Net interest income has accelerated to $28.9M in 2026Q2, growing 13.9% year-over-year, while the efficiency ratio has improved to 37.3%, demonstrating strong positive operating leverage as revenue scales.
Farmers & Merchants Bancorp, Inc. (FMAO) annual income statement — 28-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Net Interest Income | 110.72M | 104.29M | 84.55M | 80.52M | 86.47M | 69.32M | 59.63M | 53.25M | 39.64M | 35.93M | 33.35M | 29.91M | 29.58M | 26.64M | 26.82M | 28.32M | 28.84M | 27.69M | 25.5M | 23.7M | 23.73M | 25.18M | 26.74M | 26.82M | 40.64M | 40.25M | 41.37M | 37.19M | 33.77M |
| NII Growth % | 79.02% | 23.35% | 5.01% | -6.89% | 24.73% | 16.25% | 11.98% | 34.35% | 10.3% | 7.73% | 11.5% | 1.13% | 11.04% | -0.69% | -5.28% | -1.81% | 4.15% | 8.62% | 7.57% | -0.13% | -5.73% | -5.85% | -0.31% | -34% | 0.97% | -2.71% | 11.23% | 10.15% | - |
| Net Interest Margin % | 3.16% | 3.04% | 2.51% | 2.45% | 2.87% | 2.63% | 3.12% | 3.31% | 3.55% | 3.25% | 3.16% | 3.02% | 3.14% | 2.76% | 2.83% | 3.07% | 3.18% | 3.24% | 3.16% | 2.95% | 3.22% | 3.49% | 3.81% | 3.8% | 3.98% | 4.15% | 4.57% | 4.54% | 4.45% |
| Interest Income | 177.69M | 173.54M | 162.21M | 138.93M | 100.83M | 76.67M | 70.03M | 68.01M | 46.21M | 41.06M | 37.58M | 33.5M | 33.3M | 31.24M | 33.07M | 36.48M | 39.7M | 40.91M | 43.82M | 45.42M | 42.27M | 38.72M | 37.96M | 41.11M | 54.24M | 63.53M | 66.13M | 56.05M | 51.19M |
| Interest Expense | 66.96M | 69.25M | 77.66M | 58.41M | 14.36M | 7.34M | 10.39M | 14.76M | 6.57M | 5.13M | 4.22M | 3.59M | 3.72M | 4.6M | 6.25M | 8.16M | 10.86M | 13.22M | 18.1M | 21.72M | 18.54M | 13.54M | 11.22M | 14.28M | 13.6M | 23.28M | 24.76M | 18.86M | 17.43M |
| Loan Loss Provision | 1.48M | 2.09M | 273K | 1.74M | 4.6M | 3.44M | 6.98M | 1.14M | 324K | 222K | 1.12M | 625K | 1.19M | 858K | 738K | 1.72M | 5.33M | 3.56M | 1.79M | 871K | 525K | -425K | 884K | 6.9M | 4.93M | 1M | 2.8M | 1.7M | 1.4M |
| Non-Interest Income | 17.26M | 15.55M | 14.35M | 13.12M | 12.83M | 15.5M | 15.23M | 10.32M | 9.7M | 9.72M | 10.23M | 10.89M | 10.18M | 10.88M | 11.16M | 7.03M | 8.38M | 8.02M | 6.48M | 6.39M | 6.43M | 5.83M | 4.82M | 7.99M | -21.85M | -30.88M | -31.92M | -29.84M | -26.55M |
| Non-Interest Income % | 13.49% | 12.98% | 14.51% | 14.01% | 12.92% | 18.28% | 20.35% | 16.23% | 19.66% | 21.29% | 23.46% | 26.69% | 25.61% | 29% | 29.38% | 19.88% | 22.52% | 22.46% | 20.27% | 21.23% | 21.32% | 18.79% | 15.26% | 22.94% | -116.27% | -329.38% | -337.87% | -405.48% | -367.74% |
