Total debt of $3.5B against equity of $433.4M produces a debt-to-equity ratio of 7.97, indicating a highly leveraged capital structure that warrants close monitoring of refinancing and interest coverage of 3.65x.
FTAI Aviation Ltd. (FTAI) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 2.94B | 2.11B | 1.23B | 522.7M | 316.18M | 363.44M | 253.11M | 291.99M | 167.25M | 123.88M | 154.85M | 417.78M | 52.8M | 10.99M | 4.15M |
| Cash & Short-Term Investments | 385.62M | 300.48M | 115.12M | 90.91M | 53.06M | 138.21M | 161.42M | 242.52M | 120.84M | 92.81M | 133.5M | 403.31M | 43.21M | 8.36M | 4.12M |
| Cash Only | 385.62M | 300.48M | 115.12M | 90.91M | 53.06M | 138.21M | 161.42M | 242.52M | 120.84M | 92.81M | 133.5M | 403.31M | 43.21M | 8.36M | 4.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 155.64M | 480.78M | 348.65M | 115.16M | 99.44M | 124.92M | 91.69M | 49.47M | 46.41M | 31.08M | 21.36M | 14.47M | 9.59M | 2.63M | 23K |
| Days Sales Outstanding | 26.41 | 69.99 | 72.7 | 35.44 | 50.25 | 135.87 | 90.39 | 30.82 | 48.31 | 51.01 | 50.72 | 36.84 | 60.41 | 49.19 | 2.41 |
| Inventory | 1.93B | 1.19B | 551.16M | 316.64M | 163.68M | 100.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 232.12 | 252.15 | 171.56 | 146.16 | 119.58 | 175.36 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 470.13M | 57.69M | 123.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.86B | 2.26B | 2.81B | 2.45B | 2.13B | 4.52B | 3.13B | 2.94B | 2.47B | 1.83B | 1.39B | 1.23B | 1.35B | 267.66M | 166.43M |
| Property, Plant & Equipment | 1.22B | 1.67B | 2.48B | 2.08B | 1.93B | 1.91B | 2.67B | 2.48B | 2.11B | 1.59B | 1.13B | 1.02B | 840.52M | 221.79M | 29M |
| Fixed Asset Turnover | 4.35x | 1.50x | 0.71x | 0.57x | 0.37x | 0.18x | 0.14x | 0.24x | 0.17x | 0.14x | 0.14x | 0.14x | 0.07x | 0.09x | 0.12x |
| Goodwill | 94.22M | 94.22M | 61.07M | 4.63M | 0 | 0 | 122.73M | 122.64M | 116.58M | 116.58M | 116.58M | 116.58M | 115.23M | 0 | 0 |
| Intangible Assets | 12.48M | 19.93M | 42.2M | 50.59M | 41.95M | 30.96M | 18.79M | 27.69M | 38.51M | 40.04M | 38.95M | 44.13M | 52.04M | 0 | 0 |
| Long-Term Investments | 1.45B | 333.26M | 47.46M | 125.02M | 71.24M | 45.32M | 201.72M | 180.73M | 48.03M | 46.92M | 83.95M | 30.14M | 319.57M | 32.74M | 55.92M |
| Other Non-Current Assets | 139.25M | 109.66M | 137.13M | 117.38M | 67.23M | 2.52B | 122.73M | 128.92M | 156.16M | 42.75M | 25.62M | 17.29M | 24.05M | 13.13M | 81.51M |
| Total Assets | 4.81B | 4.37B | 4.04B | 2.97B | 2.45B | 4.88B | 3.39B | 3.24B | 2.64B | 1.96B | 1.55B | 1.64B | 1.4B | 278.65M | 170.57M |
| Asset Turnover | 0.75x | 0.57x | 0.43x | 0.40x | 0.29x | 0.07x | 0.11x | 0.18x | 0.13x | 0.11x | 0.10x | 0.09x | 0.04x | 0.07x | 0.02x |
| Asset Growth % | 37.24% | 8.32% | 35.82% | 21.39% | -49.85% | 44.15% | 4.67% | 22.67% | 34.92% | 26.4% | -5.93% | 17.13% | 403.94% | 63.36% | - |
| Total Current Liabilities | 771.02M | 399.88M | 347.25M | 112.91M | 86.45M | 187.56M | 142.94M | 330.18M | 150.08M | 76.02M | 46.32M | 59.79M | 42.78M | 5M | 8.22M |
| Accounts Payable | 179.87M | 208.22M | 69.12M | 106.48M | 81.71M | 83.26M | 110.41M | 121.45M | 95.44M | 67M | 36.89M | 33.49M | 42.78M | 5M | 1.55M |
| Days Payables Outstanding | 32.83 | 43.98 | 21.51 | 49.15 | 59.7 | 145.55 | 141.07 | 95.49 | 124.83 | 132.03 | 102.51 | 101.13 | 361.31 | 258.54 | 261.17 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 100.53M | 29.76M | 185.33M | 49.41M | 7.79M | 8.08M | 24.79M | 0 | 0 | 6.67M |
