VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FSMFortuna Mining Corp.
$8.51$2.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFSMCash Flow

Fortuna Mining Corp. (FSM) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow generation has become highly efficient, with margins expanding to 47.9% in 2026Q1 while capital expenditure as a percentage of revenue moderated to 13.2%.

FSM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00
Cash from Operations551.88M475.53M365.68M302.35M194.25M147.14M93.39M63.01M83.45M70.2M52.7M54.77M60.19M44.95M53.85M35.51M21.11M13.69M7.27M13.37M222.09K-20.22K-8.36K-9.12K-5.69K-7.9K
Operating CF Margin %-49.53%34.43%35.89%28.5%24.53%33.48%24.5%31.7%26.18%25.06%35.4%34.59%32.72%33.44%32.25%28.5%26.61%33.6%41.8%------
Operating CF Growth %86.38%30.04%20.94%55.65%32.02%57.56%48.22%-24.5%18.88%33.21%-3.78%-9.01%33.9%-16.52%51.66%68.21%54.24%88.18%-45.59%5918.66%1198.36%-141.91%8.31%-60.13%27.96%-
Net Income341.02M269.82M128.74M-51.77M-135.91M59.4M21.55M23.8M33.99M66.31M17.86M-10.61M15.6M-19.1M31.46M19.53M12.96M623K-792.11K-2.82M-520.91K-96.59K-76.75K-31.58K-46.04K-46.53K
Depreciation & Amortization193.36M196.6M223.24M226.76M172.81M67.08M023.73M12.39M-17.73M14.14M32.77M20.56M47.17M15.09M11.26M9.05M10.71M5.45M5.7M2.62K00000
Stock-Based Compensation0011.69M0-1K-3.08M12.28M4.57M-2.05M-36K468K761K5.59M3.22M1.7M3.68M-416K2.71M1.17M0000000
Deferred Taxes76.68M-13.94M-24.91M-10.24M10.8M47.78M37.4M20.18M33.35M38.65M29.25M7.39M17.28M9.13M13.76M18.8M3.08M794K1.48M3.75M000000
Other Non-Cash Items-81.5M23.06M99.4M147.52M164.57M15.27M31.27M1.44M830K698K579K274K728K486K210K-14.17M-2.48M1.08M225.14K7.21M106.89K00000
Working Capital Changes4.36M-15.26K-72.48M-9.92M-18.02M-39.31M-9.12M-10.7M4.95M-17.68M-9.6M24.18M441K4.04M-8.38M-3.6M-1.08M-2.22M-258.83K1.55M633.49K76.37K68.39K22.47K40.35K38.62K
Change in Receivables1.52M-10.18M-46.37M-17.42M7.32M-16.75M10.26M-14.31M3.64M-11.78M-18.52M13.23M-4.52M8.54M-6.97M-3.08M-4.91M-5.07M221.86K0000000
Change in Inventory-6.54M-11.79M-24.45M-21.41M-20.41M-23.82M-25.66M-1.04M1.79M-4.74M-2.92M3.32M282K-2.65M-1.57M-7.27M-1.54M-313K-358.26K-805.82K000000
Change in Payables22.42M20.28M-4.11M32.22M03.52M6.12M3.02M696K542K4.86M8.11M4.91M-1.34M718K6.83M03.16M-149.55K0000000
Cash from Investing-113.77M-91.71M-194.44M-220.86M-255.33M-118.5M-113.65M-145.21M-205.05M-39.29M-51.33M-66.39M-56.96M-71.66M-33.05M-69.86M-57.39M-16.98M-22.79M-17.47M-1.26M-63.08K-6.01K000
Capital Expenditures-185.54M-181.12M-203.78M-221.3M-251.24M-152.29M-93.03M-224.13M-97.9M-47.06M-40.23M-57.13M-38.94M-60.51M-44.84M-76.68M-36.41M-14.12M-22.81M-16.47M-1.26M-63.08K-6.01K000
CapEx % of Revenue16.92%18.87%19.19%26.27%36.87%25.39%33.35%87.15%37.18%17.55%19.13%36.92%22.38%44.04%27.85%69.64%49.17%27.46%105.39%51.5%------
Acquisitions000-13.57M040.29M0-6M-1.15M48.69K-4.88M13K67K49K116K41K02.94M00000000
Investments--------------------------
Other Investing70.55M91.52M88K1.38M-4.1M-6.51M-13.35M1.75M-59.85M47K10K-6.75M-68K862K677K3.04M-7.12M-66K18.08K-1M000000
Cash from Financing-81.69M-61.67M-66.14M-33.32M38.47M-51.42M68.91M75.13M28.71M69.54M8.81M41.34M8.23M258K-906K2.48M73.69M49K6.3M50.15M5.73M396.45K14.79K6.3K7.61K7.99K
Debt Issued (Net)-12.98M-108.87K-22.84M-15.28M47.79M-44.22M2.25M77.61M29.09M-2.13M-1.22M39.32M-227K-449K-1.64M-1.18M-1.19M-976K-351K-5.92M-3.13M014.79K000
Equity Issued (Net)-30.55M-10.45M-34.13M306.52K-5.93M313K70.01M0959K76.69M10.03M2.03M8.46M707K738K3.66M74.92M1.02M7.59M56.26M8.86M396.45K0000
Dividends Paid00000000000000000000000000
Share Repurchases-30.55M-10.45M-34.13M0-5.93M000000000000000000000
Other Financing-38.17M-51.11M-9.17M-18.35M-3.4M-7.52M-3.36M-2.49M-1.34M-5.02M000000-44K00-190.32K7.68K006.3K7.61K7.99K
Net Change in Cash355.96M321.79M103.18M47.04M-26.6M-24.8M48.49M-7.1M-92.57M100.59M10.27M29.35M11.16M-27.02M19.99M-31.57M39.53M1.31M-9.22M46.05M4.69M313.15K420-2.81K1.92K85
Free Cash Flow366.34M294.41M161.9M81.05M-56.99M-5.15M352K-161.13M-14.44M23.14M12.47M-2.36M21.25M-15.55M9.01M-41.17M-15.3M-435K-15.54M-3.1M-1.04M-83.3K-14.37K-9.12K-5.69K-7.9K
FCF Margin %33.42%30.67%15.24%9.62%-8.36%-0.86%0.13%-62.65%-5.48%8.63%5.93%-1.53%12.21%-11.32%5.6%-37.39%-20.66%-0.85%-71.79%-9.7%------
FCF Growth %38.4%81.85%99.74%242.23%-1006.33%-1563.35%100.22%-1015.75%-162.4%85.57%627.98%-111.12%236.62%-272.6%121.89%-169.04%-3417.7%97.2%-400.68%-198.17%-1149.38%-479.64%-57.64%-60.13%27.96%-
FCF per Share1.100.880.520.27-0.20-0.020.00-0.98-0.090.150.09-0.020.17-0.120.07-0.33-0.14-0.00-0.18-0.04-0.14-0.04-0.01-0.01-0.00-0.00
FCF Conversion (FCF/Net Income)1.07x1.57x2.84x-5.95x-1.52x2.54x4.33x2.65x2.46x1.06x2.95x-5.16x3.86x-2.35x1.71x1.82x1.63x21.97x-9.18x-4.75x-0.43x0.21x0.11x0.29x0.12x0.17x
Interest Paid0014.84M00000000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Geopolitical and regulatory volatility

