VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
FLS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
FLSFlowserve Corporation
$80.87$10.4B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFLSBalance Sheet

Flowserve Corporation (FLS) Balance Sheet

30Y historyFree accessUpdated daily

Debt-funded acquisitions have pushed total debt to $2.3B and D/E to 1.00, with goodwill rising to $1.7B (27% of total assets), though the current ratio improved to 2.15 and cash stands at $731M.

FLS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets3.12B3.04B2.9B2.7B2.45B2.39B2.9B2.51B2.38B2.56B2.33B2.63B2.79B2.85B2.74B2.63B2.52B2.5B2.33B1.9B1.3B1.07B1.05B1.09B1.03B898.14M898.05M453.8M487.3M514.6M252.42M
Cash & Short-Term Investments731.01M760.18M675.44M545.68M434.97M658.45M1.1B670.98M619.68M703.45M367.16M366.44M450.35M363.8M304.25M337.36M557.58M654.32M471.79M370.57M67M92.86M63.76M53.52M49.29M21.53M42.34M30.5M24.9M58.6M29.47M
Cash Only731.01M760.18M675.44M545.68M434.97M658.45M1.1B670.98M619.68M703.45M367.16M366.44M450.35M363.8M304.25M337.36M557.58M654.32M471.79M370.57M67M92.86M63.76M53.52M49.29M21.53M42.34M30.5M24.9M58.6M29.47M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable1.4B1.35B1.28B1.16B1.1B934.81M1.03B1.07B1.02B856.71M882.64M985.77M1.08B1.16B1.1B1.06B839.57M791.72M808.52M666.73M551.82M472.95M462.12M505.95M490.42M455.86M487.27M213.6M234.2M234.4M223.3M
Days Sales Outstanding107.5104.31102.1698.17111.2796.36100.9698.8697.2485.4280.7178.898185.1184.7985.87666.265.9764.6865.864.0563.9476.8179.5186.77115.6273.4678.9274.25134.62
Inventory832.54M789.9M837.25M879.94M803.2M678.29M667.23M660.84M633.87M884.27M919.25M995.57M995.56M1.06B1.09B1.01B886.73M795.23M834.61M680.2M547.37M361.77M401.67M435.95M431.24M347.59M305.96M168.4M199.3M184.9M101.07M
Days Inventory Outstanding99.593.2198.84106.25111.88100.0594.9891.689.18127.68124.53120.58114.88118.52125.11123.12124.11104.57105.299897.2871.8683.1294.6100.5397.37114.6293.37115.74101.59102.09
Other Current Assets0141.24M116.16M116.06M000-1.38M535K114.32M150.2M2.36M170.62M157.45M245.58M222.37M239.87M258.05M127.15M107.88M98.48M101.58M81.22M64.58M26.07M36.32M62.48M41.3M28.9M36.7M15.24M
Total Non-Current Assets3.2B2.67B2.6B2.4B2.34B2.36B2.41B2.41B2.23B2.35B2.41B2.47B2.17B2.19B2.07B1.99B1.94B1.75B1.69B1.62B1.57B1.5B1.58B1.71B1.58B1.15B1.21B384.4M382.9M365.4M173.07M
Property, Plant & Equipment766.16M732.78M699.1M662.59M675.92M709.79M765M758.39M610.1M671.8M723.63M758.43M693.88M716.29M654.18M598.75M581.25M560.47M547.24M488.89M442.89M397.62M450.3M440.32M464.45M362.39M405.41M210M209M209.5M99.91M
Fixed Asset Turnover6.28x6.45x6.52x6.52x5.35x4.99x4.87x5.20x6.28x5.45x5.52x6.01x7.03x6.92x7.26x7.53x6.94x7.79x8.17x7.70x6.91x6.78x5.86x5.46x4.85x5.29x3.79x5.05x5.18x5.50x6.06x
Goodwill1.74B1.39B1.29B1.18B1.17B1.2B1.22B1.19B1.2B1.22B1.21B1.22B1.07B1.11B1.05B1.05B1.01B864.93M828.39M853.26M851.12M834.86M865.35M00515.17M00000
Intangible Assets345.23M198.47M188.6M122.25M134.5M152.46M168.5M180.81M190.55M210.05M214.53M228.78M146.34M160.55M150.07M163.48M147.11M124.68M121.92M134.73M143.36M146.25M157.89M1.04B1.01B131.08M645.77M96.4M91.4M79.7M223.3M
Long-Term Investments1.33M0936K1.05M363K428K1.39M149.29M10.97M0000000000000000000000
