VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FLS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FLSFlowserve Corporation
$80.37$10.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFLSCash Flow

Flowserve Corporation (FLS) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow swung from a -$49.9M outflow to $401.8M inflow across recent quarters, with free cash flow margin of 10.2% in 2026Q3 suggesting that working capital timing rather than steady economics drives much of the cash variability.

Income StatementBalance SheetCash FlowRatios

FLS Cash Flow Statement

Annual statement

FLS Cash Flow Statement

Flowserve Corporation (FLS) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations230.11M505.88M425.31M325.77M-40.01M250.12M310.54M324.1M190.83M311.07M240.48M440.76M594.48M487.76M517.13M218.21M355.77M431.28M406.02M417.37M163.19M127.44M267.5M181.3M248.85M-47.75M17.42M81.9M54.1M90M48.3M
Operating CF Margin %-10.7%9.33%7.54%-1.11%7.06%8.33%8.22%4.98%8.5%6.02%9.66%12.19%9.84%10.88%4.84%8.82%9.88%9.08%11.09%5.33%4.73%10.14%7.54%11.05%-2.49%1.13%7.72%4.99%7.81%7.98%
Operating CF Growth %-166.65%18.95%30.55%914.23%-116%-19.46%-4.18%69.83%-38.65%29.35%-45.44%-25.86%21.88%-5.68%136.98%-38.67%-17.51%6.22%-2.72%155.76%28.04%-52.36%47.54%-27.14%621.17%-374.14%-78.73%51.39%-39.89%86.34%44.35%
Net Income254.72M346.25M301.23M205.19M198.01M136.18M140.88M246.94M109.89M4.33M135.53M264.02M519.43M488.32M450.8M429.23M388.68M428.33M442.41M255.77M115.03M17.07M27.07M44.46M45.5M-10.49M15.31M12.2M47.7M51.6M43.3M
Depreciation & Amortization109.05M95.45M85.6M83.75M90.95M99.82M100.75M105.9M112.47M118.45M116.75M127.09M110.28M106.39M107.23M107.56M104.54M95.44M81.44M79.46M72.71M73.48M78.2M77.14M70.46M80.59M57.04M39.6M39.3M39M-20.1M
Stock-Based Compensation30.47M38.26M30.47M27.81M25.53M29.48M27.25M23.88M19.91M22.82M30.21M34.82M42.67M35.76M35.4M32.09M32.43M40.75M32.7M25.34M25.09M13.8M1.82M00000000
Deferred Taxes-23.47M47.95M00000000000000000-17.68M4.52M-27.57M-1.87M1.02M7.34M-17.75M1.92M-1.8M1M-1.5M-1.7M
Other Non-Cash Items-58.08M-50.58M37.15M-17.33M-27.76M75.95M5.48M-11.72M38.13M7.09M72.99M74.38M26.54M-39.88M-35.33M-11.03M-22.07M-6.74M-27.73M-4.39M1.5M69.68M-7.82M-1.43M9.82M24.87M1.76M400K-300K-7.4M40.8M
Working Capital Changes-93.87M28.55M-29.14M26.36M-326.75M-91.31M36.18M-40.91M-89.57M158.37M-115.01M-59.54M-104.44M-102.83M-40.97M-339.64M-147.8M-126.51M-122.81M104.2M-30.58M-5.23M171.91M60.11M115.73M-124.98M-58.6M31.5M-33.6M8.3M-14M
Change in Receivables-18.49M-12.59M-100.7M-36.41M-193.78M65.66M49.91M-42.34M-49.86M60.22M36.93M53.06M-79.66M-53.82M-35.07M-243.12M-51.97M50.73M-195.1M-82.37M-40.83M-37.19M39.39M23.82M76.73M15.78M-70.1M12.7M3M-18.4M-10.8M
Change in Inventory52.53M86.68M38.87M-59.83M-147.49M-32.12M15.31M-31.06M-29.31M48.64M30.88M-26.23M-35.52M28.62M-72.71M-139.75M-52.91M74.67M-195.53M-101.78M-98.36M4.68M25.54M14.83M22.53M-54.84M-1.96M28.4M-11.5M-9.9M-8.8M
Change in Payables-94.2M-28.85M-12.34M53.06M78.97M-19.5M-22.57M24.68M7.59M12.4M-71.01M-113.64M50.75M-15.64M24.54M45.84M70.74M-104.68M99.77M000000000007.1M
Cash from Investing-612.24M-125.16M-387.21M-68.58M-6.09M-59.48M-41.7M-33.38M-81.47M176.6M-91.47M-525.29M-84.08M-168M-126.43M-194.2M-286.72M-138.64M-117.22M-77.09M-77.68M-39.31M-14.08M-26.58M-557.22M-28.19M-793.13M-46.2M-58.6M-29.5M-16.9M
