Debt-funded acquisitions have pushed total debt to $2.3B and D/E to 1.00, with goodwill rising to $1.7B (27% of total assets), though the current ratio improved to 2.15 and cash stands at $731M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 3.12B | 3.04B | 2.9B | 2.7B | 2.45B | 2.39B | 2.9B | 2.51B | 2.38B | 2.56B | 2.33B | 2.63B | 2.79B | 2.85B | 2.74B | 2.63B | 2.52B | 2.5B | 2.33B | 1.9B | 1.3B | 1.07B | 1.05B | 1.09B | 1.03B | 898.14M | 898.05M | 453.8M | 487.3M | 514.6M | 252.42M |
| Cash & Short-Term Investments | 731.01M | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M | 1.1B | 670.98M | 619.68M | 703.45M | 367.16M | 366.44M | 450.35M | 363.8M | 304.25M | 337.36M | 557.58M | 654.32M | 471.79M | 370.57M | 67M | 92.86M | 63.76M | 53.52M | 49.29M | 21.53M | 42.34M | 30.5M | 24.9M | 58.6M | 29.47M |
| Cash Only | 731.01M | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M | 1.1B | 670.98M | 619.68M | 703.45M | 367.16M | 366.44M | 450.35M | 363.8M | 304.25M | 337.36M | 557.58M | 654.32M | 471.79M | 370.57M | 67M | 92.86M | 63.76M | 53.52M | 49.29M | 21.53M | 42.34M | 30.5M | 24.9M | 58.6M | 29.47M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.4B | 1.35B | 1.28B | 1.16B | 1.1B | 934.81M | 1.03B | 1.07B | 1.02B | 856.71M | 882.64M | 985.77M | 1.08B | 1.16B | 1.1B | 1.06B | 839.57M | 791.72M | 808.52M | 666.73M | 551.82M | 472.95M | 462.12M | 505.95M | 490.42M | 455.86M | 487.27M | 213.6M | 234.2M | 234.4M | 223.3M |
| Days Sales Outstanding | 107.5 | 104.31 | 102.16 | 98.17 | 111.27 | 96.36 | 100.96 | 98.86 | 97.24 | 85.42 | 80.71 | 78.89 | 81 | 85.11 | 84.79 | 85.8 | 76 | 66.2 | 65.97 | 64.68 | 65.8 | 64.05 | 63.94 | 76.81 | 79.51 | 86.77 | 115.62 | 73.46 | 78.92 | 74.25 | 134.62 |
| Inventory | 832.54M | 789.9M | 837.25M | 879.94M | 803.2M | 678.29M | 667.23M | 660.84M | 633.87M | 884.27M | 919.25M | 995.57M | 995.56M | 1.06B | 1.09B | 1.01B | 886.73M | 795.23M | 834.61M | 680.2M | 547.37M | 361.77M | 401.67M | 435.95M | 431.24M | 347.59M | 305.96M | 168.4M | 199.3M | 184.9M | 101.07M |
| Days Inventory Outstanding | 99.5 | 93.21 | 98.84 | 106.25 | 111.88 | 100.05 | 94.98 | 91.6 | 89.18 | 127.68 | 124.53 | 120.58 | 114.88 | 118.52 | 125.11 | 123.12 | 124.11 | 104.57 | 105.29 | 98 | 97.28 | 71.86 | 83.12 | 94.6 | 100.53 | 97.37 | 114.62 | 93.37 | 115.74 | 101.59 | 102.09 |
| Other Current Assets | 0 | 141.24M | 116.16M | 116.06M | 0 | 0 | 0 | -1.38M | 535K | 114.32M | 150.2M | 2.36M | 170.62M | 157.45M | 245.58M | 222.37M | 239.87M | 258.05M | 127.15M | 107.88M | 98.48M | 101.58M | 81.22M | 64.58M | 26.07M | 36.32M | 62.48M | 41.3M | 28.9M | 36.7M | 15.24M |
