The bank maintains a highly conservative capital structure with an 11% equity-to-assets ratio and a $3.1B investment securities portfolio that constitutes approximately 89% of its $3.5B in total assets.
Farmers & Merchants Bancorp, Inc. (FMAO) balance sheet — 28-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash & Short Term Investments | 1.1B | 309.46M | 601.41M | 502.13M | 478.32M | 576.33M | 410.74M | 276.74M | 209.96M | 233.9M | 247.79M | 256.45M | 270.74M | 342.77M | 393.47M | 359.13M | 28.99M | 28.69M | 19.15M | 21.75M | 23.89M | 22.59M | 24.26M | 19.54M | 53.57M | 63.51M | 74.29M | 41.98M | 39.71M |
| Cash & Due from Banks | 155.88M | 98.75M | 177.34M | 143.66M | 87.53M | 146.4M | 102.93M | 54.45M | 41.51M | 37.5M | 29.26M | 21.33M | 22.25M | 18.27M | 37.56M | 31.61M | 28.99M | 28.69M | 19.15M | 21.75M | 23.89M | 22.59M | 24.26M | 19.54M | 53.57M | 63.51M | 74.29M | 41.98M | 39.71M |
| Short Term Investments | 0 | 210.71M | 426.56M | 358.48M | 390.79M | 429.93M | 307.81M | 222.29M | 168.45M | 196.4M | 218.53M | 235.12M | 248.49M | 324.51M | 355.9M | 327.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 3.13B | 435.1M | 2.98B | 2.93B | 2.74B | 2.29B | 1.61B | 1.44B | 1.01B | 1.02B | 975.61M | 918.65M | 868.23M | 899.64M | 856.45M | 833.01M | 813.61M | 775.64M | 744.5M | 713.39M | 666.74M | 662.36M | 645.31M | 651.03M | 217.25M | 262.84M | 806.17M | 750.48M | 693.05M |
| Investments Growth % | 7.98% | -85.4% | 1.59% | 7.16% | 19.7% | 41.98% | 11.54% | 42.67% | -0.51% | 4.29% | 6.2% | 5.81% | -3.49% | 5.04% | 2.81% | 2.38% | 4.89% | 4.18% | 4.36% | 7% | 0.66% | 2.64% | -0.88% | 199.67% | -17.35% | -67.4% | 7.42% | 8.29% | - |
| Long-Term Investments | 11.36B | 224.39M | 2.55B | 2.57B | 2.35B | 1.86B | 1.3B | 1.22B | 843.77M | 821.06M | 757.08M | 683.54M | 619.74M | 575.13M | 500.54M | 505.49M | 813.61M | 775.64M | 744.5M | 713.39M | 666.74M | 662.36M | 645.31M | 651.03M | 217.25M | 262.84M | 806.17M | 750.48M | 693.05M |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.47M | 20.64M | 0 | 0 | 0 | 0 | 43.07M | 30.93M | 13.53M | 14.71M | 14.33M |
| Goodwill & Intangibles | 91.44M | 91.53M | 92.01M | 92.01M | 89.91M | 83.59M | 50.66M | 49.97M | 6.46M | 6.37M | 6.27M | 6.13M | 6.1M | 6.14M | 6.14M | 6.14M | 6.25M | 4.07M | 4.07M | 20.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 80.43M | 47.34M | 47.34M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 20.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 5.08M | 5.17M | 5.66M | 5.65M | 3.55M | 3.16M | 3.32M | 2.63M | 2.38M | 2.3M | 2.19M | 2.06M | 2.02M | 2.07M | 2.06M | 2.07M | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 30.33M | 31.86M | 33.83M | 35.8M | 28.66M | 26.91M | 27.06M | 26.35M | 22.61M | 21.73M | 21.46M | 20.59M | 20.3M | 18.71M | 17.6M | 16.98M | 17.2M | 16.05M | 16.81M | 17.05M | 14.19M | 14.87M | 15.52M | 15.87M | 11.34M | 11.43M | 11.56M | 12.71M | 11.71M |
| Other Assets | 86.35M | 2.78B | 81.55M | 78.41M | 71.77M | 94.41M | 118.08M | 32.44M | 33.36M | 23.96M | 23.3M | 22.36M | 24.34M | 23.18M | 28.91M | 35.25M | 40.32M | 29.4M | 1.74M | 27.13M | 32.27M | 21.13M | 17.42M | 19.26M | 696.67M | 602.17M | 0 | 0 | 0 |
| Total Current Assets | 168.48M | 309.46M | 605.39M | 502.13M | 478.32M | 576.33M | 410.74M | 276.74M | 209.96M | 233.9M | 245.88M | 256.45M | 270.74M | 342.77M | 393.47M | 359.13M | 28.99M | 28.69M | 38.62M | 42.39M | 23.89M | 22.59M | 24.26M | 19.54M | 96.64M | 94.44M | 87.82M | 56.7M | 54.04M |
