VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FLS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FLSFlowserve Corporation
$72.56$9.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFLSCash Flow

Flowserve Corporation (FLS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, oscillating from a peak margin of 32.8% in 2025Q3 to a negative 5.6% in 2026Q1 due to working capital fluctuations.

FLS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations512.74M505.88M425.31M325.77M-40.01M250.12M310.54M324.1M190.83M311.07M240.48M440.76M594.48M487.76M517.13M218.21M355.77M431.28M406.02M417.37M163.19M127.44M267.5M181.3M248.85M-47.75M17.42M81.9M54.1M90M48.3M
Operating CF Margin %-10.7%9.33%7.54%-1.11%7.06%8.33%8.22%4.98%8.5%6.02%9.66%12.19%9.84%10.88%4.84%8.82%9.88%9.08%11.09%5.33%4.73%10.14%7.54%11.05%-2.49%1.13%7.72%4.99%7.81%7.98%
Operating CF Growth %1344.74%18.95%30.55%914.23%-116%-19.46%-4.18%69.83%-38.65%29.35%-45.44%-25.86%21.88%-5.68%136.98%-38.67%-17.51%6.22%-2.72%155.76%28.04%-52.36%47.54%-27.14%621.17%-374.14%-78.73%51.39%-39.89%86.34%44.35%
Net Income354.02M346.25M301.23M205.19M198.01M136.18M140.88M246.94M109.89M4.33M135.53M264.02M519.43M488.32M450.8M429.23M388.68M428.33M442.41M255.77M115.03M17.07M27.07M44.46M45.5M-10.49M15.31M12.2M47.7M51.6M43.3M
Depreciation & Amortization72.35M95.45M85.6M83.75M90.95M99.82M100.75M105.9M112.47M118.45M116.75M127.09M110.28M106.39M107.23M107.56M104.54M95.44M81.44M79.46M72.71M73.48M78.2M77.14M70.46M80.59M57.04M39.6M39.3M39M-20.1M
Stock-Based Compensation27.85M38.26M30.47M27.81M25.53M29.48M27.25M23.88M19.91M22.82M30.21M34.82M42.67M35.76M35.4M32.09M32.43M40.75M32.7M25.34M25.09M13.8M1.82M00000000
Deferred Taxes47.89M47.95M00000000000000000-17.68M4.52M-27.57M-1.87M1.02M7.34M-17.75M1.92M-1.8M1M-1.5M-1.7M
Other Non-Cash Items-65.97M-50.58M37.15M-17.33M-27.76M75.95M5.48M-11.72M38.13M7.09M72.99M74.38M26.54M-39.88M-35.33M-11.03M-22.07M-6.74M-27.73M-4.39M1.5M69.68M-7.82M-1.43M9.82M24.87M1.76M400K-300K-7.4M40.8M
Working Capital Changes61.17M28.55M-29.14M26.36M-326.75M-91.31M36.18M-40.91M-89.57M158.37M-115.01M-59.54M-104.44M-102.83M-40.97M-339.64M-147.8M-126.51M-122.81M104.2M-30.58M-5.23M171.91M60.11M115.73M-124.98M-58.6M31.5M-33.6M8.3M-14M
Change in Receivables107.76M-12.59M-100.7M-36.41M-193.78M65.66M49.91M-42.34M-49.86M60.22M36.93M53.06M-79.66M-53.82M-35.07M-243.12M-51.97M50.73M-195.1M-82.37M-40.83M-37.19M39.39M23.82M76.73M15.78M-70.1M12.7M3M-18.4M-10.8M
Change in Inventory53.27M86.68M38.87M-59.83M-147.49M-32.12M15.31M-31.06M-29.31M48.64M30.88M-26.23M-35.52M28.62M-72.71M-139.75M-52.91M74.67M-195.53M-101.78M-98.36M4.68M25.54M14.83M22.53M-54.84M-1.96M28.4M-11.5M-9.9M-8.8M
Change in Payables-44.38M-28.85M-12.34M53.06M78.97M-19.5M-22.57M24.68M7.59M12.4M-71.01M-113.64M50.75M-15.64M24.54M45.84M70.74M-104.68M99.77M000000000007.1M
Cash from Investing-121.06M-125.16M-387.21M-68.58M-6.09M-59.48M-41.7M-33.38M-81.47M176.6M-91.47M-525.29M-84.08M-168M-126.43M-194.2M-286.72M-138.64M-117.22M-77.09M-77.68M-39.31M-14.08M-26.58M-557.22M-28.19M-793.13M-46.2M-58.6M-29.5M-16.9M
Capital Expenditures-76.09M-70.93M-81.02M-67.36M-76.29M-54.94M-57.41M-75.72M-83.99M-61.6M-89.7M-181.86M-132.62M-139.09M-135.54M-107.97M-102M-108.45M-126.93M-88.97M-73.53M-49.27M-45.24M-28.79M-30.88M-35.23M-27.73M-46.2M-58.2M-39.6M-16.9M
