| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| RMAXRE/MAX Holdings, Inc. | 163.46M | 8.15 | 22.03 | -5.52% | 4.27% | 32.44% | ||
| BEKEKE Holdings Inc. | 19.01B | 17.55 | 5.09 | 20.16% | 3.36% | 5.12% | 44.23% | 0.32 |
| FTHMFathom Holdings Inc. | 42.11M | 1.30 | -1.22 | -2.91% | -4.7% | -45.71% | 0.42 | |
| DOUGDouglas Elliman Inc. | 249.58M | 2.81 | -3.09 | 4.19% | -5.76% | -51.69% | 0.96 | |
| UOKAMDJM Ltd | 2.47M | 2.31 | -10.64 | -66.61% | -22.51% | -121.44% | ||
| HOUSAnywhere Real Estate Inc. | 1.98B | 17.64 | -15.34 | 0.99% | -2.18% | -8.42% | 1.31% | 1.95 |
| REAXThe Real Brokerage Inc. | 817.55M | 3.86 | -27.57 | 83.5% | -0.78% | -25.9% | 5.83% | |
| LRHCLa Rosa Holding Corp. Common Stock | 942.69K | 0.58 | -56.31 | 118.67% | -35.48% | -488.37% | 0.72 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55.38M | 77.31M | 109.62M | 176.78M | 330.23M | 412.96M | 345.23M | 335.18M |
| Revenue Growth % | - | 0.4% | 0.42% | 0.61% | 0.87% | 0.25% | -0.16% | -0.03% |
| Property Operating Expenses | 51.9M | 73.44M | 103.67M | 166.34M | 300.51M | 380.5M | 316.93M | 306.91M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - |
| Operating Expenses | 3.82M | 5.39M | 9.94M | 11.71M | 45.83M | 59.25M | 51.55M | 51.73M |
| G&A Expenses | 3.82M | 5.39M | 9.94M | 11.29M | 34.63M | 48.44M | 42.1M | 39.37M |
| EBITDA | -320.23K | -1.49M | -3.93M | -1.11M | -13.36M | -23.63M | -17.31M | -18.04M |
| EBITDA Margin % | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 23.36K | 23.4K | 56.67K | 165K | 2.75M | 3.15M | 5.95M | 5.42M |
| D&A / Revenue % | - | - | - | - | - | - | - | - |
| Operating Income | -343.59K | -1.52M | -3.99M | -1.27M | -16.11M | -26.78M | -23.25M | -23.46M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Interest Expense | 0 | 102.12K | 109.71K | 84K | 7K | 0 | 245K | 537K |
| Interest Coverage | - | -14.86x | -36.37x | -15.18x | -2300.71x | - | -94.91x | -43.69x |
| Non-Operating Income | 0 | 16.82K | 0 | -10K | 0 | 0 | 335K | -1.4M |
| Pretax Income | -420.56K | -1.64M | -4.1M | -1.35M | -15.74M | 27.68M | -23.83M | -22.6M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 5 | 27.16K | -8K | -8K | -3.25M | 54K | 148K | -1.02M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - |
| Net Income | -420.56K | -1.66M | -4.09M | -1.34M | -12.49M | -27.63M | -23.98M | -21.58M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -2.95% | -1.46% | 0.67% | -8.31% | -1.21% | 0.13% | 0.1% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - |
| FFO Growth % | - | -3.13% | -1.46% | 0.71% | -7.28% | -1.51% | 0.26% | 0.1% |
| FFO per Share | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -0.03 | -0.12 | -0.40 | -0.10 | -0.88 | -1.73 | -1.47 | -1.07 |
| EPS Growth % | - | -2.9% | -2.33% | 0.76% | -8.08% | -0.97% | 0.15% | 0.27% |
| EPS (Basic) | -0.03 | -0.12 | -0.40 | -0.10 | -0.88 | -1.73 | -1.47 | -1.07 |
| Diluted Shares Outstanding | 13.64M | 13.65M | 10.21M | 13.83M | 14.27M | 16M | 16.27M | 20.24M |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.64M | 3.83M | 2.49M | 35.22M | 104.93M | 80.19M | 79.26M | 75.4M |
| Asset Growth % | - | 0.45% | -0.35% | 13.15% | 1.98% | -0.24% | -0.01% | -0.05% |