| Total Non-Current Assets | 3.2B | 2.67B | 2.6B | 2.4B | 2.34B | 2.36B | 2.41B | 2.41B | 2.23B | 2.35B | 2.41B | 2.47B | 2.17B | 2.19B | 2.07B | 1.99B | 1.94B | 1.75B | 1.69B | 1.62B | 1.57B | 1.5B | 1.58B | 1.71B | 1.58B | 1.15B | 1.21B | 384.4M | 382.9M | 365.4M | 173.07M |
| Property, Plant & Equipment | 766.16M | 732.78M | 699.1M | 662.59M | 675.92M | 709.79M | 765M | 758.39M | 610.1M | 671.8M | 723.63M | 758.43M | 693.88M | 716.29M | 654.18M | 598.75M | 581.25M | 560.47M | 547.24M | 488.89M | 442.89M | 397.62M | 450.3M | 440.32M | 464.45M | 362.39M | 405.41M | 210M | 209M | 209.5M | 99.91M |
| Fixed Asset Turnover | 6.28x | 6.45x | 6.52x | 6.52x | 5.35x | 4.99x | 4.87x | 5.20x | 6.28x | 5.45x | 5.52x | 6.01x | 7.03x | 6.92x | 7.26x | 7.53x | 6.94x | 7.79x | 8.17x | 7.70x | 6.91x | 6.78x | 5.86x | 5.46x | 4.85x | 5.29x | 3.79x | 5.05x | 5.18x | 5.50x | 6.06x |
| Goodwill | 1.74B | 1.39B | 1.29B | 1.18B | 1.17B | 1.2B | 1.22B | 1.19B | 1.2B | 1.22B | 1.21B | 1.22B | 1.07B | 1.11B | 1.05B | 1.05B | 1.01B | 864.93M | 828.39M | 853.26M | 851.12M | 834.86M | 865.35M | 0 | 0 | 515.17M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 345.23M | 198.47M | 188.6M | 122.25M | 134.5M | 152.46M | 168.5M | 180.81M | 190.55M | 210.05M | 214.53M | 228.78M | 146.34M | 160.55M | 150.07M | 163.48M | 147.11M | 124.68M | 121.92M | 134.73M | 143.36M | 146.25M | 157.89M | 1.04B | 1.01B | 131.08M | 645.77M | 96.4M | 91.4M | 79.7M | 223.3M |
| Long-Term Investments | 1.33M | 0 | 936K | 1.05M | 363K | 428K | 1.39M | 149.29M | 10.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 184.5M | 185.82M | 199.64M | 218.47M | 211.46M | 257.88M | 220.04M | 103.76M | 179.2M | 199.72M | 183.13M | 224.33M | 234.97M | 185.43M | 101.93M | 98.81M | 62.32M | 65.59M | 161.16M | 68.82M | 53.19M | 50.11M | 83.62M | 230.55M | 94.62M | 145.19M | 160.91M | 78M | 82.5M | 76.2M | 0 |
| Total Assets | 6.32B | 5.71B | 5.5B | 5.11B | 4.79B | 4.75B | 5.31B | 4.92B | 4.62B | 4.91B | 4.74B | 5.1B | 4.97B | 5.04B | 4.81B | 4.62B | 4.46B | 4.25B | 4.02B | 3.52B | 2.87B | 2.58B | 2.63B | 2.8B | 2.61B | 2.05B | 2.11B | 838.2M | 870.2M | 880M | 425.49M |
| Asset Turnover | 0.79x | 0.83x | 0.83x | 0.85x | 0.75x | 0.75x | 0.70x | 0.80x | 0.83x | 0.75x | 0.84x | 0.89x | 0.98x | 0.98x | 0.99x | 0.98x | 0.90x | 1.03x | 1.11x | 1.07x | 1.07x | 1.05x | 1.00x | 0.86x | 0.86x | 0.93x | 0.73x | 1.27x | 1.24x | 1.31x | 1.42x |
| Asset Growth % | 30.09% | 3.77% | 7.68% | 6.64% | 0.86% | -10.63% | 8.03% | 6.57% | -5.99% | 3.54% | -7.07% | 2.73% | -1.36% | 4.69% | 4.07% | 3.65% | 4.97% | 5.6% | 14.3% | 22.7% | 11.4% | -2.22% | -5.95% | 7.4% | 27.08% | -2.76% | 151.75% | -3.68% | -1.11% | 106.82% | 7.62% |
| Total Current Liabilities | 1.45B | 1.5B | 1.47B | 1.44B | 1.24B | 1.13B | 1.14B | 1.11B | 1.08B | 1.24B | 1.18B | 1.36B | 1.47B | 1.56B | 1.59B | 1.47B | 1.46B | 1.46B | 1.61B | 1.25B | 884.04M | 694.92M | 708.41M | 632.66M | 492.01M | 416.77M | 434.02M | 195.7M | 219.1M | 230.4M | 98.4M |
