The balance sheet remains conservative with a D/E of 0.13 and current ratio of 3.00, while cash accumulation to $606.7M (24% of assets) may indicate limited reinvestment.
Fortuna Mining Corp. (FSM) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 |
|---|
| Total Current Assets | 835.46M | 763.14M | 486.24M | 333.32M | 252.71M | 281.08M | 248.07M | 152.64M | 218.92M | 272.45M | 166.91M | 128.04M | 114.37M | 83.22M | 105.95M | 87.48M | 111.84M | 48.36M | 39.78M | 58.09M | 5.1M | 327.04K | 9.72K | 3.84K | 4.07K | 2.21K |
| Cash & Short-Term Investments | 614.38M | 559.72M | 231.33M | 128.15M | 80.49M | 107.51M | 132.96M | 83.4M | 163.33M | 213.13M | 125.16M | 108.25M | 77.26M | 49.12M | 64.74M | 55.73M | 90.81M | 36.8M | 29.59M | 47.7M | 5.03M | 314.24K | 1.02K | 510 | 3.35K | 1.5K |
| Cash Only | 606.67M | 552.98M | 231.33M | 128.15M | 80.49M | 107.1M | 131.9M | 83.4M | 90.5M | 183.07M | 82.48M | 72.22M | 42.87M | 31.7M | 58.72M | 38.73M | 70.3M | 30.76M | 29.59M | 47.7M | 5.03M | 314.24K | 1.02K | 510 | 3.35K | 1.5K |
| Short-Term Investments | 7.72M | 6.75M | 0 | 0 | 0 | 416K | 1.06M | 0 | 72.82M | 30.06M | 42.68M | 36.03M | 34.39M | 17.41M | 6.02M | 17M | 20.51M | 6.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 65.11M | 74.23M | 104.14M | 74.64M | 23.98M | 78.2M | 76.56M | 50.26M | 31.31M | 35.5M | 24.28M | 7.85M | 20.34M | 14.17M | 27.04M | 19.2M | 16.09M | 8.92M | 5.13M | 7.13M | 34.36K | 6.4K | 8.71K | 3.33K | 719 | 710 |
| Days Sales Outstanding | 22.79 | 28.22 | 35.79 | 32.34 | 12.84 | 47.58 | 100.16 | 71.33 | 43.41 | 48.33 | 42.15 | 18.51 | 42.67 | 37.64 | 61.29 | 63.66 | 79.32 | 63.33 | 86.47 | 81.39 | - | - | - | - | - | - |
| Inventory | 138.87M | 122.46M | 134.5M | 115.83M | 92.03M | 85.82M | 35.27M | 14.97M | 14.39M | 17.75M | 13.57M | 10.43M | 14.94M | 15.49M | 12.86M | 11.29M | 4.03M | 2.33M | 1.74M | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 88.62 | 90.84 | 68.33 | 64.8 | 62.82 | 79.43 | 76.3 | 31.65 | 31.49 | 40.87 | 38.21 | 34.28 | 47.93 | 59.12 | 51.94 | 83.88 | 50.55 | 35.87 | 34.71 | 33.5 | - | - | - | - | - | - |
| Other Current Assets | 12.75M | 123.78K | 339K | 106K | 45.03M | 1.49M | 659K | 1.07M | 8.52M | 3.95M | 2.85M | 0 | 4.01M | 7.24M | 51K | 70K | -16K | 0 | 1.42M | 1.41M | 35.62K | 6.37K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.66B | 1.65B | 1.63B | 1.63B | 1.62B | 1.74B | 807.27M | 783.42M | 567.6M | 434.19M | 396M | 251.61M | 235.94M | 218.99M | 210.31M | 184.13M | 131.35M | 91.38M | 76.14M | 67.57M | 15.66M | 69.53K | 6.01K | 0 | 0 | 0 |
