Frontdoor, Inc. (FTDR) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Frontdoor, Inc. (FTDR) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

FTDR Income Statement

Frontdoor, Inc. (FTDR) annual income statement — 10-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	645M	451M	433M	618M	617M	426M	382M	540M	542M	378M	366M	524M	523M	367M	340M	484M	487M	351M	339M	471M
Revenue Growth %	4.54%	5.87%	13.35%	14.44%	13.84%	12.7%	4.37%	3.05%	3.63%	3%	7.65%	8.26%	7.39%	4.56%	0.29%	2.76%	5.41%	6.69%	4.95%	7.05%
Cost of Goods Sold	267M	223M	243M	286M	282M	214M	208M	245M	246M	193M	198M	265M	253M	197M	195M	274M	276M	207M	199M	217M
COGS % of Revenue	41.4%	49.45%	56.12%	46.28%	45.7%	50.23%	54.45%	45.37%	45.39%	51.06%	54.1%	50.57%	48.37%	53.68%	57.35%	56.61%	56.67%	58.97%	58.7%	46.07%
Gross Profit	378M	228M	190M	332M	335M	212M	174M	295M	296M	185M	168M	259M	270M	170M	145M	210M	211M	144M	140M	254M
Gross Margin %	58.6%	50.55%	43.88%	53.72%	54.3%	49.77%	45.55%	54.63%	54.61%	48.94%	45.9%	49.43%	51.63%	46.32%	42.65%	43.39%	43.33%	41.03%	41.3%	53.93%
Gross Profit Growth %	12.84%	7.55%	9.2%	12.54%	13.18%	14.59%	3.57%	13.9%	9.63%	8.82%	15.86%	23.33%	27.96%	18.06%	3.57%	-17.32%	-12.45%	-2.7%	2.19%	18.14%
Operating Expenses	198M	160M	169M	172M	170M	149M	148M	151M	161M	135M	142M	152M	162M	125M	118M	144M	140M	133M	119M	146M
OpEx % of Revenue	30.7%	35.48%	39.03%	27.83%	27.55%	34.98%	38.74%	27.96%	29.7%	35.71%	38.8%	29.01%	30.98%	34.06%	34.71%	29.75%	28.75%	37.89%	35.1%	31%
Selling, General & Admin	176M	160M	169M	172M	170M	149M	148M	151M	161M	135M	142M	152M	0	0	0	136M	0	125M	0	138M
SG&A % of Revenue	27.29%	35.48%	39.03%	27.83%	27.55%	34.98%	38.74%	27.96%	29.7%	35.71%	38.8%	29.01%	-	-	-	28.1%	-	35.61%	-	29.3%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	0	0	0	0	0	0	0	0	0	0	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	180M	68M	21M	160M	165M	63M	26M	144M	135M	50M	26M	107M	108M	45M	27M	66M	71M	11M	21M	108M
Operating Margin %	27.91%	15.08%	4.85%	25.89%	26.74%	14.79%	6.81%	26.67%	24.91%	13.23%	7.1%	20.42%	20.65%	12.26%	7.94%	13.64%	14.58%	3.13%	6.19%	22.93%
Operating Income Growth %	9.09%	7.94%	-19.23%	11.11%	22.22%	26%	0%	34.58%	25%	11.11%	-3.7%	62.12%	52.11%	309.09%	28.57%	-38.89%	-32.38%	-63.33%	-25%	25.58%
EBITDA	186M	91M	47M	186M	189M	88M	39M	154M	144M	59M	35M	116M	117M	54M	36M	74M	80M	19M	29M	116M
EBITDA Margin %	28.84%	20.18%	10.85%	30.1%	30.63%	20.66%	10.21%	28.52%	26.57%	15.61%	9.56%	22.14%	22.37%	14.71%	10.59%	15.29%	16.43%	5.41%	8.55%	24.63%