| Accounts Payable | 543.32M | 554.24M | 545.31M | 547.82M | 476.75M | 410.06M | 440.2M | 447.58M | 418.89M | 443.11M | 412.09M | 491.38M | 611.72M | 612.09M | 616.9M | 597.34M | 571.02M | 493.31M | 598.5M | 513.17M | 412.87M | 316.71M | 316.55M | 250.61M | 233.5M | 178.48M | 172.37M | 72.1M | 76.7M | 68.2M | 68M |
| Days Payables Outstanding | 67.31 | 65.4 | 64.37 | 66.15 | 66.41 | 60.49 | 62.66 | 62.04 | 58.93 | 63.98 | 55.83 | 59.52 | 70.58 | 68.39 | 71.02 | 72.94 | 79.92 | 64.87 | 75.51 | 73.94 | 73.38 | 62.91 | 65.5 | 54.39 | 54.43 | 50 | 64.57 | 39.98 | 44.54 | 37.47 | 68.69 |
| Short-Term Debt | 12.74M | 85.5M | 77.62M | 98.63M | 81.86M | 73.69M | 43.98M | 47.38M | 68.22M | 75.6M | 85.36M | 60.43M | 53.13M | 72.68M | 59.48M | 53.62M | 51.48M | 27.36M | 27.73M | 7.18M | 8.05M | 12.37M | 44.1M | 71.03M | 38.61M | 44.52M | 18.1M | 3.8M | 17.9M | 17.9M | 13.31M |
| Deferred Revenue (Current) | 1.12B | 274.67M | 283.67M | 287.7M | 256.96M | 202.97M | 194.23M | 221.09M | 202.46M | 277.54M | 260.38M | 323.6M | 325.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 587.48M | 273M | 214.87M | 218.71M | 193.56M | 206.71M | 189.01M | 183.23M | 238.08M | 256.37M | 274.42M | 204.51M | 600.83M | 635.34M | 589.44M | 595.21M | 680.55M | 14.67M | 461.23M | 257.83M | 198.41M | 190.76M | 24.58M | -14.37M | 0 | 243.55M | 119.8M | 124.5M | 144.3M | 57.26M |
| Current Ratio | 2.15x | 2.03x | 1.98x | 1.88x | 1.97x | 2.11x | 2.54x | 2.25x | 2.20x | 2.06x | 1.98x | 1.94x | 1.90x | 1.83x | 1.72x | 1.79x | 1.73x | 1.71x | 1.45x | 1.52x | 1.47x | 1.54x | 1.48x | 1.72x | 2.10x | 2.15x | 2.07x | 2.32x | 2.22x | 2.23x | 2.57x |
| Quick Ratio | 1.58x | 1.50x | 1.41x | 1.27x | 1.33x | 1.51x | 1.96x | 1.66x | 1.62x | 1.35x | 1.20x | 1.20x | 1.22x | 1.15x | 1.04x | 1.10x | 1.12x | 1.17x | 0.93x | 0.97x | 0.85x | 1.02x | 0.91x | 1.04x | 1.22x | 1.32x | 1.36x | 1.46x | 1.31x | 1.43x | 1.54x |
| Cash Conversion Cycle | 139.68 | 132.12 | 136.62 | 138.28 | 156.74 | 135.92 | 133.28 | 128.42 | 127.48 | 149.12 | 149.42 | 139.95 | 125.29 | 135.24 | 138.87 | 135.99 | 120.19 | 105.9 | 95.76 | 88.74 | 89.7 | 73 | 81.55 | 117.03 | 125.6 | 134.15 | 165.66 | 126.86 | 150.12 | 138.38 | 168.02 |
| Total Non-Current Liabilities | 2.54B | 1.95B | 1.98B | 1.7B | 1.69B | 1.78B | 2.41B | 1.99B | 1.87B | 2B | 1.9B | 2.06B | 1.55B | 1.6B | 1.33B | 874.06M | 890.5M | 989.06M | 1.04B | 970.02M | 964.61M | 1.05B | 1.06B | 1.35B | 1.36B | 1.22B | 1.37B | 334.2M | 306.3M | 254.3M | 127.31M |
| Long-Term Debt | 2.12B | 1.5B | 1.45B | 1.15B | 1.21B | 1.25B | 1.72B | 1.35B | 1.41B | 1.5B | 1.49B | 1.56B | 1.1B | 1.09B | 868.12M | 450M | 475M | 538.33M | 545.62M | 549.7M | 555.38M | 651.13M | 656.37M | 879.77M | 1.06B | 996.22M | 1.11B | 198M | 186.3M | 128.9M | 144M |