| Property, Plant & Equipment | 1.59B | 1.52B | 1.54B | 1.57B | 1.57B | 1.71B | 791.13M | 729.17M | 505M | 430.28M | 394.4M | 242.4M | 233.85M | 216.96M | 207.5M | 181.83M | 126.81M | 91.36M | 72.92M | 66.65M | 15.66M | 69.53K | 6.01K | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.77x | 0.63x | 0.69x | 0.54x | 0.43x | 0.35x | 0.35x | 0.35x | 0.52x | 0.62x | 0.53x | 0.64x | 0.74x | 0.63x | 0.78x | 0.61x | 0.58x | 0.56x | 0.30x | 0.48x | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33M | 4.28M | 2.69M | 119K | 28K | 0 | 0 | 0 | 0 | 0 | 16K | 3.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 73.07M | 77.29M | 90.1M | 60.33M | 55.89M | 28.46M | 16.14M | 52.91M | 58.32M | 1.22M | 1.13M | 8.72M | 1.96M | 1.88M | 2.69M | 2.26M | 4.53M | 0 | 114.22K | 916.89K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2.5B | 2.41B | 2.12B | 1.97B | 1.88B | 2.02B | 1.06B | 936.07M | 786.52M | 706.65M | 562.91M | 379.65M | 350.31M | 302.21M | 316.26M | 271.61M | 243.18M | 139.74M | 115.92M | 125.66M | 20.76M | 396.56K | 15.74K | 3.84K | 4.07K | 2.21K |
| Asset Turnover | 0.49x | 0.40x | 0.50x | 0.43x | 0.36x | 0.30x | 0.26x | 0.27x | 0.33x | 0.38x | 0.37x | 0.41x | 0.50x | 0.45x | 0.51x | 0.41x | 0.30x | 0.37x | 0.19x | 0.25x | - | - | - | - | - | - |
| Asset Growth % | 52.48% | 14.15% | 7.5% | 4.88% | -7.21% | 91.59% | 12.74% | 19.01% | 11.3% | 25.53% | 48.27% | 8.38% | 15.91% | -4.44% | 16.44% | 11.69% | 74.03% | 20.55% | -7.76% | 505.21% | 5135.98% | 2419.93% | 309.43% | -5.47% | 83.89% | - |
| Total Current Liabilities | 278.2M | 255.91M | 256.03M | 243.77M | 135.08M | 166.77M | 96.44M | 89.77M | 61.33M | 60.6M | 58.11M | 34.15M | 32.02M | 16.82M | 18.51M | 23.57M | 14.75M | 12.22M | 5.56M | 6.43M | 5.29M | 53.85K | 460.41K | 317.31K | 287.75K | 251.66K |
| Accounts Payable | 81.81M | 77.79M | 91.18M | 100.39M | 72.57M | 82.53M | 31.57M | 40.97M | 14.1M | 13.72M | 15.25M | 18.18M | 10.11M | 9.93M | 11.11M | 8.8M | 3.97M | 2.58M | 38K | 5.97M | 748.86K | 53.85K | 355.76K | 317.31K | 56.8K | 59.62K |
| Days Payables Outstanding | 52.7 | 57.7 | 46.32 | 56.16 | 49.54 | 76.39 | 68.29 | 86.64 | 30.87 | 31.58 | 42.94 | 59.73 | 32.42 | 37.9 | 44.89 | 65.37 | 49.71 | 39.69 | 0.76 | 117.08 | - | - | - | - | - | - |
| Short-Term Debt | 0 | 21.16M | 0 | 43.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53M | 0 | 104.65K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.49M | 43.79M | 40.48M | 14.85M | 0 | 0 | 0 | 4.82M | 9.57M | 8.08M | 4.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 47.56M | 4.51M | 5.15M | 21.83M | 4.96M | 257K | 4.15M | 24.99M | 19.32M | 17.69M | 6.44M | 4.17M | 2.4M | 2.51M | 1.55M | 260K | 3.1M | 937.44K | 14.14K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 3.00x | 2.98x | 1.90x | 1.37x | 1.87x | 1.69x | 2.57x | 1.70x | 3.57x | 4.50x | 2.87x | 3.75x | 3.57x | 4.95x | 5.72x | 3.71x | 7.58x | 3.96x | 7.15x | 9.03x | 0.96x | 6.07x | 0.02x | 0.01x | 0.01x | 0.01x |
| Quick Ratio | 2.50x | 2.50x | 1.37x | 0.89x | 1.19x | 1.17x | 2.21x | 1.53x | 3.34x | 4.20x | 2.64x | 3.44x | 3.11x | 4.03x | 5.03x | 3.23x | 7.31x | 3.77x | 6.84x | 8.77x | 0.96x | 6.07x | 0.02x | 0.01x | 0.01x | 0.01x |