EBITDA Growth %	-1.59%	3.41%	20.51%	20.78%	31.25%	49.15%	11.43%	32.76%	23.08%	9.26%	-2.78%	56.76%	46.25%	184.21%	24.14%	-36.21%	-30.43%	-51.28%	-21.62%	24.73%
D&A (Non-Cash Add-back)	0	23M	26M	26M	24M	25M	13M	10M	9M	9M	9M	9M	9M	9M	9M	8M	9M	8M	8M	8M
EBIT	186M	70M	20M	162M	168M	67M	22M	144M	134M	57M	22M	106M	99M	36M	18M	47M	63M	10M	13M	108M
Net Interest Income	-19M	-14M	-12M	-14M	-18M	-13M	-11M	-5M	-5M	-7M	-8M	-6M	-6M	-6M	-6M	-7M	-7M	-4M	-5M	-7M
Interest Income	0	5M	6M	6M	4M	6M	5M	5M	5M	5M	4M	4M	4M	3M	3M	1M	0	0	0	0
Interest Expense	19M	19M	18M	20M	22M	19M	16M	10M	10M	12M	12M	10M	10M	9M	9M	8M	7M	4M	5M	7M
Other Income/Expense	-13M	-17M	-19M	-18M	-19M	-15M	-20M	-10M	-11M	-5M	-16M	-11M	-15M	-16M	-20M	-27M	-28M	-8M	-15M	-7M
Pretax Income	167M	51M	2M	142M	146M	48M	6M	134M	124M	45M	10M	96M	93M	29M	7M	39M	43M	3M	6M	101M
Pretax Margin %	25.89%	11.31%	0.46%	22.98%	23.66%	11.27%	1.57%	24.81%	22.88%	11.9%	2.73%	18.32%	17.78%	7.9%	2.06%	8.06%	8.83%	0.85%	1.77%	21.44%
Income Tax	41M	10M	0	37M	36M	11M	-3M	34M	32M	11M	2M	24M	23M	7M	-1M	11M	10M	2M	0	25M
Effective Tax Rate %	24.55%	19.61%	0%	26.06%	24.66%	22.92%	-50%	25.37%	25.81%	24.44%	20%	25%	24.73%	24.14%	-14.29%	28.21%	23.26%	66.67%	0%	24.75%
Net Income	125M	41M	2M	106M	111M	37M	9M	100M	92M	34M	8M	71M	70M	22M	8M	28M	33M	2M	6M	76M
Net Margin %	19.38%	9.09%	0.46%	17.15%	17.99%	8.69%	2.36%	18.52%	16.97%	8.99%	2.19%	13.55%	13.38%	5.99%	2.35%	5.79%	6.78%	0.57%	1.77%	16.14%
Net Income Growth %	12.61%	10.81%	-77.78%	6%	20.65%	8.82%	12.5%	40.85%	31.43%	54.55%	0%	153.57%	112.12%	1000%	33.33%	-63.16%	-17.5%	-60%	500%	55.1%
Net Income (Continuing)	126M	41M	2M	105M	110M	37M	9M	100M	92M	34M	8M	72M	70M	22M	8M	28M	33M	1M	6M	76M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	1.76	0.57	0.03	1.42	1.48	0.48	0.10	1.30	1.18	0.43	0.10	0.88	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.88
EPS Growth %	18.92%	18.75%	-71.8%	9.23%	25.42%	11.63%	0%	47.73%	37.88%	60.09%	-9.26%	156.49%	113.15%	1009.92%	33.25%	-61.22%	-13.67%	-58.35%	254.94%	54.58%
EPS (Basic)	1.80	0.58	0.03	1.43	1.51	0.50	0.13	1.31	1.18	0.43	0.10	0.89	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.89
Diluted Shares Outstanding	71.1M	72.2M	70.96M	75M	75.3M	76.3M	78M	77.1M	78.1M	79M	78.38M	80.6M	81.8M	81.9M	81.7M	81.6M	82.2M	82.6M	84.6M	85.9M
Basic Shares Outstanding	69.9M	70.6M	70.96M	73.6M	74.1M	74.7M	77M	76.2M	77.7M	78.3M	78.38M	80.1M	81.4M	81.5M	81.5M	81.5M	82.1M	82.3M	83.9M	85.5M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-