VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FWRG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FWRGFirst Watch Restaurant Group, Inc.
$12.86$794M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFWRGBalance Sheet

First Watch Restaurant Group, Inc. (FWRG) Balance Sheet

8Y historyFree accessUpdated daily

Total debt of $815.2 million against equity of $643.8 million yields a debt-to-equity ratio of 1.27, and a current ratio of 0.25 with only $21.1 million of cash suggests a strained liquidity buffer.

Income StatementBalance SheetCash FlowRatios

FWRG Balance Sheet

Annual statement

FWRG Balance Sheet

First Watch Restaurant Group, Inc. (FWRG) balance sheet — 8-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets47.18M49.08M55.88M71.19M67.29M67.7M49.04M24.24M29.44M
Cash & Short-Term Investments21.07M21.25M33.31M49.63M49.67M51.86M38.85M11.12M16.28M
Cash Only21.07M21.25M33.31M49.63M49.67M51.86M38.85M11.12M16.28M
Short-Term Investments000000000
Accounts Receivable7.16M6.86M7.24M5.53M6.16M4.45M3.92M5.74M1.91M
Days Sales Outstanding1.812.052.62.263.082.74.174.81.99
Inventory7.3M7.17M6.12M5.38M5.03M4.02M2.92M2.71M2.14M
Days Inventory Outstanding2.972.4610.012.83.113.083.42.842.8
Other Current Assets3.37M5.86M2.2M3.15M624K1.68M872K1.56M4.29M
Total Non-Current Assets1.81B1.69B1.46B1.2B1.04B979.22M958.47M957.84M635.07M
Property, Plant & Equipment1.21B1.09B889.07M683.08M547.49M489.69M468.3M466.85M124.76M
Fixed Asset Turnover1.17x1.12x1.14x1.31x1.33x1.23x0.73x0.93x2.80x
Goodwill420.21M420.21M398.56M359.88M345.22M345.22M345.22M345.22M330.83M
Intangible Assets168.64M174.91M167.6M151.19M143.15M143M143.66M144.56M178.25M
Long-Term Investments000000000
Other Non-Current Assets8.33M4.83M3.25M1.7M1.3M1.31M1.29M1.21M1.23M
Total Assets1.86B1.74B1.51B1.27B1.1B1.05B1.01B982.08M664.51M
Asset Turnover0.75x0.70x0.67x0.70x0.66x0.57x0.34x0.44x0.53x
Asset Growth %46.6%15.03%19.52%14.72%5.5%3.91%2.59%47.79%-
Total Current Liabilities191.07M167.5M138.47M115.07M99.98M96.52M76.53M73.02M36.9M
Accounts Payable10.01M8.7M6.96M6.32M7.59M11.06M4.22M5.09M5.56M
Days Payables Outstanding3.912.9911.393.294.698.464.935.327.29
Short-Term Debt013.31M9.23M5.63M7.63M5.54M3.59M2.97M1.9M
Deferred Revenue (Current)19.04M6.78M5.62M5.5M5.19M4.65M4.27M7.12M0
Other Current Liabilities36.75M29.23M23.87M23.3M19.43M22.55M12.15M13.05M10.88M
Current Ratio0.25x0.29x0.40x0.62x0.67x0.70x0.64x0.33x0.80x
Quick Ratio0.21x0.25x0.36x0.57x0.62x0.66x0.60x0.29x0.74x
Cash Conversion Cycle0.871.521.221.771.5-2.682.652.32-2.5
Total Non-Current Liabilities1.02B948.25M780.5M590.69M481.33M445.96M610.11M579.27M252.93M
Long-Term Debt0269.07M189.04M119.77M94.67M99.75M286.4M250.4M188.61M
Capital Lease Obligations2.76B651.25M555.58M441.29M366.11M330.5M307.8M295.63M4.54M
Deferred Tax Liabilities86.55M21.97M32.22M25.33M17.17M12.49M13.65M30.3M0
Other Non-Current Liabilities267.73M5.95M3.66M4.3M3.38M3.23M2.27M2.93M59.79M
Total Liabilities1.21B1.12B918.97M705.76M581.31M542.49M686.65M652.28M289.84M
Total Debt815.21M1.01B809.55M606.97M507.35M473.97M637.9M576.44M195.04M
Net Debt794.15M987.42M776.24M557.33M457.68M422.11M599.06M565.32M178.76M
Debt / Equity1.27x1.61x1.36x1.08x0.97x0.94x1.99x1.75x0.52x
Debt / EBITDA5.68x9.27x8.38x7.36x9.92x8.68x--6.64x
Net Debt / EBITDA5.53x9.08x8.03x6.76x8.95x7.73x--6.09x
Interest Coverage2.13x1.73x3.22x5.47x3.41x1.02x-2.05x-1.88x-
Total Equity643.84M626.28M595.39M561.28M523.13M504.43M320.87M329.8M374.67M
Equity Growth %21.93%5.19%6.08%7.29%3.71%57.21%-2.71%-11.98%-
Book Value per Share10.299.979.559.178.7010.465.485.648.32
Total Shareholders' Equity643.84M626.28M595.39M561.28M523.13M504.43M320.87M329.8M374.42M
Common Stock617K611K607K599K592K590K450K450K38K
Retained Earnings-29.95M-34.39M-53.82M-72.75M-98.13M-105.04M-102.93M-53.25M-7.69M
Treasury Stock000000000
Accumulated OCI696K-1.09M-441K-667K00000
Minority Interest00000000250K

