FRP Holdings, Inc. (FRPH) quarterly income statement — complete revenue, gross profit & net income history
FRP Holdings, Inc. (FRPH) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 11.08M | 10.59M | 10.91M | 10.78M | 10.85M | 10.31M | 10.53M | 10.63M | 10.48M | 10.13M | 10.11M | 10.59M | 10.7M | 10.11M | 9.85M | 9.29M | 9.63M | 8.71M | 8.4M | 8.47M |
| Revenue Growth % | 2.15% | 2.79% | 3.65% | 1.34% | 3.56% | 1.71% | 4.22% | 0.4% | -2.05% | 0.19% | 2.57% | 13.96% | 11.09% | 16.16% | 17.3% | 9.69% | 13.34% | 48.76% | 43.5% | 38.95% |
| Property Operating Expenses | 3.1M | 8.84M | 9.17M | 7.08M | 6.31M | 938K | 920K | 850K | 860K | 807K | 905K | 919K | 879K | 947K | 1.02M | 1.03M | 1.04M | 1.03M | 987K | 986K |
| Net Operating Income (NOI) | 7.99M | 1.75M | 1.75M | 3.69M | 4.54M | 9.37M | 9.61M | 9.78M | 9.62M | 9.33M | 9.2M | 9.67M | 9.82M | 9.17M | 8.83M | 8.26M | 8.59M | 7.68M | 7.41M | 7.49M |
| NOI Margin % | 72.07% | 16.57% | 16.01% | 34.26% | 41.86% | 90.9% | 91.26% | 92.01% | 91.79% | 92.04% | 91.04% | 91.32% | 91.78% | 90.64% | 89.63% | 88.87% | 89.19% | 88.19% | 88.25% | 88.36% |
| Operating Expenses | 6.53M | 1.24M | 64K | 2.33M | 2.88M | 7.04M | 6.69M | 6.7M | 6.8M | 6.44M | 6.02M | 6.78M | 7.05M | 6.31M | 6.11M | 6.41M | 6.52M | 6.32M | 7.15M | 6.75M |
| G&A Expenses | 3.69M | 4.08M | 0 | 2.33M | 2.88M | 2.58M | 2.39M | 2.29M | 2.55M | 2.04M | 0 | 1.95M | 2.41M | 1.79M | 1.66M | 1.7M | 2.11M | 1.61M | 1.62M | 1.4M |
| EBITDA | 4.38M | 3.35M | 4.48M | 4.19M | 4.38M | 5.04M | 5.48M | 5.71M | 5.43M | 5.48M | 5.6M | 5.73M | 5.65M | 5.7M | 5.42M | 4.66M | 5M | 4.33M | 3.37M | 4.55M |
| EBITDA Margin % | 39.54% | 31.66% | 41.08% | 38.87% | 40.4% | 48.91% | 52.01% | 53.73% | 51.87% | 54.06% | 55.43% | 54.09% | 52.81% | 56.32% | 55.05% | 50.09% | 51.88% | 49.67% | 40.11% | 53.74% |
| Depreciation & Amortization | 2.92M | 2.84M | 2.8M | 2.83M | 2.73M | 2.72M | 2.56M | 2.63M | 2.61M | 2.6M | 2.42M | 2.83M | 2.88M | 2.84M | 2.71M | 2.81M | 2.93M | 2.96M | 3.11M | 3.82M |
| D&A / Revenue % | 26.37% | 26.83% | 25.66% | 26.22% | 25.12% | 26.35% | 24.29% | 24.73% | 24.95% | 25.62% | 23.93% | 26.75% | 26.94% | 28.1% | 27.48% | 30.19% | 30.42% | 34.01% | 37.03% | 45.1% |
| Operating Income | 1.46M | 512K | 1.68M | 1.36M | 1.66M | 2.33M | 2.92M | 3.08M | 2.82M | 2.88M | 3.18M | 2.9M | 2.77M | 2.85M | 2.72M | 1.85M | 2.07M | 1.36M | 259K | 732K |
| Operating Margin % | 13.16% | 4.83% | 15.42% | 12.65% | 15.27% | 22.56% | 27.72% | 28.99% | 26.92% | 28.44% | 31.5% | 27.34% | 25.87% | 28.22% | 27.58% | 19.89% | 21.46% | 15.67% | 3.08% | 8.64% |
| Interest Expense | 701K | -708K | 709K | 739K | 824K | 695K | 668K | 742K | 829K | 911K | 1000K | 1000K | 1000K | 1000K | 830K | 738K | 739K | 738K | 519K | 414K |
| Interest Coverage | 0.40x | -0.59x | 1.07x | 1.04x | 1.97x | 4.11x | 3.95x | 3.43x | 4.59x | 2.90x | 4.29x | 2.40x | 1.63x | 1.61x | 3.27x | 1.76x | 1.92x | 1.88x | 0.50x | 1.04x |