| Capital Lease Obligations | 610.15M | 170.26M | 163.32M | 151.9M | 167.59M | 178.09M | 176.25M | 163.31M | 0 | 0 | 0 | 0 | 0 | 33.39M | 992K | 1.59M | 1.23M | 1.04M | 0 | 1.1M | 1.14M | 1.64M | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 8.46M | 8.46M | 1.77M | 1.33M | 7.9M | 9.17M | 85.82M | 149.63M | 159.4M | 156.28M | 20.09M | 39.08M | 118.78M | 110.25M | 65.5M | 47.04M | 50.32M | 36.44M | 17.39M | 43.31M | 36.61M | 32.6M | 23.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 275.55M | 262.99M | 368.61M | 386.24M | 300.57M | 342.43M | 430.92M | 379.71M | 298.92M | 340.68M | 387.75M | 348.7M | 333.73M | 356.05M | 381.79M | 367.8M | 355.56M | 405.34M | 178.43M | 355.29M | 371.49M | 363.41M | 374.56M | 467.48M | 304.22M | 227.96M | 260.11M | 136.2M | 120M | 125.4M | -16.69M |
| Total Liabilities | 3.99B | 3.45B | 3.45B | 3.13B | 2.93B | 2.91B | 3.55B | 3.1B | 2.96B | 3.24B | 3.07B | 3.42B | 3.03B | 3.16B | 2.92B | 2.34B | 2.35B | 2.45B | 2.65B | 2.22B | 1.85B | 1.74B | 1.76B | 1.98B | 1.85B | 1.64B | 1.81B | 529.9M | 525.4M | 484.7M | 225.71M |
| Total Debt | 2.32B | 1.76B | 1.69B | 1.4B | 1.46B | 1.5B | 1.94B | 1.56B | 1.48B | 1.58B | 1.57B | 1.62B | 1.15B | 1.2B | 928.59M | 505.22M | 527.71M | 566.73M | 573.35M | 557.98M | 564.57M | 665.14M | 701.84M | 946.26M | 1.09B | 1.04B | 1.13B | 201.8M | 204.2M | 146.8M | 76.55M |
| Net Debt | 1.59B | 1B | 1.01B | 858.92M | 1.03B | 843.79M | 842.87M | 893.9M | 863.36M | 871.81M | 1.2B | 1.25B | 704.57M | 836.49M | 624.34M | 167.86M | -29.87M | -87.59M | 101.56M | 184.74M | 494.11M | 568.64M | 638.09M | 892.74M | 1.05B | 1.02B | 1.09B | 171.3M | 179.3M | 88.2M | 47.07M |
| Debt / Equity | 1.00x | 0.78x | 0.82x | 0.71x | 0.79x | 0.82x | 1.10x | 0.86x | 0.89x | 0.94x | 0.94x | 0.96x | 0.59x | 0.64x | 0.49x | 0.22x | 0.25x | 0.31x | 0.42x | 0.43x | 0.55x | 0.80x | 0.81x | 1.15x | 1.45x | 2.53x | 3.70x | 0.65x | 0.59x | 0.37x | 0.38x |
| Debt / EBITDA | 3.35x | 2.48x | 2.81x | 2.88x | 5.14x | 3.90x | 4.21x | 2.90x | 3.51x | 4.24x | 2.90x | 2.17x | 1.32x | 1.45x | 1.23x | 0.71x | 0.77x | 0.73x | 0.85x | 1.17x | 1.91x | 2.52x | 2.98x | 3.98x | 4.23x | 4.67x | 5.55x | 1.99x | 1.26x | 0.84x | 0.86x |
| Net Debt / EBITDA | 2.30x | 1.41x | 1.68x | 1.76x | 3.61x | 2.19x | 1.83x | 1.66x | 2.04x | 2.35x | 2.22x | 1.68x | 0.80x | 1.01x | 0.83x | 0.24x | -0.04x | -0.11x | 0.15x | 0.39x | 1.67x | 2.15x | 2.71x | 3.76x | 4.04x | 4.58x | 5.34x | 1.69x | 1.10x | 0.50x | 0.53x |
