Revenue growth has turned negative at -4.0% year-over-year in Q2 2026, while operating margins have compressed to 5.7% from a high of 7.8% two years prior, indicating significant pricing and volume headwinds.
Flowers Foods, Inc. (FLO) annual income statement — 28-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Sales/Revenue | 5.22B | 5.26B | 5.1B | 5.09B | 4.81B | 4.33B | 4.39B | 4.12B | 3.95B | 3.92B | 3.93B | 3.78B | 3.75B | 3.73B | 3.03B | 2.77B | 2.57B | 2.6B | 2.41B | 2.04B | 1.89B | 1.72B | 1.55B | 1.45B | 1.33B | 1.3B | 1.56B | 1.51B | 1.48B |
| Revenue Growth % | 2.46% | 3% | 0.25% | 5.93% | 10.97% | -1.3% | 6.4% | 4.36% | 0.79% | -0.16% | 3.93% | 0.79% | 0.44% | 23.14% | 9.29% | 7.75% | -1.04% | 7.7% | 18.57% | 7.84% | 10.07% | 10.61% | 6.77% | 9.36% | 2.24% | -16.85% | 3.68% | 1.64% | - |
| Cost of Goods Sold | 2.72B | 2.69B | 2.58B | 2.63B | 2.5B | 2.18B | 2.2B | 2.16B | 2.07B | 2.01B | 2.03B | 1.96B | 1.95B | 1.97B | 1.62B | 1.47B | 1.35B | 1.39B | 1.26B | 1.04B | 949.61M | 861.58M | 779.44M | 720.16M | 651.89M | 640.87M | 900.2M | 883.88M | 795.08M |
| COGS % of Revenue | - | 51.13% | 50.5% | 51.7% | 52.06% | 50.23% | 50.05% | 52.27% | 52.3% | 51.25% | 51.61% | 51.96% | 52.03% | 52.84% | 53.37% | 53.12% | 52.33% | 53.45% | 52.34% | 51.02% | 50.28% | 50.21% | 50.24% | 49.56% | 49.07% | 49.32% | 57.6% | 58.64% | 53.61% |
| Gross Profit | 2.5B | 2.57B | 2.53B | 2.46B | 2.3B | 2.16B | 2.19B | 1.97B | 1.89B | 1.91B | 1.9B | 1.82B | 1.8B | 1.76B | 1.41B | 1.3B | 1.23B | 1.21B | 1.15B | 997.66M | 939.04M | 854.29M | 771.87M | 732.83M | 676.72M | 658.62M | 662.68M | 623.54M | 688.06M |
| Gross Margin % | 47.89% | 48.87% | 49.5% | 48.3% | 47.94% | 49.77% | 49.95% | 47.73% | 47.7% | 48.75% | 48.39% | 48.04% | 47.97% | 47.16% | 46.63% | 46.88% | 47.67% | 46.55% | 47.66% | 48.98% | 49.72% | 49.79% | 49.76% | 50.44% | 50.93% | 50.68% | 42.4% | 41.36% | 46.39% |
| Gross Profit Growth % | - | 1.69% | 2.75% | 6.72% | 6.88% | -1.66% | 11.36% | 4.42% | -1.37% | 0.59% | 4.66% | 0.95% | 2.16% | 24.56% | 8.7% | 5.96% | 1.35% | 5.19% | 15.36% | 6.24% | 9.92% | 10.68% | 5.33% | 8.29% | 2.75% | -0.61% | 6.28% | -9.38% | - |
| Operating Expenses | 2.22B | 2.24B | 2.18B | 2.29B | 2B | 1.86B | 1.87B | 1.74B | 1.67B | 1.75B | 1.64B | 1.52B | 1.52B | 1.43B | 1.19B | 1.11B | 1.02B | 1.01B | 965.81M | 853.91M | 820.55M | 755M | 689.6M | 654.95M | 612.98M | 641.59M | 653.05M | 642.5M | 645.62M |
| OpEx % of Revenue | - | 42.67% | 42.68% | 44.9% | 41.63% | 42.96% | 42.62% | 42.26% | 42.33% | 44.64% | 41.64% | 40.16% | 40.62% | 38.18% | 39.42% | 40.06% | 39.67% | 38.73% | 39.99% | 41.93% | 43.45% | 44% | 44.45% | 45.08% | 46.14% | 49.37% | 41.78% | 42.62% | 43.53% |
