VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FLOFlowers Foods, Inc.
$7.96$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFLOCash Flow

Flowers Foods, Inc. (FLO) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile, with margins ranging from a low of 2.5% in 2025Q3 to a peak of 8.0% in 2025Q2, complicating capital allocation.

FLO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations428.55M446.2M412.66M349.35M360.89M344.61M454.46M366.95M295.89M297.39M356.56M327.26M313.97M270.48M216.88M134.29M306.05M236.01M94.87M214.6M151.28M113.98M123.07M87.99M122.75M70.75M70.04M00
Operating CF Margin %-8.49%8.09%6.86%7.51%7.96%10.36%8.9%7.49%7.58%9.08%8.66%8.37%7.25%7.16%4.84%11.89%9.07%3.93%10.54%8.01%6.64%7.93%6.06%9.24%5.44%4.48%--
Operating CF Growth %37.99%8.13%18.12%-3.2%4.72%-24.17%23.85%24.02%-0.5%-16.6%8.95%4.23%16.08%24.72%61.5%-56.12%29.68%148.77%-55.79%41.86%32.72%-7.39%39.87%-28.32%73.51%1.01%---
Net Income72.88M83.83M248.12M123.42M228.39M206.19M152.32M164.54M157.16M150.12M163.78M189.19M175.74M230.89M136.12M123.43M137.05M133.71M119.23M94.61M81.04M62.86M50.77M14.66M-16.95M-14.29M5.04M42.04M46.24M
Depreciation & Amortization169.95M167.43M159.21M151.71M141.96M136.56M141.38M144.23M144.12M146.72M140.87M132.18M128.96M118.49M102.69M94.64M85.12M80.93M73.31M66.09M64.25M59.34M56.7M53.94M73.97M57.12M67.1M00
Stock-Based Compensation26.02M029.74M26.95M25.82M21.34M12.86M7.43M8.15M16.09M18.76M15.69M18.66M15.94M10.12M13.64M13.68M11.86M10.59M15.15M000000000
Deferred Taxes47.54M030.95M-43.34M1.45M6.78M-31.15M18.61M21.66M-61.31M-14.46M18.29M9.24M6.49M11.45M-1.7M3.89M3.31M2.81M-6.08M-11.64M12.41M29.81M10.33M2.89M-7.5M-19.33M00
Other Non-Cash Items146.79M203.39M26.09M24.5M13.27M7.75M142.55M31.04M24.23M40M42.67M-3.09M7.68M-40.26M2.46M-36.8M11.63M67.29M3.37M3.54M8.4M24.7M17.69M21.78M56.8M25.71M-16.32M-42.04M-46.24M
Working Capital Changes-34.63M-8.44M-81.44M66.12M-49.99M-34.01M36.52M1.11M-59.43M5.76M4.94M-25M-26.32M-61.07M-45.95M-58.91M54.69M-61.08M-114.45M41.27M9.23M-45.33M-31.91M-12.71M6.05M9.7M33.54M00
Change in Receivables-22.74M-4.95M-4.51M5.01M0-10.6M-25.02M0-8.28M0-7.89M-16.87M7.18M1.11M-64.18M-283K11.48M-476K-22.34M0000000000
Change in Inventory3.17M-15.42M8.23M-15.16M0-9.77M-1.77M0-8.42M0-1.53M-9.72M6.98M-10.71M-13.37M-6.46M-936K-3.52M-4.24M-3.61M-844K-5.37M-6.13M-1.73M4.38M-3.76M12.08M00
Change in Payables2.89M40.2M-59.64M-26.59M82.13M38.08M-5.77M-14.15M60.86M10.84M-519K14.56M-9.95M-702K28.53M-5.19M29.55M-81.7M-35.81M0000000000
Cash from Investing-126.77M-943.15M-172.67M-403.81M-151.09M-191.44M-73.99M-97.09M-301.81M-35.4M-70.05M-469.81M-33.31M-502.88M-385.44M-237.94M-104.3M-89.61M-260.8M-102.87M-71.72M-70.45M-53.81M173.12M-46.86M-132.61M-24.61M00
Capital Expenditures-122.18M-127.11M-132.09M-129.08M-169.07M-200.65M-97.93M-103.69M-99.42M-75.23M-101.73M-90.77M-83.78M-99.18M-67.26M-79.16M-98.4M-72.09M-86.86M-88.13M-61.79M-58.85M-46.03M-43.62M-48.81M-49.51M-39.92M00
CapEx % of Revenue2.32%2.42%2.59%2.54%3.52%4.63%2.23%2.51%2.52%1.92%2.59%2.4%2.23%2.66%2.22%2.85%3.82%2.77%3.6%4.33%3.27%3.43%2.97%3%3.67%3.81%2.55%--