| Interest Coverage | 7.53x | 7.77x | 6.57x | 4.34x | 4.34x | 3.32x | 4.60x | 6.86x | 4.03x | 5.40x | 4.54x | 7.32x | 13.15x | 13.71x | 15.05x | 17.24x | 16.46x | 15.62x | 12.51x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.33B | 2.25B | 2.05B | 1.98B | 1.86B | 1.84B | 1.76B | 1.82B | 1.66B | 1.67B | 1.67B | 1.68B | 1.94B | 1.88B | 1.89B | 2.28B | 2.11B | 1.8B | 1.37B | 1.3B | 1.02B | 831.83M | 870.23M | 820.75M | 755.69M | 411.02M | 304.91M | 308.3M | 344.8M | 395.3M | 199.78M |
| Equity Growth % | 29.49% | 9.88% | 3.88% | 6.27% | 1.16% | 4.23% | -2.93% | 9.34% | -0.61% | 0.11% | -0.86% | -13.29% | 3.45% | -0.92% | -16.84% | 7.82% | 17.28% | 31.11% | 5.69% | 27.4% | 22.69% | -4.41% | 6.03% | 8.61% | 83.86% | 34.8% | -1.1% | -10.59% | -12.78% | 97.87% | 2.05% |
| Book Value per Share | 18.13 | 17.21 | 15.50 | 14.97 | 14.15 | 14.04 | 13.45 | 13.79 | 12.65 | 12.74 | 12.74 | 12.58 | 14.09 | 13.18 | 11.99 | 13.54 | 12.49 | 10.66 | 8.01 | 7.56 | 5.97 | 4.87 | 5.21 | 4.96 | 4.96 | 3.56 | 2.69 | 2.71 | 2.84 | 3.22 | 2.72 |
| Total Shareholders' Equity | 2.26B | 2.19B | 2.01B | 1.94B | 1.82B | 1.8B | 1.73B | 1.79B | 1.64B | 1.65B | 1.65B | 1.67B | 1.93B | 1.87B | 1.89B | 2.27B | 2.1B | 1.8B | 1.37B | 1.29B | 1.02B | 831.83M | 870.23M | 820.75M | 755.69M | 411.02M | 304.91M | 308.3M | 344.8M | 395.3M | 199.78M |
| Common Stock | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | 73.66M | 73.66M | 73.66M | 73.59M | 73.48M | 73.39M | 73.29M | 72.02M | 72.02M | 72.02M | 72.02M | 60.52M | 51.86M | 51.9M | 0 | 0 | 30.71M |
| Retained Earnings | 4.39B | 4.26B | 4.03B | 3.85B | 3.77B | 3.69B | 3.66B | 3.7B | 3.54B | 3.5B | 3.63B | 3.59B | 3.42B | 2.99B | 2.58B | 2.21B | 1.85B | 1.53B | 1.16B | 774.37M | 582.77M | 446.16M | 434.33M | 442.97M | 409.02M | 356M | 357.5M | 344.3M | 353.2M | 326.7M | 189.39M |
| Treasury Stock | -2.24B | -2.23B | -2.01B | -2.01B | -2.04B | -2.06B | -2.06B | -2.05B | -2.05B | -2.06B | -2.08B | -2.11B | -1.83B | -1.6B | -1.16B | -424.05M | -292.21M | -275.66M | -248.07M | -101.78M | -95.26M | -37.55M | -48.17M | -62.58M | -63.81M | -82.72M | -92.55M | -93.4M | -90.4M | 0 | -27.45M |
| Accumulated OCI | -607.26M | -568.78M | -733.25M | -631.66M | -640.81M | -556.38M | -587.89M | -575.96M | -566.83M | -499.12M | -618.24M | -529.81M | -369.85M | -211.96M | -213.44M | -216.1M | -150.51M | -149.03M | -211.32M | -14.73M | -83.37M | -126M | -60.13M | -109.11M | -139.18M | -133.89M | -77.68M | -62.4M | -279.1M | -251.8M | -157.77M |
| Minority Interest | 67.84M | 62.93M | 44.05M | 38.95M | 33.61M | 33.03M | 30.33M | 25.6M | 18.46M | 16.37M | 20.96M | 17.26M | 10.28M | 6.74M | 4.26M | 8.42M | 10.01M | 5.63M | 6.43M | 7.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and acquisition integration risk
Total assets grew from $5.1B in 2024Q1 to $6.3B in 2026Q2, a 23.5% increase, largely due to acquisition-related goodwill and debt, as per the balance sheet data.