| Total Non-Current Assets | 3.34B | 3.12B | 2.76B | 2.78B | 2.54B | 2.06B | 1.5B | 1.33B | 906.21M | 873.11M | 808.11M | 732.62M | 670.48M | 623.16M | 553.19M | 563.87M | 877.38M | 825.17M | 767.11M | 761.58M | 713.2M | 698.36M | 678.26M | 686.17M | 925.27M | 876.44M | 817.73M | 763.18M | 704.76M |
| Total Assets | 3.5B | 3.43B | 3.36B | 3.28B | 3.02B | 2.64B | 1.91B | 1.61B | 1.12B | 1.11B | 1.06B | 989.07M | 941.21M | 965.94M | 946.66M | 922.99M | 906.36M | 853.86M | 805.73M | 803.97M | 737.1M | 720.95M | 702.51M | 705.7M | 1.02B | 970.88M | 905.55M | 819.88M | 758.8M |
| Asset Growth % | 9.65% | 2.07% | 2.48% | 8.88% | 14.29% | 38.16% | 18.8% | 44.01% | 0.83% | 4.84% | 6.76% | 5.08% | -2.56% | 2.04% | 2.56% | 1.83% | 6.15% | 5.97% | 0.22% | 9.07% | 2.24% | 2.62% | -0.45% | -30.94% | 5.26% | 7.21% | 10.45% | 8.05% | - |
| Return on Assets (ROA) | 1.16% | 0.98% | 0.78% | 0.72% | 1.15% | 1.03% | 1.14% | 1.35% | 1.34% | 1.18% | 1.14% | 1.07% | 1.01% | 0.94% | 1.05% | 0.93% | 0.79% | 0.8% | 0.84% | 1% | 1.12% | 1.21% | 1.17% | 0.88% | 1.35% | 1.31% | 1.28% | 1.17% | 1.06% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.83M | 0 | 0 | 0 | 0 |
| Total Debt | 218.21M | 300.03M | 308.09M | 328.67M | 226.28M | 127.8M | 48.1M | 72.88M | 32.18M | 44.49M | 80.32M | 88.81M | 55.96M | 74.26M | 62.91M | 69.1M | 81.11M | 77.46M | 93.85M | 73.14M | 58.05M | 56.11M | 44.82M | 51.69M | 98.93M | 82M | 82.07M | 82.13M | 84.19M |
| Net Debt | 62.33M | 201.28M | 130.75M | 185.01M | 138.75M | -18.59M | -54.83M | 18.43M | -9.33M | 7M | 51.06M | 67.48M | 33.72M | 55.99M | 25.35M | 37.49M | 52.13M | 48.77M | 74.7M | 51.39M | 34.16M | 33.52M | 20.56M | 32.16M | 45.35M | 18.49M | 7.78M | 40.14M | 44.47M |
| Long-Term Debt | 203.44M | 262.31M | 280.87M | 300.45M | 172.07M | 98.54M | 17.86M | 24.81M | 0 | 5M | 10M | 10M | 0 | 4.5M | 11.6M | 16.66M | 29.87M | 34.2M | 45.63M | 31.82M | 23.23M | 34.95M | 21.96M | 24.37M | 40.97M | 41M | 41.03M | 41.06M | 41.09M |
| Short-Term Debt | 14.77M | 37.72M | 27.22M | 28.22M | 54.21M | 29.27M | 30.24M | 48.07M | 32.18M | 39.49M | 70.32M | 78.81M | 55.96M | 69.76M | 51.31M | 52.44M | 51.24M | 43.26M | 48.21M | 41.33M | 34.82M | 21.16M | 22.85M | 27.32M | 17M | 0 | 0 | 0 | 2M |
| Other Liabilities | 2.9B | 29.63M | 34.66M | 30.55M | 2.83M | 0 | 0 | 0 | 972.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.07M | 5.13M | 5.11M | 3.93M | 3.37M | -40.97M | -41M | -41.03M | -41.06M | -41.09M |
| Total Current Liabilities | 14.77M | 2.77B | 2.72B | 2.64B | 2.54B | 2.24B | 1.64B | 1.35B | 972.88M | 967.87M | 920.32M | 858.97M | 826.72M | 852.82M | 824.82M | 801.24M | 782.09M | 726.08M | 669.55M | 676.72M | 621M | 598.3M | 597.77M | 603.1M | 877.38M | 829.15M | 773.63M | 698.62M | 638.3M |
| Total Non-Current Liabilities | 3.1B | 291.94M | 315.53M | 331M | 174.9M | 98.54M | 17.86M | 24.81M | 0 | 5M | 10M | 10M | 0 | 4.5M | 11.6M | 16.66M | 29.87M | 34.2M | 45.63M | 37.88M | 28.36M | 40.06M | 25.9M | 27.75M | 40.97M | 41M | 41.03M | 41.06M | 41.09M |
| Total Liabilities | 3.12B | 3.06B | 3.03B | 2.97B | 2.72B | 2.34B | 1.66B | 1.38B | 972.88M | 972.87M | 930.32M | 868.97M | 826.72M | 857.6M | 836.42M | 817.9M | 811.96M | 760.28M | 715.18M | 714.6M | 649.36M | 638.36M | 623.67M | 630.85M | 918.34M | 870.15M | 814.67M | 739.68M | 679.39M |