| Cash Conversion Cycle | 58.7 | 61.36 | 57.8 | 40.98 | 26.13 | 50.62 | 108.17 | 16.34 | 44.03 | 57.62 | 37.42 | -6.93 | 58.17 | 58.86 | 68.33 | 82.17 | 80.16 | 59.51 | 120.42 | -2.19 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 400.16M | 426.81M | 393.43M | 435.97M | 452.45M | 425.58M | 233.13M | 210.87M | 122.39M | 82.46M | 81.65M | 81.33M | 45.58M | 37.74M | 33.26M | 19.72M | 22.42M | 14.96M | 11.91M | 10.52M | 2.4M | 53.85K | 460.41K | 317.31K | 56.8K | 59.62K |
| Long-Term Debt | 138.91M | 189.75M | 126.03M | 162.95M | 219.18M | 157.49M | 158.62M | 146.53M | 69.3M | 39.87M | 39.77M | 39.49M | 0 | 0 | -11.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 231.21M | 55.59M | 48.22M | 42.46M | 11.93M | 18.88M | 12.52M | 15.05M | 5.37M | 0 | 906K | 1.11M | 0 | 0 | 227K | 125K | 462K | 1.45M | 1.38M | 437.24K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 582.86M | 178.63M | 144.27M | 159.85M | 0 | 191.67M | 19.5M | 20.91M | 31.44M | 28.66M | 25.34M | 25.18M | 29.03M | 25.28M | 21.04M | 12.71M | 14.33M | 10.97M | 9.46M | 8.15M | 1.04M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 52.45M | 2.85M | 74.92M | 70.71M | 221.34M | 57.54M | 42.49M | 28.37M | 47.71M | 30.01M | 1.68M | 25.67M | 16.55M | 340K | 19K | 3.69M | 13.48M | 2.53M | 1.12M | 1.97M | 1.36M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 678.36M | 682.72M | 649.46M | 679.74M | 587.53M | 592.35M | 329.57M | 300.64M | 183.71M | 143.06M | 139.76M | 115.49M | 77.6M | 54.55M | 51.77M | 43.3M | 37.17M | 27.18M | 17.48M | 16.95M | 7.69M | 53.85K | 460.41K | 317.31K | 287.75K | 251.66K |
| Total Debt | 234.17M | 266.5M | 194.01M | 264.25M | 240.52M | 186.89M | 178.11M | 170.41M | 78.07M | 40.78M | 42.8M | 41.37M | 0 | 227K | 676K | 4.28M | 4.25M | 2.49M | 1.41M | 880.54K | 4.53M | 0 | 104.65K | 0 | 0 | 0 |
| Net Debt | -372.5M | -286.48M | -37.32M | 136.1M | 160.03M | 79.8M | 46.22M | 87.01M | -12.44M | -142.3M | -39.68M | -30.85M | -42.87M | -31.48M | -58.04M | -34.45M | -66.05M | -28.27M | -28.19M | -46.82M | -498.35K | -314.24K | 103.63K | -510 | -3.35K | -1.5K |
| Debt / Equity | 0.13x | 0.15x | 0.13x | 0.21x | 0.19x | 0.13x | 0.25x | 0.27x | 0.13x | 0.07x | 0.10x | 0.16x | - | 0.00x | 0.00x | 0.02x | 0.02x | 0.02x | 0.01x | 0.01x | 0.35x | - | - | - | - | - |
| Debt / EBITDA | 0.29x | 0.47x | 0.42x | 1.21x | 4.06x | 0.72x | 1.74x | 2.12x | 0.74x | 0.26x | 0.52x | 1.73x | - | 0.02x | 0.01x | 0.09x | 0.11x | 0.12x | - | 0.15x | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.46x | -0.51x | -0.08x | 0.62x | 2.70x | 0.31x | 0.45x | 1.08x | -0.12x | -0.92x | -0.48x | -1.29x | -0.75x | -2.95x | -0.87x | -0.73x | -1.78x | -1.40x | - | -8.07x | - | - | - | - | - | - |