| Total Net Revenue | 127.99M | 119.84M | 98.9M | 93.64M | 99.3M | 84.83M | 74.87M | 63.57M | 49.34M | 45.66M | 43.58M | 40.8M | 39.76M | 37.52M | 37.98M | 35.34M | 37.22M | 35.72M | 31.98M | 30.09M | 30.17M | 31M | 31.55M | 34.81M | 18.79M | 9.37M | 9.45M | 7.36M | 7.22M |
| Revenue Growth % | 18.76% | 21.17% | 5.63% | -5.7% | 17.06% | 13.31% | 17.77% | 28.85% | 8.06% | 4.76% | 6.81% | 2.62% | 5.99% | -1.23% | 7.47% | -5.05% | 4.22% | 11.69% | 6.28% | -0.26% | -2.69% | -1.75% | -9.35% | 85.23% | 100.47% | -0.78% | 28.4% | 1.93% | - |
| Non-Interest Expense | 75.34M | 75.23M | 66.06M | 63.54M | 54.22M | 51.89M | 42.68M | 39.67M | 30.76M | 27.53M | 26.14M | 26.02M | 25.06M | 24.06M | 23.55M | 22.22M | 22.54M | 23.08M | 21.24M | 18.66M | 18.4M | 19.65M | 18.87M | 17.82M | -6.61M | -11.76M | -11.02M | -8.47M | -6.27M |
| Efficiency Ratio | 58.87% | 62.77% | 66.79% | 67.86% | 54.61% | 61.17% | 57.01% | 62.4% | 62.35% | 60.3% | 59.98% | 63.77% | 63.01% | 64.12% | 62.01% | 62.87% | 60.54% | 64.62% | 66.43% | 62% | 60.99% | 63.38% | 59.79% | 51.2% | -35.16% | -125.5% | -116.66% | -115.14% | -86.87% |
| Operating Income | 51.17M | 42.52M | 32.57M | 28.35M | 40.48M | 29.5M | 25.21M | 22.76M | 18.25M | 17.9M | 16.32M | 14.16M | 13.52M | 12.6M | 13.69M | 11.41M | 9.36M | 9.08M | 9.17M | 10.56M | 11.24M | 11.78M | 11.8M | 10.09M | 20.47M | 20.14M | 17.67M | 14.13M | 12.09M |
| Operating Margin % | 39.98% | 35.48% | 32.93% | 30.28% | 40.76% | 34.77% | 33.67% | 35.81% | 36.99% | 39.21% | 37.45% | 34.7% | 33.99% | 33.59% | 36.05% | 32.27% | 25.15% | 25.42% | 28.69% | 35.1% | 37.27% | 37.99% | 37.4% | 28.97% | 108.95% | 214.83% | 187.02% | 192.04% | 167.47% |
| Operating Income Growth % | - | 30.55% | 14.88% | -29.95% | 37.22% | 17.02% | 10.74% | 24.72% | 1.94% | 9.7% | 15.26% | 4.75% | 7.25% | -7.95% | 20.03% | 21.83% | 3.12% | -1.01% | -13.15% | -6.06% | -4.54% | -0.21% | 17.04% | -50.74% | 1.66% | 13.97% | 25.05% | 16.87% | - |
| Pretax Income | 51.17M | 42.52M | 32.57M | 28.35M | 40.48M | 29.5M | 25.21M | 22.76M | 18.25M | 17.9M | 16.32M | 14.16M | 13.52M | 12.6M | 13.69M | 11.41M | 9.36M | 9.08M | 9.17M | 10.56M | 11.24M | 11.78M | 11.8M | 10.09M | 20.47M | 20.14M | 17.67M | 14.13M | 12.09M |
| Pretax Margin % | 39.98% | 35.48% | 32.93% | 30.28% | 40.76% | 34.77% | 33.67% | 35.81% | 36.99% | 39.21% | 37.45% | 34.7% | 33.99% | 33.59% | 36.05% | 32.27% | 25.15% | 25.42% | 28.69% | 35.1% | 37.27% | 37.99% | 37.4% | 28.97% | 108.95% | 214.83% | 187.02% | 192.04% | 167.47% |