| Real Estate & Other Assets | 0 | 0 | 0 | 55.3K | 93K | 52K | 58K | 74K |
| PP&E (Net) | 101.62K | 90.62K | 371.11K | 592.02K | 5.6M | 8.45M | 6.49M | 5.63M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Total Current Assets | 2.53M | 3.58M | 1.65M | 32.86M | 54.45M | 18.82M | 23.19M | 24.96M |
| Cash & Equivalents | 154.44K | 1.01M | 579.42K | 28.58M | 37.83M | 8.32M | 7.4M | 7.13M |
| Receivables | 1000K | 1000K | 660.9K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 596.23K | 0 | 0 | 199.82K | 9.86M | 7.36M | 11.14M | 10.68M |
| Intangible Assets | 0 | 167.82K | 464.84K | 922.15K | 24.24M | 27.26M | 23.91M | 20.23M |
| Total Liabilities | 2.63M | 3.6M | 3.65M | 5.57M | 24.78M | 18.17M | 24.02M | 30.72M |
| Total Debt | 485.5K | 568.99K | 819.33K | 980.8K | 14.99M | 11.12M | 17.57M | 18.79M |
| Net Debt | 331.06K | -439.55K | 239.92K | -27.6M | -22.84M | 2.8M | 10.17M | 11.66M |
| Long-Term Debt | 468.99K | 552.19K | 535.09K | 283K | 146K | 129K | 3.47M | 5.09M |
| Short-Term Borrowings | 16.51K | 16.8K | 17.09K | 256K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 0 | 267.14K | 441.53K | 4.43M | 6.85M | 5.33M | 4.76M |
| Total Current Liabilities | 2.16M | 3.05M | 2.94M | 4.99M | 21.07M | 12.5M | 16.35M | 19.38M |
| Accounts Payable | 253.49K | 817.81K | 946.03K | 2.6M | 5.3M | 3.34M | 3.4M | 4.3M |
| Deferred Revenue | 0 | 299.29K | 463.67K | 1.06M | 4.4M | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 379 | 0 | 297K | 381K | 2.73M |
| Total Equity | 1.72K | 232.04K | -1.16M | 29.65M | 80.15M | 62.02M | 55.23M | 44.68M |
| Equity Growth % | - | 133.91% | -6% | 26.58% | 1.7% | -0.23% | -0.11% | -0.19% |
| Shareholders Equity | 1.72K | 232.04K | -1.16M | 29.65M | 80.15M | 62.02M | 55.23M | 44.68M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 2.29M | 4.99M | 37.17M | 100.16M | 109.63M | 126.82M | 137.84M |
| Retained Earnings | 1.72K | -2.06M | -6.15M | -7.49M | -19.98M | -47.6M | -71.59M | -93.16M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.16% | -0.51% | -1.29% | -0.07% | -0.18% | -0.3% | -0.3% | -0.28% |
| Return on Equity (ROE) | -244.51% | -14.23% | - | -0.09% | -0.23% | -0.39% | -0.41% | -0.43% |
| Debt / Assets | 0.18% | 0.15% | 0.33% | 0.03% | 0.14% | 0.14% | 0.22% | 0.25% |
| Debt / Equity | 282.27x | 2.45x | - | 0.03x | 0.19x | 0.18x | 0.32x | 0.42x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Book Value per Share | 0.00 | 0.02 | -0.11 | 2.14 | 5.62 | 3.88 | 3.40 | 2.21 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -342.63K | -689.17K | -1.11M | -1.21M | -11.7M | -6.58M | -10.57M | -4.69M |
| Operating CF Growth % | - | -1.01% | -0.61% | -0.09% | -8.63% | 0.44% | -0.61% | 0.56% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - |
| Net Income | -420.56K | -1.66M | -4.09M | -1.34M | -12.49M | -27.63M | -23.98M | -21.58M |
| Depreciation & Amortization | 23.36K | 23.4K | 60.44K | 165.42K | 2.75M | 5.35M | 5.95M | 5.42M |
| Stock-Based Compensation | 0 | 253.35K | 1.63M | 728K | 4.01M | 9.13M | 12.99M | 8.84M |
| Other Non-Cash Items | 16.59K | 111.47K | 208.06K | 112.79K | 177.41M | -1.96M | -1.91M | -6.73M |
