41M | -48.23M | -101.36M | -438.88M | -187.93M | -149.08M | -23.61M | -27.78M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -5.10 | -4.51 | -2.70 | -4.85 | -21.41 | -9.34 | -7.87 | -1.63 | -4.18 |
| EPS Growth % | -26.7% | -67.04% | 44.33% | 77.35% | -129.23% | -18.68% | -382.82% | 61% | - |
| EPS (Basic) | - | -4.51 | -2.70 | -4.85 | -21.41 | -9.77 | -7.87 | -1.63 | -4.18 |
| Diluted Shares Outstanding | 16.07M | 15.61M | 17.85M | 20.89M | 20.5M | 19.43M | 18.49M | 14.45M | 6.65M |
| Basic Shares Outstanding | 16.07M | 15.61M | 17.85M | 20.89M | 20.5M | 19.23M | 18.49M | 14.45M | 6.65M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying FIRY stock.
For fiscal year 2025, Firy Inc. (FIRY) reported total revenue of $104.5M. This represents a 105.8% increase compared to $50.8M in 2018.
Firy Inc. (FIRY) reported a net loss of $70.4M for the fiscal year ending 2025.
Firy Inc. (FIRY) reported an operating income of $-71.4M, resulting in an operating profit margin of -68.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Firy Inc. (FIRY) generated $91.4M in gross profit for the year, representing a gross profit margin of 87.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent operating losses
Metrics are mathematically derived from official filings.
Revenue Recovery Remains Fragile
Based on Skillz's reported figures, quarterly revenue rebounded to $31.0M in 2026Q2, up 13.2% year over year, after several quarters of contraction that hit -43.1% in 2024Q1.
The reported top-line recovery from the 2024 trough suggests some stabilization in the user base, but the growth rates swing sharply from quarter to quarter, which makes durability hard to judge from ten quarters alone. Revenue has remained in a narrow $17.8M to $31.0M band, indicating the business has not yet demonstrated a sustained compounding trajectory. Investors should monitor whether the 2026Q2 rebound persists across consecutive quarters before treating it as a durable inflection.
Gross Margin Stable, Operating Margin Deeply Negative
As reported in financial statements, Skillz's gross margin held near 87% through most periods, yet operating margin ranged from -136.4% in 2024Q4 to -24.0% in 2025Q2, showing that gross profit is not covering operating costs.
The high and consistent gross margin suggests the platform economics carry little direct cost of revenue, which is structurally favorable if scale can be achieved. However, the gap between gross profit and operating income indicates that operating expenses absorb essentially all of the gross profit and more. This pattern appears to reflect a cost base that has not been sized to current revenue levels.
Operating Costs Outpace Gross Profit
Based on Skillz's reported figures, SG&A of $41.8M in 2026Q2 consumed far more than the $27.1M gross profit, producing an operating loss of $21.6M despite a steady gross margin.
Operating leverage is currently negative, as SG&A has not scaled down in proportion to revenue, and in several quarters it rose while revenue fell. The absence of operating leverage suggests that incremental revenue has not yet produced incremental profit. Without a clear reduction in overhead, improved margins would depend heavily on revenue growth that has not yet been demonstrated consistently.
Net Losses Amplified by Stock Compensation
According to recent SEC filings, Skillz reported stock-based compensation of $7.0M in 2026Q2, a meaningful share of its $24.5M net loss, while EPS swung between positive and negative across the period.
The reported EPS volatility, including a positive $1.44 in 2024Q2 against losses in most other quarters, appears driven largely by non-operating and one-time items rather than core operations. Stock-based compensation represents a recurring non-cash expense that inflates the apparent cost base. Investors may wish to separate recurring operating losses from the noise in reported net income before drawing conclusions about earnings power.
R&D and SG&A Dominate the Cost Structure
Based on Skillz's reported figures, R&D of $6.9M and SG&A of $41.8M in 2026Q2 together represent the bulk of spending, while cost of revenue remained comparatively small at $3.9M.
The cost structure is weighted heavily toward selling, general and administrative expense rather than direct costs, which is consistent with a platform business that carries substantial overhead. SG&A has remained elevated at roughly $25M to $46M per quarter, suggesting limited expense discipline relative to revenue. Management's ability to reduce this overhead base will be the key determinant of whether losses narrow.
Losses Persist Despite Revenue Rebound
As reported in financial statements, Skillz posted net losses in eight of the ten reported quarters, including -$24.5M in 2026Q2, which challenges any narrative that the 2026Q2 revenue rebound signals a return to profitability.
A bearish reading would emphasize that the rebound in revenue has not translated into operating profit, and that the high gross margin is offset by an operating expense base that remains disproportionate. Growth rates have been volatile, with several quarters showing sharp declines, which raises questions about user retention and monetization durability. Based on the reported figures, the business has not yet shown a sustained path to operating breakeven, warranting further investigation of cost reduction plans and cash runway.