| Selling, General & Admin | 2.08B | 2.08B | 2B | 2.12B | 1.85B | 1.72B | 1.69B | 1.58B | 1.51B | 1.51B | 1.47B | 1.38B | 1.37B | 1.36B | 1.09B | 1.02B | 936M | 926.42M | 894.8M | 787.82M | 759.39M | 695.66M | 632.89M | 601.01M | 554.08M | 557.96M | 585.43M | 582.62M | 527.61M |
| SG&A % of Revenue | - | 39.48% | 39.21% | 41.64% | 38.51% | 39.71% | 38.59% | 38.19% | 38.14% | 38.51% | 37.42% | 36.56% | 36.5% | 36.35% | 36.03% | 36.65% | 36.37% | 35.62% | 37.05% | 38.68% | 40.21% | 40.54% | 40.8% | 41.36% | 41.7% | 42.94% | 37.46% | 38.65% | 35.57% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 167.43M | 176.92M | 166.11M | 150.02M | 140.8M | 176.97M | 167.72M | 165.42M | 240.24M | 165.75M | 135.95M | 154.66M | 68.42M | 102.69M | 94.64M | 85.12M | 80.93M | 71.01M | 66.09M | 61.16M | 59.34M | 56.7M | 53.94M | 58.91M | 83.63M | 67.61M | 59.88M | 118M |
| Operating Income | 285.08M | 326.1M | 348.29M | 172.87M | 303.21M | 294.92M | 321.49M | 225.43M | 212.34M | 161M | 264.9M | 297.88M | 275.39M | 335.23M | 218.51M | 189.03M | 197.95M | 203.32M | 185.12M | 143.75M | 118.49M | 99.29M | 82.27M | 77.89M | 63.74M | 17.04M | 9.63M | -18.96M | 42.45M |
| Operating Margin % | 5.46% | 6.2% | 6.82% | 3.4% | 6.31% | 6.81% | 7.33% | 5.47% | 5.37% | 4.11% | 6.75% | 7.88% | 7.35% | 8.98% | 7.21% | 6.82% | 7.69% | 7.82% | 7.67% | 7.06% | 6.27% | 5.79% | 5.3% | 5.36% | 4.8% | 1.31% | 0.62% | -1.26% | 2.86% |
| Operating Income Growth % | - | -6.37% | 101.48% | -42.99% | 2.81% | -8.26% | 42.61% | 6.16% | 31.89% | -39.22% | -11.07% | 8.16% | -17.85% | 53.42% | 15.6% | -4.51% | -2.64% | 9.83% | 28.78% | 21.31% | 19.35% | 20.68% | 5.64% | 22.2% | 274.15% | 76.82% | 150.82% | -144.66% | - |
| EBITDA | 419.19M | 493.53M | 507.5M | 324.58M | 445.17M | 431.48M | 462.87M | 369.66M | 356.47M | 307.72M | 405.77M | 430.05M | 404.36M | 453.72M | 321.2M | 283.66M | 283.07M | 284.25M | 258.44M | 209.84M | 182.74M | 158.63M | 138.98M | 131.82M | 120.51M | 74.16M | 76.74M | 34.93M | 95.99M |
| EBITDA Margin % | 8.02% | 9.39% | 9.94% | 6.38% | 9.26% | 9.96% | 10.55% | 8.96% | 9.02% | 7.85% | 10.33% | 11.38% | 10.79% | 12.16% | 10.6% | 10.23% | 11% | 10.93% | 10.7% | 10.3% | 9.68% | 9.24% | 8.96% | 9.07% | 9.07% | 5.71% | 4.91% | 2.32% | 6.47% |
| EBITDA Growth % | -15.03% | -2.75% | 56.36% | -27.09% | 3.17% | -6.78% | 25.22% | 3.7% | 15.84% | -24.16% | -5.65% | 6.36% | -10.88% | 41.26% | 13.23% | 0.21% | -0.41% | 9.99% | 23.16% | 14.83% | 15.2% | 14.14% | 5.43% | 9.38% | 62.5% | -3.36% | 119.67% | -63.61% | - |
| D&A (Non-Cash Add-back) | 130.12M | 167.43M | 159.21M | 151.71M | 141.96M | 136.56M | 141.38M | 144.23M | 144.12M | 146.72M | 140.87M | 132.18M | 128.96M | 118.49M | 102.69M | 94.64M | 85.12M | 80.93M | 73.31M | 66.09M | 64.25M | 59.34M | 56.7M | 53.94M | 56.77M | 57.12M | 67.1M | 53.89M | 53.54M |
