Fabrinet (FN) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Fabrinet (FN) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

FN Income Statement

Fabrinet (FN) annual income statement — 21-year revenue, gross profit & net income history

Metric	Q1'27	Q4'26	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22

Sales/Revenue	1.47B	1.32B	1.21B	1.13B	978.13M	909.69M	871.8M	833.61M	804.23M	753.26M	731.53M	712.69M	685.48M	655.87M	665.28M	668.66M	655.43M	587.87M	564.39M	566.63M
Revenue Growth %	50.74%	44.64%	39.29%	35.9%	21.62%	20.77%	19.17%	16.97%	17.32%	14.85%	9.96%	6.59%	4.58%	11.57%	17.88%	18.01%	20.63%	15.37%	17.75%	24.86%
Cost of Goods Sold	1.3B	1.15B	1.07B	995.21M	861.69M	798.4M	769.62M	732.76M	705.2M	660.81M	640.6M	624.36M	601.07M	573.58M	579.27M	583.44M	572.67M	512.94M	493.7M	497.26M
COGS % of Revenue	88.21%	87.73%	88.39%	87.85%	88.1%	87.77%	88.28%	87.9%	87.69%	87.73%	87.57%	87.61%	87.69%	87.45%	87.07%	87.26%	87.37%	87.25%	87.47%	87.76%
Gross Profit	173.8M	161.45M	140.94M	137.68M	116.44M	111.29M	102.18M	100.85M	99.03M	92.45M	90.94M	88.33M	84.4M	82.3M	86.01M	85.22M	82.76M	74.93M	70.69M	69.37M
Gross Margin %	11.79%	12.27%	11.61%	12.15%	11.9%	12.23%	11.72%	12.1%	12.31%	12.27%	12.43%	12.39%	12.31%	12.55%	12.93%	12.74%	12.63%	12.75%	12.53%	12.24%
Gross Profit Growth %	49.26%	45.07%	37.93%	36.52%	17.58%	20.38%	12.37%	14.17%	17.32%	12.34%	5.73%	3.66%	1.99%	9.82%	21.66%	22.84%	30.13%	22.67%	24.51%	30.84%
Operating Expenses	27.79M	23.55M	24.55M	23.28M	22.25M	22.23M	23.33M	21.25M	22.09M	19.14M	19.63M	19.32M	20.43M	20.89M	24.18M	18.93M	20.57M	18.53M	17.03M	17.93M
OpEx % of Revenue	1.88%	1.79%	2.02%	2.05%	2.27%	2.44%	2.68%	2.55%	2.75%	2.54%	2.68%	2.71%	2.98%	3.19%	3.63%	2.83%	3.14%	3.15%	3.02%	3.16%
Selling, General & Admin	26.74M	23.43M	24.55M	23.28M	22.25M	22.17M	22.06M	21.21M	22.03M	19.11M	19.63M	19.32M	20.43M	19.87M	18.31M	18.93M	20.57M	18.57M	17.03M	17.79M
SG&A % of Revenue	1.81%	1.78%	2.02%	2.05%	2.27%	2.44%	2.53%	2.54%	2.74%	2.54%	2.68%	2.71%	2.98%	3.03%	2.75%	2.83%	3.14%	3.16%	3.02%	3.14%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	117K	0	0	0	69K	1000K	46K	57K	32K	0	0	0	1000K	1000K	0	0	0	0	135K
Operating Income	146M	137.91M	116.39M	114.4M	94.19M	89.06M	78.86M	79.6M	76.94M	73.31M	71.31M	69.01M	63.98M	61.4M	61.83M	66.28M	62.19M	56.4M	53.66M	51.45M
Operating Margin %	9.9%	10.48%	9.58%	10.1%	9.63%	9.79%	9.05%	9.55%	9.57%	9.73%	9.75%	9.68%	9.33%	9.36%	9.29%	9.91%	9.49%	9.59%	9.51%	9.08%
Operating Income Growth %	55.01%	54.85%	47.6%	43.73%	22.43%	21.48%	10.59%	15.33%	20.26%	19.39%	15.33%	4.12%	2.87%	8.86%	15.22%	28.85%	44.6%	29.38%	42.42%	43.44%
EBITDA	167.71M	157.51M	134.18M	130.51M	109.05M	103.27M	92.28M	92.68M	89.69M	85.72M	83.72M	81.24M	75.94M	72.73M	72.73M	76.83M	73.25M	66.23M	63.45M	61.02M
EBITDA Margin %	11.37%	11.97%	11.05%	11.52%	11.15%	11.35%	10.59%	11.12%	11.15%	11.38%	11.44%	11.4%	11.08%	11.09%	10.93%	11.49%	11.18%	11.27%	11.24%	10.77%