Capital Expenditures-76.45M-70.93M-81.02M-67.36M-76.29M-54.94M-57.41M-75.72M-83.99M-61.6M-89.7M-181.86M-132.62M-139.09M-135.54M-107.97M-102M-108.45M-126.93M-88.97M-73.53M-49.27M-45.24M-28.79M-30.88M-35.23M-27.73M-46.2M-58.2M-39.6M-16.9M
CapEx % of Revenue1.63%1.5%1.78%1.56%2.11%1.55%1.54%1.92%2.19%1.68%2.25%3.99%2.72%2.81%2.85%2.39%2.53%2.48%2.84%2.36%2.4%1.83%1.71%1.2%1.37%1.84%1.8%4.35%5.37%3.44%2.79%
Acquisitions-538.57M-65.88M-308.44M-3.28M-225K-7.2M00-3.66M232.77M-5.06M-353.65M46.8M-30.56M-7.82M-90.5M-195.75M-30.75M0-2.31M-7.98M0-9.43M0-535.07M-1.69M-765.4M0000
Investments-------------------------------
Other Investing5.92M11.65M2.24M2.06M4.42M2.66M15.71M42.33M6.19M5.43M3.29M10.22M1.73M1.65M16.93M4.27M7.38M556K9.71M14.2M3.83M9.96M40.59M2.21M8.72M8.72M00-400K10.1M0
Cash from Financing294.99M-326.93M117.5M-153.01M-150.01M-599.71M147.59M-231.46M-173.28M-185.35M-143.72M37.66M-391.18M-255.82M-428.92M-238.96M-142.91M-107.08M-182.7M-49.84M-114.54M-53.27M-250.6M-162.8M328.08M59.54M789.11M-29M-27.6M-37.8M-21.3M
Debt Issued (Net)596.42M71.92M270.63M-40M-32.5M-452.77M307.02M-105M-60M-60M-60M481.33M-40M273.6M418.07M-25M-44.02M-6.37M9.26M-2.84M-105.28M-28.54M-256.73M-161.03M41.38M-102.48M834.97M-1.2M54.5M-14.3M14.56M
Equity Issued (Net)-131.94M-254.86M-20.07M00-17.53M-32.11M-15M000-303.65M-246.5M-458.31M-771.94M-150M-46.02M-40.95M-164.95M-28.11M-23.25M1.11M6.79M0292.77M162.02M615K-5.8M-59.7M2.6M-25.5M
Dividends Paid-109.85M-109.64M-110.44M-104.95M-104.55M-104.6M-104.16M-99.56M-99.42M-99.23M-97.75M-93.65M-85.12M-76.9M-73.77M-69.56M-64.06M-59.2M-51.48M-25.68M-6.66M000000-21.2M-22.3M-26.1M-12.62M
Share Repurchases-131.94M-254.86M-20.07M00-17.53M-32.11M-15M000-303.65M-246.5M-458.31M-771.94M-150M-46.02M-40.95M-164.95M-44.8M-63.16M000000-5.8M-64.5M0-27.84M
Other Financing-59.64M-34.35M-22.62M-8.06M-12.96M-24.8M-23.16M-11.91M-13.87M-26.12M14.03M-46.38M-19.55M5.79M-1.29M5.6M10.7M1.68M24.47M6.79M13.99M-25.84M-665K-1.77M-6.08M0-46.47M-800K-100K02.25M
Net Change in Cash-91.7M84.74M129.76M110.71M-223.48M-436.82M424.29M51.3M-83.76M336.28M718K-83.91M86.55M59.55M-33.1M-220.22M-96.74M182.26M101.22M303.57M-25.86M29.11M10.24M4.28M27.76M-20.81M11.88M5.6M-33.6M19.6M10.04M
Free Cash Flow153.66M434.96M344.29M258.41M-116.3M195.18M253.13M248.38M106.84M249.46M150.78M258.9M461.86M348.67M381.59M110.25M253.77M322.83M279.09M328.39M89.66M78.17M222.26M152.52M217.98M-82.97M-10.31M35.7M-4.1M50.4M31.4M
FCF Margin %3.27%9.2%7.55%5.98%-3.22%5.51%6.79%6.3%2.79%6.81%3.78%5.68%9.47%7.04%8.03%2.44%6.29%7.4%6.24%8.73%2.93%2.9%8.42%6.34%9.68%-4.33%-0.67%3.36%-0.38%4.37%5.19%
FCF Growth %-75.57%26.33%33.23%322.2%-159.58%-22.89%1.91%132.48%-57.17%65.45%-41.76%-43.94%32.46%-8.63%246.13%-56.56%-21.39%15.67%-15.01%266.27%14.69%-64.83%45.73%-30.03%362.71%-704.4%-128.89%970.73%-108.13%60.51%55.88%
FCF per Share1.203.322.601.96-0.891.491.931.890.811.901.151.933.352.452.420.661.501.911.631.910.520.461.330.921.43-0.72-0.090.31-0.030.410.43
FCF Conversion (FCF/Net Income)0.60x1.46x1.50x1.74x-0.21x1.99x2.38x1.28x1.59x117.29x1.66x1.65x1.15x1.00x1.15x0.51x0.92x1.01x0.92x1.63x1.42x10.77x11.05x1.84x4.69x31.90x1.32x6.71x1.11x1.74x1.12x
Interest Paid0066.81M64.86M41.63M72.25M57.04M53.61M54.58M56.81M57.39M57.03M58.27M49.62M34.17M32.37M31.01M38.07M49.63M000000000000
Taxes Paid0081.17M119.28M60.09M65.62M75.34M66.37M87.01M59.41M151.19M152.54M159.52M195.53M158.43M113.92M135.89M189.52M112.55M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility driving cash swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Swinging With Working Capital