| Interest Coverage | 26.19x | 17.25x | 9.71x | 0.50x | -10.26x | 11.71x | 30.94x | 34.89x | 36.04x | 61.86x | 22.67x | -0.83x | 86.22x | -24.63x | 80.94x | 68.91x | 51.88x | 40.45x | 9.28x | - | -1.00x | -1.00x | -2.14x | -1.00x | -1.00x | -1.00x |
| Total Equity | 1.82B | 1.73B | 1.47B | 1.29B | 1.29B | 1.43B | 725.77M | 635.43M | 602.8M | 563.58M | 423.15M | 264.17M | 272.71M | 247.66M | 264.49M | 228.31M | 206.01M | 112.56M | 98.44M | 108.71M | 13.08M | 342.71K | -444.67K | -313.47K | -283.68K | -249.44K |
| Equity Growth % | 69.46% | 18.15% | 13.81% | -0.04% | -9.85% | 96.97% | 14.22% | 5.41% | 6.96% | 33.19% | 60.18% | -3.13% | 10.12% | -6.36% | 15.85% | 10.83% | 83.03% | 14.34% | -9.45% | 731.26% | 3716.07% | 177.07% | -41.85% | -10.5% | -13.73% | - |
| Book Value per Share | 5.53 | 5.17 | 4.72 | 4.37 | 4.42 | 5.73 | 3.90 | 3.86 | 3.73 | 3.56 | 3.07 | 2.05 | 2.13 | 1.96 | 2.11 | 1.83 | 1.86 | 1.23 | 1.17 | 1.52 | 1.82 | 0.16 | -0.24 | -0.19 | -0.18 | -0.15 |
| Total Shareholders' Equity | 1.77B | 1.67B | 1.4B | 1.24B | 1.24B | 1.38B | 725.77M | 635.43M | 602.8M | 563.58M | 423.15M | 264.17M | 272.71M | 247.66M | 264.49M | 228.31M | 206.01M | 112.56M | 89.39M | 102.05M | 13.08M | 342.71K | -444.67K | -313.47K | -283.68K | -249.44K |
| Common Stock | 1.09B | 1.12B | 1.13B | 1.13B | 1.08B | 1.08B | 492.31M | 422.14M | 420.47M | 418.17M | 343.96M | 203.95M | 201.06M | 189.09M | 187.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 1.61M | 1.69M |
| Retained Earnings | 612.73M | 487.24M | 216.38M | 87.65M | 138.49M | 266.62M | 208.74M | 187.19M | 163.39M | 129.4M | 63.1M | 45.24M | 55.85M | 40.24M | 59.34M | 27.88M | 3.6M | -9.36M | -9.84M | -11.12M | -3.33M | -2.59M | -2.32M | -1.92M | -1.9M | -1.94M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 28.17M | 63.58M | 20.72M | 20.52M | 29.93M | 23.96M | 24.72M | 26.09M | 18.95M | 16.02M | 16.09M | 14.98M | 15.81M | 18.32M | 17.34M | 3.4M | 10.89M | 2.9M | -517.67K | 145.41K | 5.95M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 51.95M | 58.18M | 62.21M | 49.75M | 43.94M | 54.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.05M | 6.66M | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FSM stock.
As of 2025, Fortuna Mining Corp. (FSM) had total assets of $2.41B including $763.1M in current assets.
Fortuna Mining Corp. (FSM) carries total debt of $266.5M, offset by $559.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Fortuna Mining Corp. (FSM) has total shareholders' equity (book value) of $1.67B ($5.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Fortuna Mining Corp. (FSM) reported a current ratio of 2.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Geopolitical and revenue volatility
Balance Sheet Strengthens Amid Revenue Dip
Total assets grew from $1.9B to $2.5B over ten quarters, while equity expanded from $1.3B to $1.8B, as per reported figures, indicating a strengthening balance sheet despite a 9.6% YoY revenue decline.
