Fox Corporation (FOX) quarterly income statement — complete revenue, gross profit & net income history
Fox Corporation (FOX) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Sales/Revenue | 4.57B | 4.21B | 3.99B | 5.18B | 3.74B | 3.29B | 4.37B | 5.08B | 3.56B | 3.09B | 3.45B | 4.23B | 3.21B | 3.03B | 4.08B | 4.61B | 3.19B | 3.03B | 3.46B | 4.44B |
| Revenue Growth % | 22.28% | 28.14% | -8.63% | 2.05% | 4.88% | 6.31% | 26.81% | 19.93% | 11.13% | 1.98% | -15.6% | -8.06% | 0.47% | -0.03% | 18.21% | 3.69% | 4.83% | 4.95% | 7.46% | 8.66% |
| Cost of Goods Sold | 3.06B | 2.38B | 2.49B | 3.9B | 2.08B | 1.76B | 2.96B | 3.78B | 2.02B | 1.78B | 2.15B | 3.49B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 67.05% | 56.51% | 62.44% | 75.16% | 55.75% | 53.51% | 67.83% | 74.36% | 56.62% | 57.7% | 62.32% | 82.43% | - | - | - | - | - | - | - | - |
| Gross Profit | 1.51B | 1.83B | 1.5B | 1.29B | 1.65B | 1.53B | 1.41B | 1.3B | 1.55B | 1.31B | 1.3B | 744M | 3.21B | 3.03B | 4.08B | 4.61B | 3.19B | 3.03B | 3.46B | 4.44B |
| Gross Margin % | 32.95% | 43.49% | 37.56% | 24.84% | 44.25% | 46.49% | 32.17% | 25.64% | 43.38% | 42.3% | 37.68% | 17.57% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | -8.95% | 19.9% | 6.69% | -1.15% | 6.99% | 16.82% | 8.24% | 75% | -51.79% | -56.86% | -68.19% | -83.84% | 0.47% | -0.03% | 18.21% | 3.69% | 4.83% | 4.95% | 7.46% | 8.66% |
| Operating Expenses | 0 | 861M | 546M | 595M | 589M | 600M | 551M | 525M | 502M | 565M | 510M | 495M | 2.44B | 2.4B | 3.36B | 4.18B | 2.2B | 2.37B | 2.74B | 4.23B |
| OpEx % of Revenue | - | 20.44% | 13.67% | 11.48% | 15.76% | 18.25% | 12.61% | 10.34% | 14.09% | 18.27% | 14.8% | 11.69% | 76.02% | 79.29% | 82.3% | 90.79% | 69.02% | 78.01% | 79.33% | 95.2% |
| Selling, General & Admin | 0 | 637M | 546M | 595M | 589M | 600M | 551M | 525M | 502M | 565M | 510M | 495M | 480M | 523M | 528M | 550M | 448M | 552M | 485M | 468M |
| SG&A % of Revenue | - | 15.12% | 13.67% | 11.48% | 15.76% | 18.25% | 12.61% | 10.34% | 14.09% | 18.27% | 14.8% | 11.69% | 14.97% | 17.25% | 12.93% | 11.94% | 14.04% | 18.2% | 14.04% | 10.54% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 1.51B | 971M | 954M | 692M | 1.06B | 928M | 855M | 777M | 1.04B | 743M | 789M | 249M | 769M | 628M | 723M | 424M | 989M | 667M | 714M | 213M |
| Operating Margin % | 32.95% | 23.05% | 23.89% | 13.35% | 28.49% | 28.23% | 19.56% | 15.3% | 29.29% | 24.03% | 22.89% | 5.88% | 23.98% | 20.71% | 17.7% | 9.21% | 30.98% | 21.99% | 20.67% | 4.8% |
| Operating Income Growth % | 41.41% | 4.63% | 11.58% | -10.94% | 2.01% | 24.9% | 8.37% | 212.05% | 35.76% | 18.31% | 9.13% | -41.27% | -22.24% | -5.85% | 1.26% | 99.06% | 0.92% | 6.21% | -12.39% | -6.99% |
| EBITDA | 1.62B | 1.08B | 1.05B | 792M | 1.16B | 1.02B | 951M | 878M | 1.14B | 845M | 887M | 346M | 865M | 731M | 829M | 527M | 1.09B | 766M | 806M | 306M |
| EBITDA Margin % | 35.53% | 25.69% | 26.41% | 15.28% | 31.11% | 31.06% | 21.76% | 17.29% | 31.96% | 27.33% | 25.73% | 8.17% | 26.97% | 24.11% | 20.3% | 11.44% | 34.09% | 25.26% | 23.33% | 6.89% |
| EBITDA Growth % | 39.64% | 5.97% | 10.94% | -9.79% | 2.11% | 20.83% | 7.22% | 153.76% | 31.68% | 15.6% | 7% | -34.35% | -20.5% | -4.57% | 2.85% | 72.22% | 2.74% | 7.58% | -9.74% | 2.34% |
| D&A (Non-Cash Add-back) | 118M | 111M | 101M | 100M | 98M | 93M | 96M | 101M | 95M | 102M | 98M | 97M | 96M | 103M | 106M | 103M | 99M | 99M | 92M | 93M |