| EBIT | 156.21M | 191.73M | 366.07M | 193.72M | 327.63M | 302.31M | 239.36M | 250.93M | 232.85M | 185.85M | 284.44M | 319.85M | 296.34M | 350.43M | 232.18M | 202.14M | 218.54M | 219.35M | 196.19M | 156.53M | 118.49M | 99.29M | 82.27M | 77.89M | 63.74M | 17.04M | 9.63M | -18.96M | 42.45M |
| Net Interest Income | -63.63M | -59.29M | -19.62M | -16.03M | -5.28M | -8M | -12.09M | -11.1M | -7.93M | -13.62M | -14.35M | -4.85M | -7.34M | -12.86M | -9.74M | 2.94M | 4.52M | 1.43M | 7.35M | 8.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 12.86M | 17.37M | 17.51M | 20.58M | 23.64M | 23.53M | 26.7M | 27.75M | 27.75M | 22.94M | 20.55M | 21.97M | 20.95M | 16.02M | 13.67M | 13.11M | 12.68M | 13.01M | 13.49M | 11.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 76.49M | 76.67M | 37.13M | 36.61M | 28.92M | 31.53M | 38.79M | 38.85M | 35.69M | 36.56M | 34.91M | 26.82M | 28.29M | 28.88M | 23.41M | 10.17M | 8.16M | 11.59M | 6.14M | 3.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -205.37M | -211.03M | -19.35M | -15.76M | -4.5M | -24.15M | -120.78M | -13.35M | -15.18M | -11.71M | -15.36M | -4.85M | -7.34M | -12.86M | -9.74M | 2.94M | 4.52M | 4.44M | 4.93M | 9.34M | 4.95M | 6.34M | 8.83M | 7.98M | 6.97M | -777K | -68.37M | 18.96M | -42.45M |
| Pretax Income | 79.72M | 115.07M | 328.94M | 157.11M | 298.71M | 270.77M | 200.71M | 212.08M | 197.16M | 149.29M | 249.54M | 293.03M | 268.05M | 322.37M | 208.77M | 191.97M | 210.38M | 207.76M | 190.05M | 153.09M | 123.44M | 105.62M | 91.1M | 85.87M | 70.71M | 16.26M | -58.74M | 0 | 0 |
| Pretax Margin % | 1.53% | 2.19% | 6.45% | 3.09% | 6.22% | 6.25% | 4.57% | 5.14% | 4.99% | 3.81% | 6.35% | 7.76% | 7.15% | 8.64% | 6.89% | 6.92% | 8.17% | 7.99% | 7.87% | 7.52% | 6.54% | 6.16% | 5.87% | 5.91% | 5.32% | 1.25% | -3.76% | - | - |
| Income Tax | 24.54M | 31.24M | 80.83M | 33.69M | 70.32M | 64.58M | 48.39M | 47.55M | 40M | -827K | 85.76M | 103.84M | 92.31M | 91.48M | 72.65M | 68.54M | 73.33M | 74.05M | 67.74M | 54.97M | 45.3M | 39.86M | 35.07M | 33.06M | 27.22M | 7.24M | -16.46M | -7.29M | -45.03M |
| Effective Tax Rate % | 30.79% | 27.15% | 24.57% | 21.44% | 23.54% | 23.85% | 24.11% | 22.42% | 20.29% | -0.55% | 34.37% | 35.44% | 34.44% | 28.38% | 34.8% | 35.7% | 34.86% | 35.64% | 35.65% | 35.91% | 36.7% | 37.74% | 38.5% | 38.5% | 38.5% | 44.53% | 28.02% | - | - |
| Net Income | 55.17M | 83.83M | 248.12M | 123.42M | 228.39M | 206.19M | 152.32M | 164.54M | 157.16M | 150.12M | 163.78M | 189.19M | 175.74M | 230.89M | 136.12M | 123.43M | 137.05M | 130.3M | 119.23M | 94.61M | 81.04M | 61.23M | 50.77M | 14.66M | -16.95M | -14.29M | 45.53M | 7.29M | 41.9M |