| Income Tax | 11.14M | 9.22M | 6.63M | 5.57M | 7.96M | 6M | 5.11M | 4.36M | 3.3M | 5.18M | 4.66M | 3.82M | 3.87M | 3.6M | 3.9M | 2.89M | 2.38M | 2.48M | 2.45M | 2.83M | 3.11M | 3.2M | 3.57M | 2.46M | 7.05M | 7.82M | 6.65M | 4.91M | 4.03M |
| Effective Tax Rate % | 21.78% | 21.67% | 20.37% | 19.63% | 19.67% | 20.35% | 20.28% | 19.15% | 18.09% | 28.95% | 28.53% | 26.97% | 28.64% | 28.53% | 28.51% | 25.36% | 25.44% | 27.26% | 26.71% | 26.78% | 27.63% | 27.19% | 30.27% | 24.38% | 34.46% | 38.84% | 37.63% | 34.78% | 33.33% |
| Net Income | 40.02M | 33.31M | 25.94M | 22.79M | 32.52M | 23.5M | 20.09M | 18.4M | 14.95M | 12.72M | 11.66M | 10.34M | 9.65M | 9.01M | 9.79M | 8.51M | 6.98M | 6.61M | 6.72M | 7.73M | 8.14M | 8.58M | 8.23M | 7.63M | 13.42M | 12.32M | 11.02M | 9.22M | 8.06M |
| Net Margin % | 31.27% | 27.79% | 26.23% | 24.34% | 32.75% | 27.7% | 26.84% | 28.95% | 30.3% | 27.86% | 26.76% | 25.34% | 24.26% | 24.01% | 25.77% | 24.09% | 18.75% | 18.49% | 21.02% | 25.7% | 26.97% | 27.66% | 26.08% | 21.91% | 71.41% | 131.4% | 116.64% | 125.25% | 111.65% |
| Net Income Growth % | 35.4% | 28.42% | 13.83% | -29.92% | 38.39% | 16.92% | 9.2% | 23.1% | 17.52% | 9.05% | 12.8% | 7.19% | 7.09% | -7.98% | 14.96% | 21.96% | 5.69% | -1.76% | -13.07% | -4.94% | -5.13% | 4.2% | 7.92% | -43.17% | 8.95% | 11.77% | 19.57% | 14.34% | - |
| Net Income (Continuing) | 40.02M | 33.31M | 25.94M | 22.79M | 32.52M | 23.5M | 20.09M | 18.4M | 14.95M | 12.72M | 11.66M | 10.34M | 9.65M | 9.01M | 9.79M | 8.51M | 6.98M | 6.61M | 6.72M | 7.73M | 8.14M | 8.58M | 8.23M | 7.63M | 13.42M | 12.32M | 11.02M | 9.22M | 8.06M |
| EPS (Diluted) | 2.90 | 3.41 | 1.90 | 1.67 | 2.46 | 2.01 | 1.80 | 1.66 | 1.61 | 1.38 | 1.26 | 1.12 | 1.04 | 0.97 | 1.04 | 0.90 | 0.74 | 0.70 | 0.70 | 0.76 | 0.78 | 0.83 | 1.30 | 1.25 | 2.28 | 2.14 | 1.90 | 1.66 | 1.52 |
| EPS Growth % | 34.72% | 79.47% | 13.77% | -32.11% | 22.39% | 11.67% | 8.43% | 3.11% | 16.67% | 9.52% | 12.5% | 7.69% | 7.22% | -6.73% | 15.56% | 21.62% | 5.71% | 0% | -7.89% | -2.56% | -6.02% | -36.15% | 4% | -45.18% | 6.54% | 12.63% | 14.46% | 9.21% | - |
| EPS (Basic) | - | 3.40 | 1.90 | 1.67 | 2.46 | 2.01 | 1.80 | 1.66 | 1.61 | 1.38 | 1.26 | 1.12 | 1.04 | 0.97 | 1.04 | 0.90 | 0.74 | 0.70 | 0.70 | 0.76 | 0.78 | 0.83 | 1.30 | 1.25 | 2.28 | 2.14 | 1.90 | 1.66 | 1.52 |
| Diluted Shares Outstanding | 13.79M | 13.67M | 13.42M | 13.64M | 13.09M | 11.57M | 11.06M | 11.03M | 9.29M | 9.22M | 9.22M | 9.23M | 9.19M | 9.28M | 9.37M | 9.43M | 9.44M | 9.48M | 9.69M | 10.2M | 10.38M | 10.39M | 6.35M | 6.11M | 5.92M | 5.77M | 5.79M | 5.56M | 5.32M |
Quick answers to the most common questions about buying FMAO stock.
