Revenue growth has slowed to within roughly -0.7% to +5.8% while gross margin held near 43-44% and operating margin ranged from 2.8% to 9.9%, indicating that SG&A growth has absorbed most gross profit gains.
Floor & Decor Holdings, Inc. (FND) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Sales/Revenue | 4.75B | 4.68B | 4.46B | 4.41B | 4.26B | 3.43B | 2.43B | 2.05B | 1.71B | 1.38B | 1.05B | 784.01M | 584.59M | 441.39M | 335.09M |
| Revenue Growth % | 1.82% | 5.12% | 0.95% | 3.5% | 24.2% | 41.54% | 18.59% | 19.63% | 23.48% | 31.79% | 34.02% | 34.11% | 32.44% | 31.72% | - |
| Cost of Goods Sold | 2.61B | 2.64B | 2.53B | 2.56B | 2.54B | 2.01B | 1.39B | 1.18B | 1.01B | 812.2M | 621.5M | 471.39M | 355.05M | 270.1M | 199.9M |
| COGS % of Revenue | - | 56.36% | 56.72% | 57.9% | 59.49% | 58.58% | 57.34% | 57.81% | 58.93% | 58.65% | 59.15% | 60.13% | 60.74% | 61.19% | 59.66% |
| Gross Profit | 2.13B | 2.04B | 1.93B | 1.86B | 1.73B | 1.42B | 1.03B | 863.01M | 702.27M | 572.56M | 429.26M | 312.62M | 229.54M | 171.29M | 135.19M |
| Gross Margin % | 44.94% | 43.64% | 43.28% | 42.1% | 40.51% | 41.42% | 42.66% | 42.19% | 41.07% | 41.35% | 40.85% | 39.87% | 39.26% | 38.81% | 40.34% |
| Gross Profit Growth % | - | 6% | 3.76% | 7.56% | 21.48% | 37.43% | 19.92% | 22.89% | 22.65% | 33.38% | 37.31% | 36.2% | 34% | 26.71% | - |
| Operating Expenses | 1.85B | 1.77B | 1.67B | 1.54B | 1.33B | 1.08B | 820.31M | 703.83M | 570.97M | 454.79M | 349.63M | 259.93M | 192.88M | 144.03M | 109.14M |
| OpEx % of Revenue | - | 37.87% | 37.53% | 34.82% | 31.21% | 31.55% | 33.82% | 34.41% | 33.39% | 32.84% | 33.27% | 33.15% | 32.99% | 32.63% | 32.57% |
| Selling, General & Admin | 1.85B | 1.77B | 1.63B | 1.49B | 1.29B | 1.05B | 798.82M | 679.24M | 544.82M | 438.31M | 335.9M | 252.55M | 185.47M | 138.83M | 107.6M |
| SG&A % of Revenue | - | 37.87% | 36.55% | 33.8% | 30.3% | 30.55% | 32.93% | 33.21% | 31.86% | 31.65% | 31.97% | 32.21% | 31.73% | 31.45% | 32.11% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 43.59M | 44.98M | 38.64M | 34.43M | 21.5M | 24.59M | 26.14M | 16.48M | 13.73M | 7.38M | 7.41M | 5.2M | 1.54M |
| Operating Income | 286.55M | 270.07M | 256.18M | 321.43M | 396.76M | 338.99M | 214.58M | 159.18M | 131.3M | 117.77M | 69.13M | 52.39M | 33.68M | 27.26M | 27.47M |
| Operating Margin % | 6.04% | 5.77% | 5.75% | 7.28% | 9.3% | 9.87% | 8.85% | 7.78% | 7.68% | 8.5% | 6.58% | 6.68% | 5.76% | 6.18% | 8.2% |
| Operating Income Growth % | - | 5.42% | -20.3% | -18.99% | 17.04% | 57.98% | 34.8% | 21.23% | 11.49% | 70.36% | 31.95% | 55.55% | 23.55% | -0.75% | - |
| EBITDA | 534.41M | 511.23M | 488.65M | 523.3M | 551.78M | 457.19M | 306.22M | 233.18M | 183.29M | 155.83M | 97.73M | 72.08M | 47.38M | 35.27M | 33.17M |
| EBITDA Margin % | 11.26% | 10.91% | 10.97% | 11.86% | 12.94% | 13.32% | 12.62% | 11.4% | 10.72% | 11.25% | 9.3% | 9.19% | 8.11% | 7.99% | 9.9% |
| EBITDA Growth % | 1.55% | 4.62% | -6.62% | -5.16% | 20.69% | 49.3% | 31.32% | 27.22% | 17.62% | 59.45% | 35.6% | 52.11% | 34.35% | 6.32% | - |