| Net Margin % | 1.06% | 1.59% | 4.86% | 2.42% | 4.75% | 4.76% | 3.47% | 3.99% | 3.98% | 3.83% | 4.17% | 5.01% | 4.69% | 6.19% | 4.49% | 4.45% | 5.32% | 5.01% | 4.94% | 4.65% | 4.29% | 3.57% | 3.27% | 1.01% | -1.28% | -1.1% | 2.91% | 0.48% | 2.83% |
| Net Income Growth % | -74.86% | -66.22% | 101.04% | -45.96% | 10.77% | 35.37% | -7.43% | 4.69% | 4.69% | -8.34% | -13.43% | 7.65% | -23.89% | 69.62% | 10.28% | -9.94% | 5.18% | 9.28% | 26.02% | 16.75% | 32.36% | 20.6% | 246.39% | 186.45% | -18.62% | -131.39% | 524.17% | -82.59% | - |
| Net Income (Continuing) | 55.17M | 83.83M | 248.12M | 123.42M | 228.39M | 206.19M | 152.32M | 164.54M | 157.16M | 150.12M | 163.78M | 189.19M | 175.74M | 230.89M | 136.12M | 123.43M | 137.05M | 133.71M | 122.31M | 94.61M | 74.88M | 65.76M | 54.26M | 52.8M | 43.48M | 9.02M | -42.28M | 7.29M | 45.03M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.73M | -1.63M | -3.49M | -38.15M | -37.36M | -23.31M | 87.81M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.08M | 9.34M | 7.8M | 5.87M | 4.56M | 2.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.26 | 0.40 | 1.17 | 0.58 | 1.07 | 0.97 | 0.72 | 0.78 | 0.74 | 0.71 | 0.78 | 0.89 | 0.82 | 1.09 | 0.65 | 0.60 | 0.66 | 0.63 | 0.57 | 0.45 | 0.26 | 0.28 | 0.23 | 0.06 | -0.05 | -0.06 | -0.02 | 0.03 | 0.18 |
| EPS Growth % | -75% | -65.81% | 101.72% | -45.79% | 10.31% | 34.72% | -7.69% | 5.41% | 4.23% | -8.97% | -12.36% | 8.54% | -24.77% | 67.69% | 8.33% | -9.09% | 4.76% | 10.53% | 26.67% | 73.08% | -7.14% | 21.74% | 263.92% | 226.4% | 20.76% | -226.94% | -160.5% | -82.28% | - |
| EPS (Basic) | - | 0.40 | 1.18 | 0.59 | 1.08 | 0.98 | 0.72 | 0.78 | 0.75 | 0.71 | 0.79 | 0.89 | 0.84 | 1.11 | 0.66 | 0.61 | 0.67 | 0.63 | 0.57 | 0.46 | 0.26 | 0.29 | 0.24 | 0.07 | -0.05 | -0.06 | 0.20 | 0.03 | 0.18 |
| Diluted Shares Outstanding | 212.13M | 212.11M | 212.14M | 213.36M | 213.23M | 213.03M | 212.34M | 211.97M | 211.63M | 210.44M | 210.35M | 213.36M | 213.09M | 211.93M | 207.67M | 205.32M | 207.24M | 208.65M | 209.33M | 207.83M | 312.52M | 214.58M | 221.43M | 231.7M | 347.73M | 226.29M | 225.83M | 228.6M | 228.6M |
| Basic Shares Outstanding | 212.13M | 212.11M | 210.6M | 210.42M | 211.13M | 211.39M | 211.78M | 211.51M | 211.63M | 209.57M | 209.97M | 212.27M | 209.35M | 211.83M | 206.24M | 203.08M | 205.69M | 207.45M | 209.33M | 204.68M | 307.91M | 208.54M | 215.73M | 227.61M | 339.85M | 226.29M | 225.83M | 228.6M | 228.6M |
| Dividend Payout Ratio | - | 249.69% | 81.83% | 158.18% | 81.66% | 85.31% | 109.82% | 97.23% | 95.58% | 93.91% | 80.03% | 63.66% | 58.21% | 40.21% | 63.54% | 64.07% | 51.72% | 47.71% | 44.64% | 44.52% | 35.78% | 38.63% | 40.9% | 102.8% | - | - | 115.03% | - | - |
Quick answers to the most common questions about buying FLO stock.