Acquisitions360K-791.31M0-276.74M-9M000-200.17M00-390.22M7.5M-415.81M-318.48M-169.49M-8.8M-24.57M-170.08M-1.51M-887K-9.87M-8.6M-14.53M-1.02M-6.51M-22.07M00
Investments-----------------------------
Other Investing-4.95M-24.73M-40.58M2M26.98M9.21M23.94M6.59M-2.21M39.84M25.01M11.18M41.75M12.11M298K-1.92M10.04M7.36M-3.86M-13.23M-9.04M-1.74M822K231.27M2.97M-76.59M37.38M00
Cash from Financing-297.59M504.05M-257.52M-88.15M-222.17M-274.78M-84.04M-284.12M26.09M-263.27M-287.82M141M-281.66M227.66M174.05M104.68M-213.95M-147.42M165.91M-105.67M-76.65M-79.98M-64.22M-288.52M-22.12M62.3M-52.25M00
Debt Issued (Net)-80.56M718.85M-31.59M153.4M-798K-83.34M88.92M-116.97M178.1M-138.21M-53.69M248.68M-168.57M310.36M267.5M196.54M-112.74M-40.31M259.34M-61.3M1.38M61.61M-3.5M-249.47M-17.06M-1.16M-4.4M00
Equity Issued (Net)-3.79M-5.5M-22.7M-45.8M-34.59M-9.51M-783K-7.05M-2.49M16.64M-98.67M12.76M-38.92M-8.82M-18.73M-26.6M-31.3M-40.53M-44.07M-11.21M-57.25M-117.94M-34.11M-20.5M213K337K4.53M00
Dividends Paid-211.41M-209.31M-203.03M-195.22M-186.5M-175.9M-167.27M-159.99M-150.21M-140.98M-131.07M-120.44M-102.3M-92.84M-86.49M-79.08M-70.88M-62.17M-53.22M-42.12M-28.99M-23.65M-20.77M-15.07M-1.5M0-52.37M00
Share Repurchases-3.79M-5.5M-22.7M-45.8M-34.59M-9.51M-783K-7.05M-2.49M-2.67M-126.3M-6.86M-38.92M-8.82M-18.73M-26.6M-39.18M-40.53M-44.07M-33.3M-63.62M-124.39M-35.3M-22.17M00-41K00
Other Financing-1.83M0-190K-533K-282K-6.02M-4.91M-110K691K18.58M23.25M18.97M28.12M18.96M11.76M13.82M8.86M3.33M3.87M31.05M5.01M0-378K-3.48M-3.77M63.12M000
Net Change in Cash4.18M7.09M-17.52M-142.61M-20.74M-121.61M296.43M-14.26M20.18M-1.28M-7.97M6.86M-1.01M-4.75M5.49M1.03M-12.19M-1.02M-14K6.06M2.91M-36.46M5.04M-27.41M57.55M435K-6.82M00
Free Cash Flow306.37M319.09M280.58M220.28M191.82M133.76M356.54M263.27M196.47M222.16M254.84M239.9M231.41M171.3M149.62M55.13M207.65M163.92M8.01M126.47M89.48M55.13M77.04M44.37M77.72M21.23M30.11M00
FCF Margin %5.81%6.07%5.5%4.33%3.99%3.09%8.13%6.38%4.97%5.67%6.49%6.35%6.17%4.59%4.94%1.99%8.07%6.3%0.33%6.21%4.74%3.21%4.97%3.05%5.85%1.63%1.93%--
FCF Growth %-3.91%13.73%27.38%14.84%43.41%-62.48%35.43%34%-11.56%-12.82%6.23%3.67%35.09%14.49%171.41%-73.45%26.68%1946.14%-93.67%41.34%62.31%-28.43%73.62%-42.91%265.99%-29.49%---
FCF per Share1.441.501.321.030.900.631.681.240.931.061.211.121.090.810.720.271.000.790.040.610.290.260.350.190.220.090.13--
FCF Conversion (FCF/Net Income)4.20x5.32x1.66x2.83x1.58x1.67x2.98x2.23x1.88x1.98x2.18x1.73x1.79x1.17x1.59x1.09x2.23x1.81x0.80x2.27x1.87x1.86x2.42x6.00x-7.24x-4.95x1.54x--
Interest Paid0035.95M34.59M27.59M52.62M35.92M36.43M32.75M34.2M26.9M24.11M26.07M26M16.11M9.59M7.47M11.28M6.03M2.79M000000000
Taxes Paid0046.38M99.12M53.04M69.4M68.76M39.12M13.7M72M84.11M80.06M78.59M83.53M56.38M70.12M72.55M75.31M65.25M46.97M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Distributor Model Legal Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in recent financial statements, Flowers Foods consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching as high as 3.02 in 2024Q4, suggesting that non-cash charges and working capital adjustments play a dominant role in the company's reported cash generation.