| Deferred Revenue (Current) | 234M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 131.78M | 191.65M | 278.13M | 6.42M | 4.74M | 3.78M | 2.78M | 23.4M | 5.23M | 1.23M | 1.35M | 1.51M | 0 | 0 | 0 |
| Current Ratio | 3.82x | 5.28x | 3.53x | 4.63x | 3.66x | 1.94x | 1.77x | 0.88x | 1.11x | 1.63x | 3.34x | 6.99x | 1.23x | 2.20x | 0.50x |
| Quick Ratio | 1.31x | 2.30x | 1.94x | 1.83x | 1.76x | 1.40x | 1.77x | 0.88x | 1.11x | 1.63x | 3.34x | 6.99x | 1.23x | 2.20x | 0.50x |
| Cash Conversion Cycle | 225.7 | 278.15 | 222.74 | 132.45 | 110.13 | 165.68 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.6B | 3.64B | 3.61B | 2.68B | 2.34B | 3.57B | 2.15B | 1.57B | 1.43B | 844.71M | 335.31M | 294.33M | 647.92M | 77.76M | 50.34M |
| Long-Term Debt | 3.46B | 3.45B | 3.44B | 2.52B | 2.18B | 2.4B | 1.88B | 1.24B | 1.17B | 695.47M | 251.43M | 241.43M | 592.87M | 73.39M | 49.32M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 57.24M | 33.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 8.25M | 22.79M | 20.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 146.44M | 190.82M | 168.86M | 158.55M | 144.74M | 1.15B | 208.71M | 295.31M | 269.22M | 149.24M | 83.88M | 52.9M | 55.05M | 4.37M | 1.02M |
| Total Liabilities | 4.37B | 4.04B | 3.96B | 2.8B | 2.43B | 3.76B | 2.29B | 1.9B | 1.58B | 920.73M | 381.63M | 354.12M | 690.7M | 82.76M | 58.56M |
| Total Debt | 3.46B | 3.45B | 3.44B | 2.52B | 2.18B | 2.5B | 1.97B | 1.46B | 1.22B | 703.26M | 259.51M | 266.22M | 592.87M | 73.39M | 55.99M |
| Net Debt | 3.07B | 3.15B | 3.33B | 2.43B | 2.12B | 2.36B | 1.81B | 1.22B | 1.09B | 610.46M | 126.02M | -137.09M | 549.66M | 65.03M | 51.87M |
| Debt / Equity | 7.97x | 10.32x | 42.28x | 14.31x | 112.14x | 2.23x | 1.79x | 1.09x | 1.15x | 0.68x | 0.22x | 0.21x | 0.83x | 0.37x | 0.50x |
| Debt / EBITDA | 3.31x | 3.46x | 4.38x | 4.64x | 5.61x | 7.59x | 8.78x | 6.17x | 6.02x | 6.81x | 4.40x | 5.10x | 25.51x | 5.49x | 121.72x |
| Net Debt / EBITDA | 2.94x | 3.16x | 4.23x | 4.48x | 5.48x | 7.17x | 8.06x | 5.14x | 5.42x | 5.91x | 2.14x | -2.63x | 23.65x | 4.87x | 112.75x |
| Interest Coverage | 3.49x | 3.45x | 1.06x | 2.14x | 0.38x | 0.74x | -0.13x | 2.59x | 0.69x | 0.45x | -1.13x | -0.45x | 1.65x | 9.98x | 74.13x |
| Total Equity | 433.36M | 334.17M | 81.37M | 175.88M | 19.4M | 1.12B | 1.1B | 1.34B | 1.05B | 1.04B | 1.17B | 1.29B | 713.5M | 195.88M | 112.02M |
| Equity Growth % | 1950.85% | 310.69% | -53.74% | 806.52% | -98.27% | 2.25% | -17.89% | 27.05% | 1.81% | -11.2% | -9.69% | 80.9% | 264.24% | 74.87% | - |
| Book Value per Share | 4.16 | 3.22 | 0.80 | 1.75 | 0.20 | 12.50 | 12.78 | 15.56 | 12.60 | 13.66 | 15.39 | 19.25 | 13.34 | 3.66 | 2.09 |
| Total Shareholders' Equity | 433.36M | 334.17M | 81.37M | 175.35M | 18.88M | 1.12B | 1.08B | 1.3B | 997.4M | 947.07M | 1.05B | 1.17B | 614.43M | 192.43M | 112.02M |
| Common Stock | 1.02M | 1.03M | 1.03M | 1M | 997K | 992K | 856K | 849K | 840K | 758K | 758K | 757K | 535K | 192.1M | 112.09M |
| Retained Earnings | 432.31M | 282.51M | -73.1M | -81.78M | -325.6M | -132.39M | -28.16M | 190.45M | -32.82M | -38.7M | -38.83M | -18.77M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -156.38M | -26.24M | 372K | 0 | 0 | 7.13M | 97K | 614.43M | 192.43M | -77K |
| Minority Interest | 0 | 0 | 0 | 534K | 524K | -192K | 22.66M | 36.98M | 56.38M | 88.01M | 111.87M | 124.4M | 99.06M | 3.46M | 0 |
Quick answers to the most common questions about buying FTAI stock.