| Working Capital Changes | 28K | 585.81K | 1.08M | -833.89K | -180.04M | 8.23M | -3.71M | 10.47M |
| Cash from Investing | -7.41K | -180.22K | -372.82K | -909.75K | -14.56M | -7.1M | -1.87M | 3.3M |
| Acquisitions (Net) | 0 | 0 | 0 | -256.54K | -11.08M | -1.64M | -35K | 6.67M |
| Purchase of Investments | 0 | -70K | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | -167.82K | -331.48K | 91.54K | -2.6M | -1.4M | -1.81M | -3.32M |
| Cash from Financing | 183.78K | 1.72M | 1.05M | 31.11M | 34.62M | -15.86M | 11.6M | 1.24M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 183.78K | 83.49K | -16.8K | -63.51K | 1000K | -1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | -30K | 0 | -6.04M | 0 | 0 |
| Other Financing | 0 | -70K | 0 | -3.1M | -2.47M | 0 | -1.39M | 20K |
| Net Change in Cash | -166.26K | 854.1K | -429.12K | 28.98M | 8.36M | -29.54M | -840K | -150K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 320.7K | 154.44K | 1.01M | 579.42K | 29.56M | 37.92M | 8.38M | 7.54M |
| Cash at End | 154.44K | 1.01M | 579.42K | 29.56M | 37.92M | 8.38M | 7.54M | 7.39M |
| Free Cash Flow | -350.04K | -869.39K | -1.48M | -1.96M | -15.18M | -10.64M | -12.4M | -7.93M |
| FCF Growth % | - | -1.48% | -0.71% | -0.32% | -6.75% | 0.3% | -0.17% | 0.36% |
| FCF / Revenue % | - | - | - | - | - | - | - | - |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| FFO per Share | -0.03 | -0.12 | -0.4 | -0.09 | -0.68 | -1.53 | -1.11 | -0.8 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 6.28% | 5% | 5.43% | 5.91% | 9% | 7.86% | 8.2% | 8.43% |
| Debt / Assets | 18.42% | 14.84% | 32.9% | 2.78% | 14.28% | 13.87% | 22.16% | 24.92% |
| Interest Coverage | - | -14.86x | -36.37x | -15.18x | -2300.71x | - | -94.91x | -43.69x |
| Book Value / Share | 0 | 0.02 | -0.11 | 2.14 | 5.62 | 3.88 | 3.4 | 2.21 |
| Revenue Growth | - | 39.6% | 41.8% | 61.27% | 86.8% | 25.05% | -16.4% | -2.91% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Real Estate Brokerage | - | - | - | 314.74M |
| Real Estate Brokerage Growth | - | - | - | - |
| Mortgage | - | - | - | 10.93M |
| Mortgage Growth | - | - | - | - |
| Technology | - | - | - | 4.48M |
| Technology Growth | - | - | - | - |
| Management Service, Incentive | - | - | 325.4M | - |
| Management Service, Incentive Growth | - | - | - | - |
| Product and Service, Other | - | - | 19.82M | - |
| Product and Service, Other Growth | - | - | - | - |
| Gross commission income | 314.37M | 390.62M | - | - |
| Gross commission income Growth | - | 24.25% | - | - |
| Other service revenue | 15.86M | 22.35M | - | - |
| Other service revenue Growth | - | 40.94% | - | - |
Fathom Holdings Inc. (FTHM) reported $421.6M in revenue for fiscal year 2024. This represents a 661% increase from $55.4M in 2017.
Fathom Holdings Inc. (FTHM) saw revenue decline by 2.9% over the past year.
Fathom Holdings Inc. (FTHM) reported a net loss of $19.8M for fiscal year 2024.
Fathom Holdings Inc. (FTHM) has a return on equity (ROE) of -43.2%. Negative ROE indicates the company is unprofitable.
Fathom Holdings Inc. (FTHM) generated Funds From Operations (FFO) of $-14.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.