| EBIT | 1.4B | 1.01B | 838M | 588M | 984M | 805M | 759M | 616M | 948M | 635M | 1.06B | 250M | 652M | 592M | 35M | 526M | 932M | 539M | 482M | 3M |
| Net Interest Income | -80M | -60M | -66M | -76M | -50M | -42M | -55M | -80M | -50M | -47M | -55M | -72M | -42M | -35M | -55M | -60M | -68M | -92M | -91M | -97M |
| Interest Income | 34M | 32M | 0 | 22M | 50M | 48M | 39M | 37M | 52M | 49M | 44M | 47M | 49M | 52M | 31M | 29M | 19M | 0 | 1M | 1M |
| Interest Expense | 114M | 92M | 66M | 98M | 100M | 90M | 94M | 117M | 102M | 96M | 99M | 119M | 91M | 87M | 86M | 89M | 87M | 92M | 92M | 98M |
| Other Income/Expense | -223M | -50M | -718M | -370M | -266M | 31M | -381M | -262M | 69M | -292M | 172M | -118M | -208M | -123M | -774M | 13M | -144M | -220M | -324M | -308M |
| Pretax Income | 1.28B | 921M | 236M | 322M | 799M | 959M | 474M | 515M | 1.11B | 451M | 961M | 131M | 561M | 505M | -51M | 437M | 845M | 447M | 390M | -95M |
| Pretax Margin % | 28.07% | 21.87% | 5.91% | 6.21% | 21.38% | 29.18% | 10.84% | 10.14% | 31.23% | 14.59% | 27.88% | 3.09% | 17.49% | 16.66% | -1.25% | 9.49% | 26.47% | 14.74% | 11.29% | -2.14% |
| Income Tax | 326M | 225M | 61M | 75M | 190M | 240M | 120M | 127M | 281M | 131M | 257M | 16M | 146M | 136M | -1M | 116M | 232M | 139M | 100M | -22M |
| Effective Tax Rate % | 25.41% | 24.43% | 25.85% | 23.29% | 23.78% | 25.03% | 25.32% | 24.66% | 25.25% | 29.05% | 26.74% | 12.21% | 26.02% | 26.93% | 1.96% | 26.54% | 27.46% | 31.1% | 25.64% | 23.16% |
| Net Income | 943M | 691M | 166M | 229M | 599M | 717M | 346M | 373M | 827M | 319M | 666M | 109M | 407M | 375M | -54M | 313M | 605M | 306M | 283M | -85M |
| Net Margin % | 20.63% | 16.41% | 4.16% | 4.42% | 16.02% | 21.81% | 7.92% | 7.35% | 23.2% | 10.32% | 19.32% | 2.57% | 12.69% | 12.37% | -1.32% | 6.8% | 18.95% | 10.09% | 8.19% | -1.91% |
| Net Income Growth % | 57.43% | -3.63% | -52.02% | -38.61% | -27.57% | 124.76% | -48.05% | 242.2% | 103.19% | -14.93% | 1333.33% | -65.18% | -32.73% | 22.55% | -119.08% | 468.24% | -13.69% | 20.95% | -50.09% | -137.95% |
| Net Income (Continuing) | 957M | 696M | 175M | 247M | 609M | 719M | 354M | 388M | 832M | 320M | 704M | 115M | 415M | 369M | -50M | 321M | 613M | 308M | 290M | -73M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 105M | 186M | 191M | 194M | 184M | 393M | 340M | 316M | 302M | 342M | 371M | 316M | 295M | 280M | 270M | 265M | 257M | 224M | 193M | 187M |
| EPS (Diluted) | 2.20 | 1.61 | 0.38 | 0.52 | 1.32 | 1.57 | 0.75 | 0.81 | 1.78 | 0.68 | 1.40 | 0.23 | 0.82 | 0.74 | -0.10 | 0.58 | 1.10 | 0.55 | 0.50 | -0.15 |
| EPS Growth % | 66.67% | 2.55% | -49.33% | -35.8% | -25.84% | 130.88% | -46.43% | 252.17% | 117.07% | -8.11% | 1500% | -60.34% | -25.45% | 34.55% | -120% | 486.67% | -9.09% | 27.91% | -47.92% | -140.54% |
| EPS (Basic) | 2.24 | 1.63 | 0.39 | 0.53 | 1.34 | 1.57 | 0.76 | 0.82 | 1.79 | 0.68 | 1.41 | 0.23 | 0.82 | 0.74 | -0.10 | 0.58 | 1.10 | 0.55 | 0.50 | -0.15 |
| Diluted Shares Outstanding | 428M | 428M | 432M | 441M | 455M | 457M | 461M | 462M | 464M | 468M | 475M | 482M | 494M | 506M | 521M | 543M | 552M | 560M | 567M | 573M |
| Basic Shares Outstanding | 421M | 424M | 424M | 433M | 447M | 457M | 453M | 457M | 461M | 468M | 474M | 482M | 494M | 506M | 521M | 541M | 550M | 557M | 563M | 569M |
| Dividend Payout Ratio | 13.89% | 1.74% | 77.11% | 3.93% | 23.04% | 1.39% | 38.44% | 0.8% | 15.84% | 2.82% | 19.52% | 6.42% | 33.17% | 2.13% | - | 2.56% | 24.3% | 3.92% | 51.24% | - |