CapEx % of Revenue1.64%1.5%1.78%1.56%2.11%1.55%1.54%1.92%2.19%1.68%2.25%3.99%2.72%2.81%2.85%2.39%2.53%2.48%2.84%2.36%2.4%1.83%1.71%1.2%1.37%1.84%1.8%4.35%5.37%3.44%2.79%
Acquisitions-55.4M-65.88M-308.44M-3.28M-225K-7.2M00-3.66M232.77M-5.06M-353.65M46.8M-30.56M-7.82M-90.5M-195.75M-30.75M0-2.31M-7.98M0-9.43M0-535.07M-1.69M-765.4M0000
Investments-------------------------------
Other Investing10.42M11.65M2.24M2.06M4.42M2.66M15.71M42.33M6.19M5.43M3.29M10.22M1.73M1.65M16.93M4.27M7.38M556K9.71M14.2M3.83M9.96M40.59M2.21M8.72M8.72M00-400K10.1M0
Cash from Financing-154.18M-326.93M117.5M-153.01M-150.01M-599.71M147.59M-231.46M-173.28M-185.35M-143.72M37.66M-391.18M-255.82M-428.92M-238.96M-142.91M-107.08M-182.7M-49.84M-114.54M-53.27M-250.6M-162.8M328.08M59.54M789.11M-29M-27.6M-37.8M-21.3M
Debt Issued (Net)219.24M71.92M270.63M-40M-32.5M-452.77M307.02M-105M-60M-60M-60M481.33M-40M273.6M418.07M-25M-44.02M-6.37M9.26M-2.84M-105.28M-28.54M-256.73M-161.03M41.38M-102.48M834.97M-1.2M54.5M-14.3M14.56M
Equity Issued (Net)-141.45M-254.86M-20.07M00-17.53M-32.11M-15M000-303.65M-246.5M-458.31M-771.94M-150M-46.02M-40.95M-164.95M-28.11M-23.25M1.11M6.79M0292.77M162.02M615K-5.8M-59.7M2.6M-25.5M
Dividends Paid-108.74M-109.64M-110.44M-104.95M-104.55M-104.6M-104.16M-99.56M-99.42M-99.23M-97.75M-93.65M-85.12M-76.9M-73.77M-69.56M-64.06M-59.2M-51.48M-25.68M-6.66M000000-21.2M-22.3M-26.1M-12.62M
Share Repurchases-141.45M-254.86M-20.07M00-17.53M-32.11M-15M000-303.65M-246.5M-458.31M-771.94M-150M-46.02M-40.95M-164.95M-44.8M-63.16M000000-5.8M-64.5M0-27.84M
Other Financing-123.23M-34.35M-22.62M-8.06M-12.96M-24.8M-23.16M-11.91M-13.87M-26.12M14.03M-46.38M-19.55M5.79M-1.29M5.6M10.7M1.68M24.47M6.79M13.99M-25.84M-665K-1.77M-6.08M0-46.47M-800K-100K02.25M
Net Change in Cash251.55M84.74M129.76M110.71M-223.48M-436.82M424.29M51.3M-83.76M336.28M718K-83.91M86.55M59.55M-33.1M-220.22M-96.74M182.26M101.22M303.57M-25.86M29.11M10.24M4.28M27.76M-20.81M11.88M5.6M-33.6M19.6M10.04M
Free Cash Flow436.65M434.96M344.29M258.41M-116.3M195.18M253.13M248.38M106.84M249.46M150.78M258.9M461.86M348.67M381.59M110.25M253.77M322.83M279.09M328.39M89.66M78.17M222.26M152.52M217.98M-82.97M-10.31M35.7M-4.1M50.4M31.4M
FCF Margin %9.38%9.2%7.55%5.98%-3.22%5.51%6.79%6.3%2.79%6.81%3.78%5.68%9.47%7.04%8.03%2.44%6.29%7.4%6.24%8.73%2.93%2.9%8.42%6.34%9.68%-4.33%-0.67%3.36%-0.38%4.37%5.19%
FCF Growth %86.63%26.33%33.23%322.2%-159.58%-22.89%1.91%132.48%-57.17%65.45%-41.76%-43.94%32.46%-8.63%246.13%-56.56%-21.39%15.67%-15.01%266.27%14.69%-64.83%45.73%-30.03%362.71%-704.4%-128.89%970.73%-108.13%60.51%55.88%
FCF per Share3.393.322.601.96-0.891.491.931.890.811.901.151.933.352.452.420.661.501.911.631.910.520.461.330.921.43-0.72-0.090.31-0.030.410.43
FCF Conversion (FCF/Net Income)1.23x1.46x1.50x1.74x-0.21x1.99x2.38x1.28x1.59x117.29x1.66x1.65x1.15x1.00x1.15x0.51x0.92x1.01x0.92x1.63x1.42x10.77x11.05x1.84x4.69x31.90x1.32x6.71x1.11x1.74x1.12x
Interest Paid0066.81M64.86M41.63M72.25M57.04M53.61M54.58M56.81M57.39M57.03M58.27M49.62M34.17M32.37M31.01M38.07M49.63M000000000000
Taxes Paid0081.17M119.28M60.09M65.62M75.34M66.37M87.01M59.41M151.19M152.54M159.52M195.53M158.43M113.92M135.89M189.52M112.55M000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