| Total Equity | 384.72M | 370.86M | 335.21M | 316.54M | 298.14M | 297.17M | 249.16M | 230.26M | 143.29M | 134.14M | 125.58M | 120.1M | 114.49M | 108.34M | 110.24M | 105.09M | 94.4M | 93.58M | 90.55M | 89.38M | 87.73M | 82.59M | 78.84M | 74.86M | 103.56M | 100.74M | 90.88M | 80.2M | 79.41M |
| Equity Growth % | 37.27% | 10.64% | 5.9% | 6.17% | 0.33% | 19.27% | 8.21% | 60.7% | 6.82% | 6.82% | 4.56% | 4.89% | 5.68% | -1.72% | 4.9% | 11.32% | 0.88% | 3.35% | 1.31% | 1.87% | 6.23% | 4.75% | 5.33% | -27.72% | 2.81% | 10.84% | 13.32% | 1% | - |
| Equity / Assets (Capital Ratio) | 10.99% | 10.8% | 9.96% | 9.64% | 9.89% | 11.26% | 13.05% | 14.33% | 12.84% | 12.12% | 11.89% | 12.14% | 12.16% | 11.22% | 11.65% | 11.39% | 10.42% | 10.96% | 11.24% | 11.12% | 11.9% | 11.46% | 11.22% | 10.61% | 10.13% | 10.38% | 10.04% | 9.78% | 10.46% |
| Return on Equity (ROE) | 10.72% | 9.44% | 7.96% | 7.41% | 10.92% | 8.6% | 8.38% | 9.85% | 10.78% | 9.8% | 9.5% | 8.82% | 8.66% | 8.24% | 9.09% | 8.54% | 7.43% | 7.17% | 7.47% | 8.73% | 9.55% | 10.62% | 10.71% | 8.55% | 13.14% | 12.86% | 12.88% | 11.55% | 10.15% |
| Book Value per Share | 27.89 | 27.13 | 24.98 | 23.21 | 22.77 | 25.68 | 22.53 | 20.88 | 15.43 | 14.55 | 13.62 | 13.01 | 12.46 | 11.68 | 11.77 | 11.14 | 10.00 | 9.87 | 9.34 | 8.77 | 8.45 | 7.95 | 12.43 | 12.25 | 17.51 | 17.47 | 15.70 | 14.42 | 14.94 |
| Tangible BV per Share | 21.26 | 20.44 | 18.12 | 16.46 | 15.91 | 18.46 | 17.95 | 16.35 | 14.74 | 13.86 | 12.94 | 12.34 | 11.79 | 11.02 | 11.11 | 10.49 | 9.34 | 9.44 | 8.92 | 6.74 | 8.45 | 7.95 | 12.43 | 12.25 | 17.51 | 17.47 | 15.70 | 14.42 | 14.94 |
| Common Stock | 135.51M | 135.53M | 135.56M | 135.51M | 135.5M | 122.67M | 81.8M | 81.53M | 10.82M | 11.55M | 11.95M | 12.09M | 12.22M | 12.31M | 12.68M | 12.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 7K | 7K | 7K | 6K |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.82M | 11.55M | 11.95M | 12.09M | 12.22M | 12.31M | 12.68M | 12.68M | 12.68M | 12.68M | 12.68M | 12.68M | 12.68M | 12.68M | 12.68M | 12.68M | 64.98M | 61.36M | 53.56M | 47.99M | 43.58M |
| Retained Earnings | 273.45M | 257.86M | 235.85M | 221.08M | 212.45M | 189.4M | 173.59M | 160.08M | 147.89M | 136.58M | 127.87M | 120.19M | 113.75M | 107.91M | 102.64M | 96.5M | 91.57M | 88.05M | 84.86M | 81.58M | 77.09M | 71.93M | 65.96M | 60.2M | 36.75M | 36.5M | 36.53M | 36.04M | 34.99M |
| Accumulated OCI | -13.96M | -11.89M | -25.22M | -29.01M | -38.23M | -3.18M | 5.7M | 1.1M | -13.84M | -13.37M | -13.92M | -11.87M | -11.78M | -12.31M | 6.09M | 6.38M | 538K | 2.51M | 2.24M | 489K | -1.22M | -2.02M | 212K | 1.98M | 1.83M | 2.87M | 790K | -3.84M | 832K |
| Treasury Stock | -10.29M | -10.64M | -10.98M | -11.04M | -11.57M | -11.72M | -11.93M | -12.46M | -12.41M | -12.16M | -12.27M | -12.39M | -11.93M | -11.61M | -10.59M | -9.9M | -9.8M | -9.08M | -8.73M | -5.37M | -816K | -2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FMAO stock.
As of 2025, Farmers & Merchants Bancorp, Inc. (FMAO) had total assets of $3.43B including $309.5M in current assets.
Farmers & Merchants Bancorp, Inc. (FMAO) carries total debt of $300.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Farmers & Merchants Bancorp, Inc. (FMAO) has total shareholders' equity (book value) of $370.9M ($27.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Farmers & Merchants Bancorp, Inc. (FMAO) reported a current ratio of 0.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Securities portfolio concentration risk