| D&A (Non-Cash Add-back) | 247.87M | 241.16M | 232.47M | 201.87M | 155.02M | 118.2M | 91.64M | 74M | 51.99M | 38.06M | 28.6M | 19.68M | 13.7M | 8.01M | 5.71M |
| EBIT | 324.14M | 277.93M | 256.18M | 321.43M | 396.76M | 338.99M | 214.58M | 159.18M | 131.3M | 112.33M | 79.63M | 52.69M | 36.66M | 27.26M | 27.47M |
| Net Interest Income | -6.53M | -3.41M | -2.77M | -9.9M | -11.14M | -4.92M | -8.39M | -8.8M | -8.92M | -13.78M | -12.8M | -9.39M | -8.95M | -7.68M | -6.53M |
| Interest Income | 11.32M | 7.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 17.84M | 11.27M | 2.77M | 9.9M | 11.14M | 4.92M | 8.39M | 8.8M | 8.92M | 13.78M | 12.8M | 9.39M | 8.95M | 7.68M | 6.53M |
| Other Income/Expense | 19.75M | -3.41M | -2.77M | -9.9M | -11.14M | -4.92M | -7.37M | -8.8M | -8.92M | -19.22M | -14.62M | -9.39M | -8.95M | -9.32M | -5.11M |
| Pretax Income | 306.3M | 266.66M | 253.4M | 311.53M | 385.62M | 334.07M | 207.21M | 150.38M | 122.38M | 98.55M | 54.51M | 43.01M | 24.73M | 17.94M | 20.94M |
| Pretax Margin % | 6.45% | 5.69% | 5.69% | 7.06% | 9.04% | 9.73% | 8.54% | 7.35% | 7.16% | 7.12% | 5.19% | 5.49% | 4.23% | 4.06% | 6.25% |
| Income Tax | 66.56M | 58.01M | 47.53M | 65.55M | 87.43M | 50.84M | 12.22M | -251K | 6.2M | -4.24M | 11.47M | 16.2M | 9.63M | 6.86M | 8.1M |
| Effective Tax Rate % | 21.73% | 21.76% | 18.76% | 21.04% | 22.67% | 15.22% | 5.9% | -0.17% | 5.06% | -4.3% | 21.05% | 37.67% | 38.95% | 38.22% | 38.69% |
| Net Income | 239.73M | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M | 194.98M | 150.63M | 116.19M | 102.79M | 43.04M | 26.81M | 15.1M | 11.08M | 12.84M |
| Net Margin % | 5.05% | 4.45% | 4.62% | 5.57% | 6.99% | 8.25% | 8.04% | 7.36% | 6.8% | 7.42% | 4.1% | 3.42% | 2.58% | 2.51% | 3.83% |
| Net Income Growth % | 10.58% | 1.35% | -16.31% | -17.51% | 5.28% | 45.26% | 29.44% | 29.65% | 13.04% | 138.83% | 60.55% | 77.55% | 36.23% | -13.67% | - |
| Net Income (Continuing) | 239.73M | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M | 194.98M | 150.63M | 116.19M | 102.79M | 43.04M | 26.81M | 15.1M | 11.08M | 12.84M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.25 | 1.92 | 1.90 | 2.28 | 2.78 | 2.64 | 1.84 | 1.44 | 1.11 | 1.03 | 0.44 | 0.28 | 0.16 | 0.11 | 0.13 |
| EPS Growth % | 11.5% | 1.05% | -16.67% | -17.99% | 5.3% | 43.48% | 27.78% | 29.73% | 7.77% | 134.09% | 57.14% | 75% | 45.45% | -15.38% | - |
| EPS (Basic) | - | 1.94 | 1.92 | 2.31 | 2.82 | 2.71 | 1.90 | 1.51 | 1.11 | 1.13 | 0.47 | 0.29 | 0.16 | 0.12 | 0.14 |
| Diluted Shares Outstanding | 106.7M | 108.42M | 108.32M | 107.88M | 107.44M | 107.39M | 106.14M | 104.96M | 104.56M | 99.66M | 97.25M | 97.25M | 97.25M | 97.25M | 97.25M |
| Basic Shares Outstanding | 106.42M | 107.64M | 107.08M | 106.26M | 105.63M | 104.68M | 102.69M | 99.44M | 104.56M | 90.95M | 92.26M | 92.26M | 92.26M | 92.26M | 92.26M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | 522.78% | - | - | 225.57% | - |
Quick answers to the most common questions about buying FND stock.