EBITDA Growth %	53.78%	52.53%	45.4%	40.82%	21.59%	20.46%	10.22%	14.08%	18.11%	17.87%	15.11%	5.74%	3.67%	9.81%	14.63%	25.89%	39.4%	24.82%	35.56%	35.77%
D&A (Non-Cash Add-back)	21.7M	19.61M	17.8M	16.11M	14.86M	14.21M	13.43M	13.08M	12.75M	12.41M	12.42M	12.22M	11.96M	11.33M	10.91M	10.54M	11.05M	9.83M	9.79M	9.58M
EBIT	129.73M	199.8M	134.24M	119.72M	101.43M	93.24M	86.3M	94.89M	80.76M	84.99M	83.34M	72.94M	70.21M	67.36M	63.87M	64.65M	65.69M	58.17M	53.63M	50.32M
Net Interest Income	5.31M	6.94M	7.42M	8.55M	9.42M	7.77M	10.14M	11.31M	10.93M	11.03M	8.48M	7.71M	5.85M	3.73M	2.92M	1.95M	1.17M	650K	341K	57K
Interest Income	5.54M	7.03M	7.42M	8.55M	9.42M	7.77M	10.14M	11.31M	10.93M	11.05M	8.51M	7.75M	5.9M	4.02M	3.32M	2.33M	1.56M	735K	414K	295K
Interest Expense	231K	84K	0	0	0	0	0	0	0	17K	26K	36K	45K	293K	399K	389K	391K	85K	73K	238K
Other Income/Expense	-16.5M	61.81M	17.85M	5.32M	7.24M	4.18M	7.44M	15.29M	3.82M	11.67M	12.01M	3.89M	6.19M	5.66M	1.65M	-2.03M	3.11M	1.68M	-105K	-1.36M
Pretax Income	129.5M	199.72M	134.24M	119.72M	101.43M	93.24M	86.3M	94.89M	80.76M	84.97M	83.31M	72.9M	70.16M	67.06M	63.47M	64.26M	65.3M	58.08M	53.55M	50.08M
Pretax Margin %	8.78%	15.18%	11.06%	10.57%	10.37%	10.25%	9.9%	11.38%	10.04%	11.28%	11.39%	10.23%	10.24%	10.22%	9.54%	9.61%	9.96%	9.88%	9.49%	8.84%
Income Tax	26M	60.46M	9.03M	7.1M	5.5M	6.03M	5.01M	8.26M	3.36M	3.91M	2.4M	3.79M	5.07M	6.28M	4.12M	1.1M	688K	1.89M	2.89M	1.2M
Effective Tax Rate %	20.08%	30.27%	6.73%	5.93%	5.42%	6.47%	5.8%	8.7%	4.16%	4.6%	2.88%	5.2%	7.23%	9.36%	6.49%	1.71%	1.05%	3.26%	5.4%	2.4%
Net Income	103.5M	142.22M	125.21M	112.63M	92.96M	87.21M	81.29M	86.64M	77.39M	81.07M	80.92M	69.11M	65.09M	60.79M	59.35M	63.16M	64.61M	56.19M	50.66M	48.88M
Net Margin %	7.02%	10.81%	10.31%	9.94%	9.5%	9.59%	9.32%	10.39%	9.62%	10.76%	11.06%	9.7%	9.5%	9.27%	8.92%	9.45%	9.86%	9.56%	8.98%	8.63%
Net Income Growth %	11.33%	63.09%	54.03%	30%	20.12%	7.58%	0.46%	25.36%	18.9%	33.36%	36.33%	9.43%	0.73%	8.18%	17.16%	29.21%	44.71%	32.48%	35.12%	38.14%
Net Income (Continuing)	103.5M	139.26M	125.21M	112.63M	95.93M	87.21M	81.29M	86.64M	77.39M	81.07M	80.92M	69.11M	65.09M	60.79M	59.35M	63.16M	64.61M	56.19M	50.66M	48.88M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	2.86	3.83	3.45	3.11	2.66	2.42	2.24	2.38	2.13	2.22	2.21	1.89	1.78	1.65	1.60	1.71	1.76	1.51	1.35	1.30
EPS Growth %	7.52%	58.26%	54.02%	30.67%	24.88%	9.01%	1.36%	25.93%	19.66%	34.55%	38.13%	10.53%	1.14%	9.27%	18.52%	31.54%	46.67%	33.63%	35%	38.3%
EPS (Basic)	2.89	3.89	3.49	3.15	2.68	2.44	2.26	2.40	2.14	2.24	2.23	1.90	1.80	1.67	1.62	1.73	1.77	1.53	1.37	1.32
Diluted Shares Outstanding	36.23M	36.25M	36.22M	36.17M	36.1M	36.08M	36.33M	36.4M	36.41M	36.53M	36.6M	36.64M	36.48M	36.74M	36.99M	36.94M	36.76M	37.22M	37.47M	37.55M
Basic Shares Outstanding	35.87M	35.81M	35.81M	35.8M	35.77M	35.79M	36.09M	36.16M	36.2M	36.15M	36.25M	36.33M	36.26M	36.34M	36.61M	36.59M	36.53M	36.67M	36.94M	37.02M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-