According to the provided quarterly data, Flowserve exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a high of 3.11 in 2023Q4 to a negative 0.53 in 2026Q1, highlighting a recurring disconnect between reported accounting profits and actual cash generation capabilities.

The frequent divergence between net income and operating cash flow suggests that non-cash accruals and timing differences in project accounting significantly influence reported results. Investors should monitor whether these fluctuations are merely timing issues related to long-cycle project milestones or if they indicate a structural difficulty in converting earnings into realized cash.

Free Cash Flow Margin Instability

As reported in financial statements, Flowserve's free cash flow trajectory remains highly inconsistent, with margins oscillating between a peak of 32.8% in 2025Q3 and a negative 5.6% in 2026Q1, reflecting the inherent lumpiness of its project-based business model and sensitivity to working capital requirements.

The inability to maintain positive free cash flow across consecutive quarters suggests that the company's cash generation is heavily dependent on the timing of large-scale project payments. This volatility complicates the assessment of the company's underlying cash-generating power and may necessitate a more cautious approach to valuing its long-term cash flow potential.

Working Capital Cycles Drive Volatility

Based on the reported figures, working capital changes appear to be the primary driver of cash flow variance, with swings as large as a $155.1 million outflow in 2025Q1, indicating that the company's cash position is highly sensitive to the timing of inventory build-ups and customer collections.

The significant quarterly shifts in working capital suggest that management faces challenges in synchronizing cash inflows with the operational demands of long-lead-time manufacturing. This pattern warrants further investigation into whether these outflows are temporary project-specific requirements or indicative of broader inefficiencies in the company's supply chain and receivables management.

Capital Allocation Amidst Cash Swings

Data from recent filings indicates that Flowserve continues to prioritize shareholder returns through consistent dividend payments, even during periods of negative free cash flow, such as the $60.0 million outflow in 2026Q1, which suggests a commitment to capital return that may strain liquidity during cyclical downturns.

While the company maintains a steady dividend, the combination of share repurchases and acquisitions during periods of cash volatility may limit the financial flexibility required to navigate industry cycles. Investors should evaluate whether this capital allocation strategy remains sustainable if the current trend of inconsistent cash generation persists.

FLS — Frequently Asked Questions

Quick answers to the most common questions about buying FLS stock.

How much cash does Flowserve Corporation (FLS) generate from operations?

Flowserve Corporation (FLS) generated $505.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Flowserve Corporation's free cash flow?

Flowserve Corporation (FLS) generated $435.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Flowserve Corporation's capital expenditure (CapEx)?

Flowserve Corporation (FLS) spent $70.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Flowserve Corporation distribute cash to shareholders?

In 2025, Flowserve Corporation (FLS) returned $109.6M to shareholders via cash dividends and spent $254.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.