Other Non-Current Assets184.5M185.82M199.64M218.47M211.46M257.88M220.04M103.76M179.2M199.72M183.13M224.33M234.97M185.43M101.93M98.81M62.32M65.59M161.16M68.82M53.19M50.11M83.62M230.55M94.62M145.19M160.91M78M82.5M76.2M0
Total Assets6.32B5.71B5.5B5.11B4.79B4.75B5.31B4.92B4.62B4.91B4.74B5.1B4.97B5.04B4.81B4.62B4.46B4.25B4.02B3.52B2.87B2.58B2.63B2.8B2.61B2.05B2.11B838.2M870.2M880M425.49M
Asset Turnover0.79x0.83x0.83x0.85x0.75x0.75x0.70x0.80x0.83x0.75x0.84x0.89x0.98x0.98x0.99x0.98x0.90x1.03x1.11x1.07x1.07x1.05x1.00x0.86x0.86x0.93x0.73x1.27x1.24x1.31x1.42x
Asset Growth %30.09%3.77%7.68%6.64%0.86%-10.63%8.03%6.57%-5.99%3.54%-7.07%2.73%-1.36%4.69%4.07%3.65%4.97%5.6%14.3%22.7%11.4%-2.22%-5.95%7.4%27.08%-2.76%151.75%-3.68%-1.11%106.82%7.62%
Total Current Liabilities1.45B1.5B1.47B1.44B1.24B1.13B1.14B1.11B1.08B1.24B1.18B1.36B1.47B1.56B1.59B1.47B1.46B1.46B1.61B1.25B884.04M694.92M708.41M632.66M492.01M416.77M434.02M195.7M219.1M230.4M98.4M
Accounts Payable543.32M554.24M545.31M547.82M476.75M410.06M440.2M447.58M418.89M443.11M412.09M491.38M611.72M612.09M616.9M597.34M571.02M493.31M598.5M513.17M412.87M316.71M316.55M250.61M233.5M178.48M172.37M72.1M76.7M68.2M68M
Days Payables Outstanding67.3165.464.3766.1566.4160.4962.6662.0458.9363.9855.8359.5270.5868.3971.0272.9479.9264.8775.5173.9473.3862.9165.554.3954.435064.5739.9844.5437.4768.69
Short-Term Debt12.74M85.5M77.62M98.63M81.86M73.69M43.98M47.38M68.22M75.6M85.36M60.43M53.13M72.68M59.48M53.62M51.48M27.36M27.73M7.18M8.05M12.37M44.1M71.03M38.61M44.52M18.1M3.8M17.9M17.9M13.31M
Deferred Revenue (Current)1.12B274.67M283.67M287.7M256.96M202.97M194.23M221.09M202.46M277.54M260.38M323.6M325.63M000000000000000000
Other Current Liabilities0587.48M273M214.87M218.71M193.56M206.71M189.01M183.23M238.08M256.37M274.42M204.51M600.83M635.34M589.44M595.21M680.55M14.67M461.23M257.83M198.41M190.76M24.58M-14.37M0243.55M119.8M124.5M144.3M57.26M
Current Ratio2.15x2.03x1.98x1.88x1.97x2.11x2.54x2.25x2.20x2.06x1.98x1.94x1.90x1.83x1.72x1.79x1.73x1.71x1.45x1.52x1.47x1.54x1.48x1.72x2.10x2.15x2.07x2.32x2.22x2.23x2.57x
Quick Ratio1.58x1.50x1.41x1.27x1.33x1.51x1.96x1.66x1.62x1.35x1.20x1.20x1.22x1.15x1.04x1.10x1.12x1.17x0.93x0.97x0.85x1.02x0.91x1.04x1.22x1.32x1.36x1.46x1.31x1.43x1.54x
Cash Conversion Cycle139.68132.12136.62138.28156.74135.92133.28128.42127.48149.12149.42139.95125.29135.24138.87135.99120.19105.995.7688.7489.77381.55117.03125.6134.15165.66126.86150.12138.38168.02
Total Non-Current Liabilities2.54B1.95B1.98B1.7B1.69B1.78B2.41B1.99B1.87B2B1.9B2.06B1.55B1.6B1.33B874.06M890.5M989.06M1.04B970.02M964.61M1.05B1.06B1.35B1.36B1.22B1.37B334.2M306.3M254.3M127.31M
Long-Term Debt2.12B1.5B1.45B1.15B1.21B1.25B1.72B1.35B1.41B1.5B1.49B1.56B1.1B1.09B868.12M450M475M538.33M545.62M549.7M555.38M651.13M656.37M879.77M1.06B996.22M1.11B198M186.3M128.9M144M
Capital Lease Obligations610.15M170.26M163.32M151.9M167.59M178.09M176.25M163.31M0000033.39M992K1.59M1.23M1.04M01.1M1.14M1.64M1.37M00000000
Deferred Tax Liabilities8.46M8.46M1.77M1.33M7.9M9.17M85.82M149.63M159.4M156.28M20.09M39.08M118.78M110.25M65.5M47.04M50.32M36.44M17.39M43.31M36.61M32.6M23.09M00000000