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Leverage with thin margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Leverage Rising Despite Equity Growth

Based on reported figures, FWRG's total debt climbed from roughly $749 million in 2024Q2 to $1.1 billion in 2026Q2 before easing to $815 million in 2026Q3, while equity grew only modestly to $644 million, suggesting the balance sheet has expanded mainly through borrowing rather than retained profits.

Debt to equity peaked near 1.69 in 2026Q2 before falling to 1.27, a movement that may indicate debt was reduced or reclassified in the latest quarter rather than organically repaid from earnings. Retained earnings remain negative at roughly negative $30 million, which implies the company has not yet accumulated distributable profits and that growth has been financed externally. Investors should monitor whether the latest debt reduction persists, since the trajectory alone does not confirm a durable deleveraging trend.

Debt Concentration Drives Financial Fragility

According to recent SEC filings, FWRG's debt-to-equity ratio of 1.27 in 2026Q3 remains well above the levels typical of low-leverage peers, leaving the company with limited flexibility should store-level margins compress further.

Total debt of roughly $815 million against tangible equity support against a thin net margin of about 1.6 percent suggests debt service may absorb a meaningful share of operating cash flow in weaker periods. Peer leverage varies widely, but FWRG's ratio sits near the upper end of the restaurant group, which could constrain refinancing options if credit conditions tighten. Warrants further investigation into the maturity profile and covenant terms, which are not present in the supplied data.

Goodwill and PPE Anchor Asset Base

Based on reported figures, FWRG's net PPE of roughly $1.2 billion and goodwill of $420 million together make up most of its $1.9 billion total asset base, indicating a heavily asset-intensive restaurant model.

The steady rise in net PPE from about $797 million to $1.2 billion over the period reflects continued company-owned unit development rather than acquisitions alone. Goodwill has been flat at $420 million since 2025Q4, which may reflect the completed integration of recently re-acquired franchise territories, though impairment exposure remains if unit performance weakens. Asset quality appears tied to the success of new store cohorts, so investors should track whether incremental PPE is generating returns above its cost of capital.

Thin Cash Buffer Against Shocks

As reported in financial statements, FWRG held only about $21 million of cash against $1.2 billion in liabilities at 2026Q3, with a current ratio of 0.25, which leaves minimal near-term liquidity cushion.

A current ratio well below 1.0 combined with cash near $20 million suggests the company relies on operating inflows and revolving access rather than a reserve to meet short-term obligations. This structure may be workable for a restaurant operator with predictable daily cash receipts, but it leaves little room to absorb a sudden traffic decline or commodity spike. The buffer appears most sensitive to the timing of capital spending and any acquisition outflows.

Headline Equity Masks Negative Earnings Base

Based on the reported balance sheet, FWRG's positive equity of $644 million coexists with negative retained earnings of roughly $30 million, a distortion that may make the capital base look healthier than its accumulated profitability warrants.

Equity reported near $644 million appears to be driven largely by paid-in capital rather than earned profits, which suggests shareholders have funded growth but have not yet seen cumulative returns. Deferred revenue of only about $5 million is small relative to the balance sheet, so it offers little forward visibility to offset the leverage concern. Warrants further investigation into how equity has been built, since the headline book value may overstate the cushion available to absorb operating losses.

FWRG — Frequently Asked Questions

Quick answers to the most common questions about buying FWRG stock.

What are the total assets of First Watch Restaurant Group, Inc. (FWRG)?

As of 2025, First Watch Restaurant Group, Inc. (FWRG) had total assets of $1.74B including $49.1M in current assets.

How much debt does First Watch Restaurant Group, Inc. (FWRG) have?

First Watch Restaurant Group, Inc. (FWRG) carries total debt of $1.01B, offset by $21.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of First Watch Restaurant Group, Inc.?

First Watch Restaurant Group, Inc. (FWRG) has total shareholders' equity (book value) of $626.3M ($9.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is First Watch Restaurant Group, Inc.'s current ratio and liquidity?

First Watch Restaurant Group, Inc. (FWRG) reported a current ratio of 0.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.