For fiscal year 2025, Floor & Decor Holdings, Inc. (FND) reported total revenue of $4.68B. This represents a 1297.9% increase compared to $335.1M in 2012.
Floor & Decor Holdings, Inc. (FND) is profitable, generating $208.6M in net income for the fiscal year ending 2025 with a net profit margin of 4.5%.
Floor & Decor Holdings, Inc. (FND) reported an operating income of $270.1M, resulting in an operating profit margin of 5.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Floor & Decor Holdings, Inc. (FND) generated $2.04B in gross profit for the year, representing a gross profit margin of 43.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Housing turnover and tariff exposure
Metrics are mathematically derived from official filings.
Top-Line Growth Flattening Near Single Digits
Based on reported quarterly figures, FND's revenue growth has moved within a narrow band of roughly negative 0.7% to positive 5.8% over the last ten quarters, indicating growth that has lost much of its earlier momentum.
The reported quarterly series shows no sustained acceleration, with the most recent quarters registering modest year-over-year gains of about 3% after weaker readings earlier in the period. This pattern suggests that new store openings are contributing but are not yet offsetting softness in comparable demand, consistent with the housing-turnover headwinds described in the context. Investors should monitor whether unit growth can sustain top-line expansion without relying on incremental price realization.
Gross Margin Resilient Despite Quarterly Swings
As reported in the income statement, FND's gross margin ranged from roughly 38% to 48% across recent quarters, with the 43-44% zone representing the more typical structural level.
The company's gross margin has been comparatively stable around 43-44% in most periods, which supports the view that its direct-sourcing model provides a meaningful cost advantage over generalist competitors. The dip to about 38% in one quarter and the spike to roughly 48% in another suggest that freight timing, promotional intensity, or product mix can move reported margins materially on a quarterly basis. Analysts should treat the stable core range as the more reliable indicator of pricing power.
Operating Leverage Largely Absorbed by SG&A
Based on reported figures, FND's SG&A has consumed most of its gross profit gains, leaving operating margin near 3% to 10% and highly sensitive to small shifts in expense growth.
SG&A has risen broadly in line with gross profit, which means incremental revenue has not translated into proportionally higher operating income. The operating margin band of roughly 3% to 10% reflects the fixed-cost burden of large-format stores and pre-opening costs tied to the expansion schedule. This suggests that operating leverage will likely remain muted until store maturity and comparable sales recovery improve the expense ratio.
Earnings Volatility Tied to Expense Timing
According to recent SEC filings, FND's diluted EPS has swung between $0.36 and $0.89 across recent quarters, a range that appears driven more by cost timing than by a clear underlying trend.
Net income moved closely with operating income, and stock-based compensation remained a modest share of expenses at roughly $6.6M to $10.0M per quarter, so it does not appear to distort reported results materially. The sharp earnings beat in the latest quarter may reflect favorable timing rather than a durable step-change, warranting caution before extrapolating it. Investors should monitor whether maintained guidance is supported by repeatable operating performance.
Margin Compression Risk From Expansion Costs
Based on reported quarterly data, the strongest bear case is that FND's store-expansion cost base could compress operating margin further if comparable sales remain flat and tariff-driven input costs rise.
If new stores continue to cannibalize existing locations while housing turnover stays depressed, the fixed-cost base may keep operating margins in the low-single-digit range even as revenue grows. Tariff exposure on imported tile and stone could force a choice between absorbing costs and raising prices, and either path may weaken margins or volume. This analytical challenge suggests the current valuation premium depends on a recovery that the reported trend does not yet clearly demonstrate.