Metrics are mathematically derived from official filings.
Securities-Driven Asset Growth
Total assets have expanded modestly to $3.5B, but the growth is overwhelmingly concentrated in investment securities, which now represent approximately 89% of total assets, according to the company's balance sheet data.
The balance sheet expansion appears driven by securities accumulation rather than loan growth, as the loan-to-deposit ratio is unavailable and total assets have grown only 6% over two years. This suggests the bank is deploying excess deposits into its investment portfolio, which may indicate a strategic choice to prioritize yield and liquidity over loan market share expansion in its current operating environment.
Deposit-Funded Balance Sheet Strength
With total liabilities of $3.1B against equity of $384.7M, the bank maintains a highly conservative funding profile, suggesting a strong core deposit franchise that supports its securities-heavy asset mix without reliance on wholesale funding.
The equity-to-assets ratio has improved to 11% from 10% over the past two years, indicating organic capital accumulation from retained earnings. This conservative leverage, combined with the absence of significant debt growth, implies the bank's deposit base is stable and sufficient to fund its balance sheet, though the lack of a reported loan-to-deposit ratio limits a full assessment of deposit stickiness.
Capital Buffer Expands Organically
Shareholders' equity has grown to $384.7M, representing an 11% equity-to-assets ratio, which provides a substantial capital buffer above typical regulatory minimums and suggests capacity for future growth or capital return.
The steady increase in equity from $317.7M in 2024Q1 to the current level indicates consistent earnings retention, as supported by the prior income statement analysis showing accelerating profitability. This organic capital generation appears to be the primary driver of the bank's strengthening capital position, reducing the need for external capital raises and providing flexibility for strategic initiatives.
High Liquidity with Securities Buffer
The bank holds $3.1B in investment securities and $155.9M in cash, creating a substantial liquidity buffer that represents over 90% of total assets and suggests minimal near-term funding stress.
The composition of the asset base, heavily weighted toward liquid securities, indicates a conservative approach to liquidity management. However, the significant allocation to securities exposes the balance sheet to interest rate risk, as unrealized gains or losses could impact tangible book value, a risk that warrants monitoring in a changing rate environment.
Securities Concentration and Rate Risk
The bank's investment securities portfolio of $3.1B constitutes approximately 89% of total assets, creating significant exposure to interest rate movements that could impact both net interest income and the unrealized value of the portfolio.
This extreme concentration in securities, rather than a diversified loan book, means the bank's earnings and capital are highly sensitive to changes in the yield curve. A prolonged period of rising rates could compress the value of the existing portfolio and pressure net interest margin, while a sharp decline in rates could reduce reinvestment yields, creating a challenging environment for maintaining the current NIM of 0.8%.