Other Non-Current Liabilities275.55M262.99M368.61M386.24M300.57M342.43M430.92M379.71M298.92M340.68M387.75M348.7M333.73M356.05M381.79M367.8M355.56M405.34M178.43M355.29M371.49M363.41M374.56M467.48M304.22M227.96M260.11M136.2M120M125.4M-16.69M
Total Liabilities3.99B3.45B3.45B3.13B2.93B2.91B3.55B3.1B2.96B3.24B3.07B3.42B3.03B3.16B2.92B2.34B2.35B2.45B2.65B2.22B1.85B1.74B1.76B1.98B1.85B1.64B1.81B529.9M525.4M484.7M225.71M
Total Debt2.32B1.76B1.69B1.4B1.46B1.5B1.94B1.56B1.48B1.58B1.57B1.62B1.15B1.2B928.59M505.22M527.71M566.73M573.35M557.98M564.57M665.14M701.84M946.26M1.09B1.04B1.13B201.8M204.2M146.8M76.55M
Net Debt1.59B1B1.01B858.92M1.03B843.79M842.87M893.9M863.36M871.81M1.2B1.25B704.57M836.49M624.34M167.86M-29.87M-87.59M101.56M184.74M494.11M568.64M638.09M892.74M1.05B1.02B1.09B171.3M179.3M88.2M47.07M
Debt / Equity1.00x0.78x0.82x0.71x0.79x0.82x1.10x0.86x0.89x0.94x0.94x0.96x0.59x0.64x0.49x0.22x0.25x0.31x0.42x0.43x0.55x0.80x0.81x1.15x1.45x2.53x3.70x0.65x0.59x0.37x0.38x
Debt / EBITDA3.35x2.48x2.81x2.88x5.14x3.90x4.21x2.90x3.51x4.24x2.90x2.17x1.32x1.45x1.23x0.71x0.77x0.73x0.85x1.17x1.91x2.52x2.98x3.98x4.23x4.67x5.55x1.99x1.26x0.84x0.86x
Net Debt / EBITDA2.30x1.41x1.68x1.76x3.61x2.19x1.83x1.66x2.04x2.35x2.22x1.68x0.80x1.01x0.83x0.24x-0.04x-0.11x0.15x0.39x1.67x2.15x2.71x3.76x4.04x4.58x5.34x1.69x1.10x0.50x0.53x
Interest Coverage7.53x7.77x6.57x4.34x4.34x3.32x4.60x6.86x4.03x5.40x4.54x7.32x13.15x13.71x15.05x17.24x16.46x15.62x12.51x------------
Total Equity2.33B2.25B2.05B1.98B1.86B1.84B1.76B1.82B1.66B1.67B1.67B1.68B1.94B1.88B1.89B2.28B2.11B1.8B1.37B1.3B1.02B831.83M870.23M820.75M755.69M411.02M304.91M308.3M344.8M395.3M199.78M
Equity Growth %29.49%9.88%3.88%6.27%1.16%4.23%-2.93%9.34%-0.61%0.11%-0.86%-13.29%3.45%-0.92%-16.84%7.82%17.28%31.11%5.69%27.4%22.69%-4.41%6.03%8.61%83.86%34.8%-1.1%-10.59%-12.78%97.87%2.05%
Book Value per Share18.1317.2115.5014.9714.1514.0413.4513.7912.6512.7412.7412.5814.0913.1811.9913.5412.4910.668.017.565.974.875.214.964.963.562.692.712.843.222.72
Total Shareholders' Equity2.26B2.19B2.01B1.94B1.82B1.8B1.73B1.79B1.64B1.65B1.65B1.67B1.93B1.87B1.89B2.27B2.1B1.8B1.37B1.29B1.02B831.83M870.23M820.75M755.69M411.02M304.91M308.3M344.8M395.3M199.78M
Common Stock220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M220.99M73.66M73.66M73.66M73.59M73.48M73.39M73.29M72.02M72.02M72.02M72.02M60.52M51.86M51.9M0030.71M
Retained Earnings4.39B4.26B4.03B3.85B3.77B3.69B3.66B3.7B3.54B3.5B3.63B3.59B3.42B2.99B2.58B2.21B1.85B1.53B1.16B774.37M582.77M446.16M434.33M442.97M409.02M356M357.5M344.3M353.2M326.7M189.39M
Treasury Stock-2.24B-2.23B-2.01B-2.01B-2.04B-2.06B-2.06B-2.05B-2.05B-2.06B-2.08B-2.11B-1.83B-1.6B-1.16B-424.05M-292.21M-275.66M-248.07M-101.78M-95.26M-37.55M-48.17M-62.58M-63.81M-82.72M-92.55M-93.4M-90.4M0-27.45M
Accumulated OCI-607.26M-568.78M-733.25M-631.66M-640.81M-556.38M-587.89M-575.96M-566.83M-499.12M-618.24M-529.81M-369.85M-211.96M-213.44M-216.1M-150.51M-149.03M-211.32M-14.73M-83.37M-126M-60.13M-109.11M-139.18M-133.89M-77.68M-62.4M-279.1M-251.8M-157.77M
Minority Interest67.84M62.93M44.05M38.95M33.61M33.03M30.33M25.6M18.46M16.37M20.96M17.26M10.28M6.74M4.26M8.42M10.01M5.63M6.43M7.24M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Goodwill and acquisition integration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Expansion Driven by Acquisitions