For fiscal year 2025, Farmers & Merchants Bancorp, Inc. (FMAO) reported total revenue of $119.8M. This represents a 1560.1% increase compared to $7.2M in 1998.
Farmers & Merchants Bancorp, Inc. (FMAO) is profitable, generating $33.3M in net income for the fiscal year ending 2025 with a net profit margin of 17.6%.
Farmers & Merchants Bancorp, Inc. (FMAO) reported an operating income of $42.5M, resulting in an operating profit margin of 22.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Farmers & Merchants Bancorp, Inc. (FMAO) generated $117.8M in gross profit for the year, representing a gross profit margin of 62.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Fee income concentration risk
Metrics are mathematically derived from official filings.
NII Growth Accelerates on Volume and Rate
Net interest income has accelerated sharply, growing 13.9% year-over-year in 2026Q2, driven by a combination of loan volume expansion and favorable rate dynamics, as reported in the company's quarterly financials.
The sequential acceleration in NII growth from 9.5% in 2024Q3 to 13.9% in 2026Q2 suggests the bank is successfully repricing its asset base and growing earning assets. This trajectory implies management has navigated the rate cycle effectively, though the sustainability of this pace depends on continued loan demand and deposit cost discipline.
NIM Expansion Signals Improved Asset Sensitivity
The net interest margin has expanded meaningfully from 0.6% in early 2024 to 0.8% in recent quarters, indicating the bank's asset yields are outpacing its funding costs, according to the provided income statement data.
The 20 basis point NIM expansion over the last eight quarters is a strong positive signal, suggesting the bank's balance sheet is asset-sensitive and benefiting from the higher rate environment. This margin improvement is a key driver of the earnings acceleration and warrants monitoring for potential compression if the rate cycle turns.
Efficiency Ratio Improves on Revenue Scale
The efficiency ratio has improved to 37.3% in 2026Q2 from 40.9% in 2024Q1, demonstrating that revenue growth is outpacing non-interest expense growth and creating positive operating leverage.
The improving efficiency ratio indicates the bank is scaling its operations effectively, with each dollar of revenue requiring less expense to generate. This trend suggests disciplined cost management and should support further margin expansion if the revenue growth trajectory is maintained.
Provision Volatility Amid Strong Earnings
Provision expense has been volatile, ranging from a negative $555K in 2024Q1 to $688K in 2025Q2, but remains modest relative to the bank's growing pre-provision earnings, as shown in the quarterly data.
The fluctuation in provision expense suggests the bank is actively managing its credit reserves through the cycle rather than maintaining a static coverage ratio. The low absolute level of provisions relative to net income indicates asset quality remains strong, but the volatility warrants monitoring for any emerging credit stress.
Fee Income Growing but Remains a Small Share
Non-interest income has grown to $5.1M in 2026Q2 from $3.6M in 2024Q1, yet still represents only about 10% of total revenue, indicating the bank remains heavily dependent on net interest income.
While fee income is growing in absolute terms, its modest contribution to total revenue suggests limited diversification away from the core lending business. This concentration in NII makes the bank's earnings more sensitive to interest rate movements and loan demand cycles.
NIM Sustainability Faces Rate Cycle Headwinds
The bank's NIM expansion to 0.8% is heavily dependent on the current rate environment, and any future rate cuts could compress margins given the low absolute level of the margin, as indicated by the provided data.
The 0.8% NIM, while improved, remains low in absolute terms, suggesting limited buffer against funding cost increases or asset yield compression. If the Federal Reserve begins cutting rates, the bank's asset-sensitive balance sheet could see NIM contract quickly, potentially reversing the recent earnings acceleration. Investors should monitor deposit repricing speed and loan yield floors for signs of vulnerability.