As reported in the cash flow data, FLS operating cash flow ranged from negative $49.9M to $401.8M across recent quarters, with OCF/NI ratios swinging between -0.68 and 3.06, indicating earnings quality is driven more by working capital timing than by steady operating economics.

The gap between net income and operating cash flow is the dominant signal here, with quarters such as 2025Q1 and 2026Q1 showing roughly $150M working capital outflows that turned profitable quarters into cash-negative ones. Conversion ratios above 2.0x in several quarters appear to reflect receivables and inventory unwinding rather than structurally higher cash earnings. Investors should monitor whether this pattern persists, as it warrants further investigation before treating reported profits as a reliable proxy for cash generation.

Free Cash Flow Margins Remain Volatile

Based on FLS's reported figures, free cash flow margins moved from negative 5.6% in 2026Q1 to 32.8% in 2025Q3, a range wide enough to suggest that quarterly FCF is poorly suited as a standalone valuation anchor.

The recent positive run in 2026Q2 and 2026Q3, with FCF margins near 10%, is encouraging but follows multiple quarters of cash burn, so the trend is not yet established. Compared with peers such as Graco at 25.4% and IDEX at 18.2%, FLS's typical FCF margin appears structurally lower, which may reflect its margin profile and working capital intensity. Trailing averages over a full cycle would give a more reliable read than any single quarter.

Light Capital Intensity Supports Cash Flow

According to the reported cash flow statements, FLS capital expenditures have held between 1.0% and 2.4% of revenue, a range that appears modest for an industrial manufacturer and suggests limited capital needs relative to operating cash generation.

CapEx running consistently near D&A levels of roughly $21M to $24M per quarter indicates the company is largely reinvesting to maintain its asset base rather than funding significant growth expansion. This suggests much of reported cash flow is available for deployment, though underinvestment would only become evident over a longer horizon. The spike to 2.4% of revenue in 2024Q4 may indicate a discrete project and merits monitoring.

Dividends Covered but Buybacks Lumpy

As reported in cash flow statements, FLS paid roughly $27M to $28M in dividends each quarter, while buybacks and acquisitions varied widely, with acquisition outflows reaching $517.7M in 2026Q2 against much smaller buyback activity.

Quarterly dividend payments appear covered in most periods where operating cash flow was positive, but were not covered in quarters such as 2026Q1 and 2025Q1 when operating cash flow was negative. The large 2026Q2 acquisition outflow dwarfs routine capital return and may indicate a strategic shift toward inorganic growth. Investors should monitor how this acquisition is financed and whether returns on that capital justify the deployment.

Working Capital Drives Quarterly Cash Reversals

Based on reported figures, working capital changes ranged from a $155.1M outflow in 2025Q1 to a $124.4M inflow in 2025Q3, indicating that receivables, inventory, or payables timing explains most of the quarter-to-quarter variation in operating cash flow.

The alternating pattern of large inflows and outflows suggests that collection efficiency and inventory management are not yet stable, which is consistent with the mixed earnings-quality signals noted in the prior income statement analysis. Repeated large outflows in the first quarter of several years may reflect seasonal build patterns, though this inference requires confirmation from the balance sheet detail. The working capital cycle warrants further investigation as the primary driver of cash volatility.

Cash Strength May Be Overstated

Based on reported figures, FLS's strongest quarters such as 2025Q3, with OCF of $401.8M, may reflect timing reversals rather than durable cash generation, which could make headline cash flow appear stronger than underlying economics.

Working capital inflows of $124.4M in 2025Q3 and $73.0M in 2024Q4 sit alongside outflows of similar magnitude in adjacent quarters, suggesting that peak cash prints may partly reverse. Stock-based compensation of roughly $6M to $10M per quarter is modest and does not appear to materially distort operating cash flow, though the data does not isolate other non-cash adjustments. Investors should view trailing multi-year cash flow as a more reliable baseline than any single quarter, and warrant further investigation into the balance sheet drivers behind these swings.

FLS — Frequently Asked Questions

Quick answers to the most common questions about buying FLS stock.

How much cash does Flowserve Corporation (FLS) generate from operations?

Flowserve Corporation (FLS) generated $505.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Flowserve Corporation's free cash flow?

Flowserve Corporation (FLS) generated $435.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Flowserve Corporation's capital expenditure (CapEx)?

Flowserve Corporation (FLS) spent $70.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Flowserve Corporation distribute cash to shareholders?

In 2025, Flowserve Corporation (FLS) returned $109.6M to shareholders via cash dividends and spent $254.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.