For fiscal year 2025, Flowers Foods, Inc. (FLO) reported total revenue of $5.26B. This represents a 254.4% increase compared to $1.48B in 1998.
Flowers Foods, Inc. (FLO) is profitable, generating $83.8M in net income for the fiscal year ending 2025 with a net profit margin of 1.6%.
Flowers Foods, Inc. (FLO) reported an operating income of $326.1M, resulting in an operating profit margin of 6.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Flowers Foods, Inc. (FLO) generated $2.57B in gross profit for the year, representing a gross profit margin of 48.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from input costs
Metrics are mathematically derived from official filings.
Revenue Growth Turns Negative Amidst Mix Shift
Flowers Foods' revenue growth has decelerated into negative territory, with a -4.0% year-over-year decline in Q2 2026, a stark reversal from the modest positive growth seen in prior quarters, suggesting significant volume or pricing headwinds.
The shift from low-single-digit growth to a -4.0% decline in the most recent quarter indicates a potential loss of momentum in the core branded retail segment. This deceleration, coupled with the company's lowered full-year guidance, suggests the competitive and macroeconomic pressures cited by management are translating into tangible top-line erosion. The durability of the premium brand portfolio is now being tested against consumer trade-down behavior.
Gross Margin Resilience Masks Operating Pressure
Despite a volatile gross margin ranging from 45.4% to 49.9% over the past ten quarters, operating margins have compressed significantly, falling to 5.7% in Q2 2026 from a high of 7.8% in Q2 2024, indicating SG&A and distribution costs are outpacing gross profit gains.
The structural gap between gross and operating margins highlights the high cost of the Direct-Store-Delivery network, which appears to be absorbing any benefits from product mix improvements. The recent dip in gross margin to 48.4% from a peak near 50% suggests ingredient cost inflation is not being fully offset by pricing actions. This margin profile indicates limited operating leverage and makes the business highly sensitive to volume declines.
Negative Operating Leverage Amplifies Earnings Decline
Operating income has declined more sharply than gross profit, with Q2 2026 operating income down 27% year-over-year versus a 5.4% decline in gross profit, demonstrating significant negative operating leverage as fixed distribution costs weigh on profitability.
The data shows that for every dollar of gross profit lost, operating profit is declining at a faster rate, a classic sign of negative operating leverage. This implies that a substantial portion of the company's cost structure, particularly within its DSD logistics and sales force, is fixed in the short term. Consequently, the recent revenue decline is having a magnified negative impact on operating earnings, a dynamic that will persist until volumes stabilize.
Net Income Volatility Driven by Non-Operating Items
Reported net income has been highly volatile, swinging from a $67.1 million loss in Q4 2025 to a $40.7 million profit in Q2 2026, a pattern that suggests significant non-operating items or one-time charges are distorting the underlying earnings trend.
The erratic net income pattern, including a large quarterly loss, warrants scrutiny of the non-operating line items and tax provisions. The Q4 2025 loss, occurring despite positive operating income, points to substantial below-the-line charges, possibly related to the ongoing independent distributor litigation or asset impairments. Investors should focus on operating income as a more reliable indicator of core business performance, as net income appears subject to significant non-recurring distortions.
SG&A Discipline Fails to Offset Margin Erosion
Selling, General & Administrative expenses have remained relatively stable as a percentage of revenue, hovering around 39-40%, but have been insufficient to protect operating margins as gross profit dollars have come under pressure.
Management appears to have maintained reasonable control over SG&A, which has not spiked despite inflationary pressures. However, the stability in SG&A as a percentage of sales is not enough to offset the margin compression occurring at the gross profit level. The primary cost challenge is not overhead bloat but rather the variable cost of goods sold and the high fixed-cost nature of the distribution network, which together are squeezing profitability from both ends.
Premium Brand Thesis Faces Volume Test
The core investment thesis of a successful shift to high-margin premium brands is being challenged by the recent -4.0% revenue decline, which may indicate that pricing power has peaked and volume erosion is now the primary threat to the business model.
A short-seller would focus on the negative revenue growth as evidence that the premiumization strategy is hitting a ceiling, with consumers potentially rejecting further price increases or trading down. The declining operating margin suggests that even if the mix is improving, the company cannot translate that into profit growth. The lowered guidance and CEO commentary on 'evolving consumer behavior' provide direct support for this bearish narrative, suggesting the competitive moat may be less durable than the DSD model implies.