Total assets grew from $5.1B in 2024Q1 to $6.3B in 2026Q2, a 23.5% increase, largely due to acquisition-related goodwill and debt, as per the balance sheet data.

The sequential jump in total assets from $5.7B to $6.3B in 2026Q2 coincides with a $517.7M acquisition outlay reported in cash flow, suggesting the expansion is M&A-driven rather than organic. This trend appears to be accelerating, but it also introduces integration risk and higher leverage, as evidenced by the D/E ratio rising from 0.70 to 1.00 over the same period.

Leverage Rises Sharply with Acquisition Financing

Total debt increased from $1.4B in 2024Q1 to $2.3B in 2026Q2, pushing D/E from 0.70 to 1.00, as reported in the latest balance sheet.

The debt-to-equity ratio has climbed steadily, with a notable spike in 2026Q2, indicating that the company is funding acquisitions with debt. While the current ratio remains healthy at 2.15, the rising leverage suggests a strategic shift toward a more levered capital structure, which could strain cash flow if integration underperforms. Investors should monitor refinancing needs, as the debt load has grown by over 60% in two years.

Goodwill Accumulation Signals M&A-Heavy Strategy

Goodwill rose from $1.2B in 2024Q1 to $1.7B in 2026Q2, now representing 27% of total assets, based on the balance sheet data.

The increase in goodwill, particularly the $300M jump in 2026Q2, indicates that acquisitions are a core part of the growth strategy. This raises the risk of future impairment if acquired businesses underperform, especially given the revenue stagnation noted in the income statement. The PPE net is relatively modest at $766M, suggesting an asset-light model, but the growing intangibles concentration warrants close monitoring.

Retained Earnings Growth Underpins Equity Stability

Retained earnings increased from $3.9B in 2024Q1 to $4.4B in 2026Q2, a 12.8% rise, as per the balance sheet data, supporting equity despite debt-funded acquisitions.

Equity has grown from $2.0B to $2.3B over the period, driven by retained earnings, which suggests that the company is generating sufficient profits to build its equity base. However, the pace of retained earnings growth is slower than the debt increase, indicating that leverage is rising faster than internal capital generation. This could signal a reliance on external financing for growth, which may dilute shareholder value if not managed carefully.

Liquidity Buffer Remains Comfortable Despite Cash Dip

Current ratio improved to 2.15 in 2026Q2 from 1.88 in 2024Q1, while cash stood at $731M, as reported in the latest balance sheet.

The current ratio has consistently remained above 2.0, indicating a strong ability to cover short-term obligations. Cash levels dipped in 2026Q2 from $792M in the prior quarter, likely due to acquisition outlays, but the buffer remains adequate relative to quarterly operating costs. The liquidity position appears resilient, though the declining cash trend warrants monitoring if acquisition activity continues.

Goodwill Impairment Risk Lurks Behind Headline Numbers

Goodwill of $1.7B, up from $1.2B two years ago, now constitutes 27% of total assets, as per the balance sheet data, posing a potential impairment risk.

The rapid accumulation of goodwill, especially the $300M increase in 2026Q2, suggests that the company is paying premiums for acquisitions. Given the flat revenue trend and margin volatility observed in the income statement, there is a risk that these acquired assets may not generate the expected returns, leading to future write-downs. This could erode equity and distort the apparent balance sheet strength, making the headline numbers potentially misleading.

FLS — Frequently Asked Questions

Quick answers to the most common questions about buying FLS stock.

What are the total assets of Flowserve Corporation (FLS)?

As of 2025, Flowserve Corporation (FLS) had total assets of $5.71B including $3.04B in current assets.

How much debt does Flowserve Corporation (FLS) have?

Flowserve Corporation (FLS) carries total debt of $1.76B, offset by $760.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Flowserve Corporation?

Flowserve Corporation (FLS) has total shareholders' equity (book value) of $2.19B ($17.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Flowserve Corporation's current ratio and liquidity?

Flowserve Corporation (FLS) reported a current ratio of 2.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.