The consistent growth in total assets and equity, driven by retained earnings accumulation and positive cash flow, suggests that FSM is reinvesting in its asset base even as revenue contracts. The increase in cash from $87.7M to $606.7M over the period highlights strong cash generation, which may be supporting expansion and debt reduction. This trajectory implies that the balance sheet is becoming more resilient, potentially offsetting operational headwinds.
Minimal Leverage Provides Strategic Flexibility
Debt-to-equity ratio remains low at 0.13 in 2026Q2, with total debt of $234.2M against $1.8B equity, according to financial statements, indicating conservative leverage that supports financial flexibility.
FSM's debt levels have remained relatively stable, fluctuating between $188.9M and $266.5M over the past ten quarters, while equity has grown steadily. The low D/E ratio, comparable to peers like PAAS and HL, suggests that FSM is not reliant on debt to fund operations or growth. This conservative leverage may provide a buffer against commodity price volatility and geopolitical risks, as interest obligations are minimal. However, the slight increase in debt in 2026Q2 warrants monitoring to ensure it does not signal a shift in capital allocation strategy.
Asset Mix Reflects Shift to Gold Production
PP&E remains the dominant asset at $1.6B, representing 64% of total assets in 2026Q2, with no goodwill, as per balance sheet data, indicating a tangible asset-heavy model focused on mining infrastructure.
The absence of goodwill suggests that acquisitions, such as Roxgold, were made at fair value without creating intangible asset overhang. The stable PP&E levels, despite revenue fluctuations, indicate ongoing investment in mine development and maintenance. The asset mix, heavily weighted toward PP&E, underscores the capital-intensive nature of mining and the importance of operational efficiency to generate returns on these assets. Investors should monitor PP&E trends for signs of impairment, especially in higher-risk jurisdictions like Burkina Faso.
Retained Earnings Drive Equity Expansion
Retained earnings surged from $113.9M in 2024Q1 to $612.7M in 2026Q2, a 438% increase, as reported, reflecting strong profit retention and a growing equity base of $1.8B.
The substantial growth in retained earnings, coupled with minimal dilution, suggests that FSM is effectively converting profits into shareholder equity. The company has not issued significant new shares, and buybacks have been a preferred capital return method, as noted in cash flow analysis. This equity expansion strengthens the balance sheet and provides capacity for future investments or distributions. However, the volatility in net income could impact the pace of retained earnings growth, so sustainability of profitability is key.
Liquidity Buffer Strengthens to Support Operations
Current ratio improved from 1.27 in 2024Q1 to 3.00 in 2026Q2, with cash at $606.7M, according to balance sheet data, indicating a robust liquidity position against short-term obligations.
The significant increase in cash and current ratio suggests that FSM has ample liquidity to cover operational needs and unexpected disruptions, such as geopolitical events in Burkina Faso. The cash position of $606.7M represents a substantial buffer, especially when compared to peers like EXK and MUX. This liquidity may also support ongoing capital expenditures and potential M&A opportunities. However, the high cash balance could also indicate underutilization of capital, which investors might view as a drag on returns if not deployed effectively.
Cash Accumulation May Signal Limited Reinvestment
Cash has grown to $606.7M, representing 24% of total assets, while PP&E has remained flat at $1.6B, as per reported figures, suggesting that FSM may be accumulating cash rather than reinvesting in growth.
The divergence between rising cash and stagnant PP&E could indicate that FSM is not finding attractive investment opportunities or is preserving capital for potential acquisitions. While a strong cash position provides flexibility, it may also suggest a lack of high-return projects, which could limit future growth. Additionally, the revenue decline of 9.6% YoY, despite the Séguéla ramp-up, raises questions about the effectiveness of capital deployment. Investors should monitor whether management will utilize this cash for value-accretive initiatives or return it to shareholders.