The persistent divergence between net income and operating cash flow indicates that accounting earnings may not fully capture the underlying cash-generating capacity of the business. Investors should monitor whether this gap is driven by recurring depreciation of the DSD infrastructure or if it reflects aggressive accrual management that could eventually reverse.

FCF Volatility Limits Capital Flexibility

Based on the provided quarterly data, free cash flow margins have fluctuated significantly, ranging from a low of 2.5% in 2025Q3 to a peak of 8.0% in 2025Q2, indicating that the company's ability to convert revenue into discretionary cash remains highly sensitive to operational and seasonal cycles.

This volatility suggests that the company lacks a smooth cash flow profile, which may complicate long-term capital allocation planning. The inconsistency in FCF margins warrants further investigation into whether these swings are purely seasonal or indicative of deeper challenges in managing the cost structure of the DSD network.

Working Capital Swings Impact Liquidity

According to the cash flow statements, working capital changes have been highly erratic, with a notable $50 million outflow in 2024Q2 followed by a $29.3 million inflow in 2025Q4, highlighting the inherent difficulty in managing inventory and receivables within a fresh-delivery business model.

These frequent shifts in working capital suggest that the company's cash position is vulnerable to inventory build-ups or delays in collections from retail partners. Such instability in the cash conversion cycle may force the company to maintain higher liquidity buffers than would otherwise be necessary.

Dividend Commitments Constrain Strategic Options

As evidenced by the consistent quarterly dividend payments of approximately $50 million to $54 million, Flowers Foods prioritizes shareholder returns even during periods of negative net income, which consumes a substantial portion of the company's generated free cash flow.

The commitment to dividends appears to limit the capital available for reinvestment or debt reduction, especially when FCF is under pressure. This rigid payout policy may leave the company with limited flexibility to pursue large-scale strategic acquisitions or to weather prolonged periods of commodity-driven margin compression.

FLO — Frequently Asked Questions

Quick answers to the most common questions about buying FLO stock.

How much cash does Flowers Foods, Inc. (FLO) generate from operations?

Flowers Foods, Inc. (FLO) generated $446.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Flowers Foods, Inc.'s free cash flow?

Flowers Foods, Inc. (FLO) generated $319.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Flowers Foods, Inc.'s capital expenditure (CapEx)?

Flowers Foods, Inc. (FLO) spent $127.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Flowers Foods, Inc. distribute cash to shareholders?

In 2025, Flowers Foods, Inc. (FLO) returned $209.3M to shareholders via cash dividends and spent $5.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.