The sequential jump in total assets from $5.7B to $6.3B in 2026Q2 coincides with a $517.7M acquisition outlay reported in cash flow, suggesting the expansion is M&A-driven rather than organic. This trend appears to be accelerating, but it also introduces integration risk and higher leverage, as evidenced by the D/E ratio rising from 0.70 to 1.00 over the same period.
Total debt increased from $1.4B in 2024Q1 to $2.3B in 2026Q2, pushing D/E from 0.70 to 1.00, as reported in the latest balance sheet.
The debt-to-equity ratio has climbed steadily, with a notable spike in 2026Q2, indicating that the company is funding acquisitions with debt. While the current ratio remains healthy at 2.15, the rising leverage suggests a strategic shift toward a more levered capital structure, which could strain cash flow if integration underperforms. Investors should monitor refinancing needs, as the debt load has grown by over 60% in two years.
Goodwill rose from $1.2B in 2024Q1 to $1.7B in 2026Q2, now representing 27% of total assets, based on the balance sheet data.
The increase in goodwill, particularly the $300M jump in 2026Q2, indicates that acquisitions are a core part of the growth strategy. This raises the risk of future impairment if acquired businesses underperform, especially given the revenue stagnation noted in the income statement. The PPE net is relatively modest at $766M, suggesting an asset-light model, but the growing intangibles concentration warrants close monitoring.
Retained earnings increased from $3.9B in 2024Q1 to $4.4B in 2026Q2, a 12.8% rise, as per the balance sheet data, supporting equity despite debt-funded acquisitions.
Equity has grown from $2.0B to $2.3B over the period, driven by retained earnings, which suggests that the company is generating sufficient profits to build its equity base. However, the pace of retained earnings growth is slower than the debt increase, indicating that leverage is rising faster than internal capital generation. This could signal a reliance on external financing for growth, which may dilute shareholder value if not managed carefully.
Current ratio improved to 2.15 in 2026Q2 from 1.88 in 2024Q1, while cash stood at $731M, as reported in the latest balance sheet.
The current ratio has consistently remained above 2.0, indicating a strong ability to cover short-term obligations. Cash levels dipped in 2026Q2 from $792M in the prior quarter, likely due to acquisition outlays, but the buffer remains adequate relative to quarterly operating costs. The liquidity position appears resilient, though the declining cash trend warrants monitoring if acquisition activity continues.
Goodwill of $1.7B, up from $1.2B two years ago, now constitutes 27% of total assets, as per the balance sheet data, posing a potential impairment risk.
The rapid accumulation of goodwill, especially the $300M increase in 2026Q2, suggests that the company is paying premiums for acquisitions. Given the flat revenue trend and margin volatility observed in the income statement, there is a risk that these acquired assets may not generate the expected returns, leading to future write-downs. This could erode equity and distort the apparent balance sheet strength, making the headline numbers potentially misleading.
Quick answers to the most common questions about buying FLS stock.
As of 2025, Flowserve Corporation (FLS) had total assets of $5.71B including $3.04B in current assets.
Flowserve Corporation (FLS) carries total debt of $1.76B, offset by $760.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Flowserve Corporation (FLS) has total shareholders' equity (book value) of $2.19B ($17.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Flowserve Corporation (FLS) reported a current ratio of 2.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.