| Non-Operating Income | 1.18M | 927K | 924K | 595K | 31K | -530K | 278K | 535K | -984K | 236K | -1.38M | 214K | 924K | 1.23M | 0 | 549K | 646K | -27K | 0 | 301K |
| Pretax Income | -424K | -1.12M | 50K | 768K | 802K | 2.16M | 1.97M | 1.81M | 2.98M | 1.74M | 3.5M | 1.57M | 714K | 615K | 3.68M | 562K | 681K | 653K | -1.17M | 17K |
| Pretax Margin % | -3.83% | -10.6% | 0.46% | 7.13% | 7.39% | 20.96% | 18.74% | 16.98% | 28.4% | 17.12% | 34.67% | 14.79% | 6.68% | 6.08% | 37.36% | 6.05% | 7.07% | 7.5% | -13.91% | 0.2% |
| Income Tax | -80K | -202K | -89K | 203K | 178K | 526K | 286K | 427K | 916K | 400K | 618K | 467K | 222K | 209K | 1M | 178K | 99K | 249K | -219K | 130K |
| Effective Tax Rate % | 18.87% | 17.99% | -178% | 26.43% | 22.19% | 24.35% | 14.5% | 23.64% | 30.79% | 23.05% | 17.64% | 29.82% | 31.09% | 33.98% | 27.28% | 31.67% | 14.54% | 38.13% | 18.75% | 764.71% |
| Net Income | -259K | -687K | 380K | 662K | 578K | 1.71M | 1.68M | 1.36M | 2.04M | 1.3M | 2.88M | 1.26M | 598K | 565K | 2.76M | 480K | 657K | 672K | -592K | 352K |
| Net Margin % | -2.34% | -6.48% | 3.48% | 6.14% | 5.33% | 16.59% | 15.94% | 12.8% | 19.51% | 12.84% | 28.5% | 11.89% | 5.59% | 5.59% | 27.97% | 5.16% | 6.82% | 7.72% | -7.05% | 4.15% |
| Net Income Growth % | -144.81% | -140.18% | -77.37% | -51.36% | -71.72% | 31.44% | -41.7% | 8.1% | 241.81% | 130.27% | 4.5% | 162.29% | -8.98% | -15.92% | 565.54% | 36.36% | 701.22% | -97.63% | -139.65% | -93.55% |
| Funds From Operations (FFO) | 2.66M | 2.15M | 3.18M | 3.49M | 3.3M | 4.43M | 4.24M | 3.99M | 4.66M | 3.9M | 5.3M | 4.09M | 3.48M | 3.41M | 5.46M | 3.29M | 3.59M | 3.63M | 2.52M | 4.17M |
| FFO Margin % | 24.04% | 20.34% | 29.14% | 32.36% | 30.45% | 42.95% | 40.23% | 37.53% | 44.46% | 38.46% | 52.43% | 38.64% | 32.54% | 33.69% | 55.45% | 35.36% | 37.25% | 41.73% | 29.98% | 49.25% |
| FFO Growth % | -19.37% | -51.31% | -24.92% | -12.63% | -29.07% | 13.57% | -20.03% | -2.47% | 33.85% | 14.38% | -3.02% | 24.53% | -2.96% | -6.22% | 116.96% | -21.26% | -19.78% | -87.84% | -15.25% | -39.9% |
| FFO per Share | 0.14 | 0.11 | 0.17 | 0.18 | 0.17 | 0.23 | 0.22 | 0.21 | 0.25 | 0.21 | 0.28 | 0.22 | 0.18 | 0.18 | 0.29 | 0.17 | 0.19 | 0.19 | 0.13 | 0.22 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | -0.01 | -0.04 | 0.02 | 0.03 | 0.03 | 0.09 | 0.09 | 0.07 | 0.11 | 0.07 | 0.15 | 0.07 | 0.03 | 0.03 | 0.14 | 0.03 | 0.04 | 0.04 | -0.03 | 0.02 |
| EPS Growth % | -144.41% | -140% | -77.51% | -51.46% | -72.36% | 31% | -41% | 10.31% | 266.67% | 129% | 7.14% | 160% | -14.29% | -14.29% | 543.04% | 32.98% | - | -97.7% | -140.93% | -93.29% |
| EPS (Basic) | -0.01 | -0.04 | 0.02 | 0.03 | 0.03 | 0.09 | 0.09 | 0.07 | 0.11 | 0.07 | 0.15 | 0.07 | 0.03 | 0.03 | 0.15 | 0.03 | 0.04 | 0.02 | -0.03 | 0.02 |
| Diluted Shares Outstanding | 19.09M | 19.09M | 19.09M | 19.01M | 19.01M | 19.01M | 19.05M | 18.97M | 18.95M | 18.94M | 18.9M | 18.92M | 18.93M | 18.91M | 18.89M | 18.87M | 18.85M | 18.83M | 18.73M | 18.8M |