As of 2025, FTAI Aviation Ltd. (FTAI) had total assets of $4.37B including $2.11B in current assets.
FTAI Aviation Ltd. (FTAI) carries total debt of $3.45B, offset by $300.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FTAI Aviation Ltd. (FTAI) has total shareholders' equity (book value) of $334.2M ($3.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FTAI Aviation Ltd. (FTAI) reported a current ratio of 5.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage with thin equity base
Metrics are mathematically derived from official filings.
Equity Rebuilding Off a Thin Base
Based on FTAI's reported figures, total equity recovered from roughly $28.3M in 2025Q1 to $433.4M in 2026Q3 while total liabilities stayed near $4.4B, suggesting the balance sheet is strengthening from a low base rather than through deleveraging.
The equity recovery is driven largely by retained earnings rising from a deficit of $73.1M in 2024Q4 to $432.3M, which points to accumulated profitability rather than new capital. Because total debt has remained close to $3.5B throughout, the improvement in the equity ratio reflects a shift in the denominator more than a reduction in obligations. Investors should monitor whether the balance sheet strengthens further once debt begins to decline.
Leverage Stuck Near Three and a Half Billion
As reported in financial statements, FTAI's total debt has held between $3.1B and $3.6B over ten quarters, producing a debt-to-equity ratio of 7.97 in 2026Q3 against a peer range of roughly 2.3 to 3.7.
A debt-to-equity multiple near eight is well above AL, AER, GATX and WLFC, indicating the company is financing its fleet almost entirely with borrowed capital. Leverage appears structural rather than cyclical given the flat debt line across the period. The refinancing profile and interest coverage are not disclosed in the supplied data, so the durability of this structure warrants further investigation.
Asset Base Dominated by Aircraft Investment
According to recent SEC filings, FTAI's net PPE grew from $61.1M in 2024Q4 to roughly $1.2B in 2026Q3 while total assets reached $4.8B, reflecting a business model that is increasingly asset-heavy.
The rapid build-up in net PPE, with an intermediate reading of $2.5B in 2024Q4 followed by a sharp drop, makes the fixed asset series difficult to read cleanly and may reflect reclassification or sale activity. Goodwill of $94.2M is small relative to total assets, so impairment risk on acquired intangibles appears limited. Asset quality hinges on the residual value of aircraft, which is not visible in the supplied figures.
Thin Cash Buffer Against Heavy Liabilities
Based on FTAI's reported figures, cash of $385.6M in 2026Q3 covers roughly 11% of total debt, and the current ratio of 3.82 is well above the peer range while cash has fluctuated between $112M and $510M.
A current ratio above 3.8 looks comfortable on its face, but the cash balance relative to the debt stack is modest and has moved sharply quarter to quarter. Given cash burn shown in the cash flow data, the buffer may be sensitive to a shock in asset sales or financing access. Investors should monitor cash coverage against upcoming debt maturities, which are not included in the supplied data.
Headline Equity Masks Accumulated Deficit Risk
The strongest bear case is that FTAI's recovered equity of $433.4M rests on a retained earnings swing from a $175.6M deficit in 2024Q3, which could reverse if non-operating charges recur as they did in 2024Q2.
Because retained earnings were negative as recently as 2024Q4, the equity base is more fragile than the current figure suggests. Short-sellers would likely point to the 2024Q2 net loss of $219.9M as evidence that earnings can swing sharply against the balance sheet. The equity ratio improvement therefore may not be durable if profitability proves volatile.