Operating Cash Flow Outpacing Earnings

As reported in recent financial filings, FSM consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 1.89 in 2026Q1, suggesting that the company's reported earnings are conservative relative to the actual cash-generating capacity of its mining operations.

The persistent gap between net income and operating cash flow indicates that non-cash charges, such as depreciation and depletion, are substantial, which is typical for capital-intensive mining assets. Investors should interpret this as a sign of high-quality earnings, as the cash flow conversion remains consistently above parity, even during periods of lower net profitability.

Free Cash Flow Margin Expansion

Based on FSM's reported figures, free cash flow margins have demonstrated a strong upward trajectory, climbing from 3.8% in 2024Q1 to 47.9% by 2026Q1, which reflects the successful scaling of higher-margin gold production and the stabilization of operational costs across the company's diverse asset base.

This expansion suggests that the company has moved past the most intensive phase of its recent capital projects, allowing a greater portion of revenue to flow directly to free cash flow. The trend warrants further investigation into whether this margin profile is sustainable or if it remains highly sensitive to future commodity price fluctuations.

Capital Intensity Moderating Over Time

According to quarterly data, FSM's capital expenditure as a percentage of revenue has trended downward from 20.5% in 2024Q1 to 13.2% in 2026Q1, indicating that the company is successfully transitioning from a heavy growth-capex phase toward a more sustainable maintenance-focused capital allocation strategy.

The reduction in capital intensity suggests that the primary infrastructure for the Séguéla mine is largely complete, potentially freeing up capital for other uses. Analysts should monitor whether this lower level of investment is sufficient to maintain long-term reserve replacement, or if it risks under-investing in the longevity of the asset base.

Disciplined Capital Allocation and Buybacks

Data from recent SEC filings shows that FSM has begun utilizing its robust free cash flow to fund share repurchases, with $24.5M deployed in 2026Q1, signaling management's confidence in the company's valuation and its commitment to returning capital to shareholders after years of heavy investment.

This shift toward share buybacks, combined with a low debt-to-equity ratio, suggests a conservative approach to capital management that prioritizes shareholder returns over aggressive, debt-funded acquisitions. Investors should monitor whether this trend continues, as it may indicate that management sees limited high-return organic growth opportunities in the current regulatory environment.

FSM — Frequently Asked Questions

Quick answers to the most common questions about buying FSM stock.

How much cash does Fortuna Mining Corp. (FSM) generate from operations?

Fortuna Mining Corp. (FSM) generated $475.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fortuna Mining Corp.'s free cash flow?

Fortuna Mining Corp. (FSM) generated $294.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Fortuna Mining Corp.'s capital expenditure (CapEx)?

Fortuna Mining Corp. (FSM) spent $181.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fortuna Mining Corp. distribute cash to shareholders?

In 2025, Fortuna Mining Corp. (FSM) spent $10.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.