Internal capital generation remains robust, evidenced by an OCF/NI ratio of 1.12 in 2026Q1, which supports a sustainable dividend payout of $11.6 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 158.43M | 159.32M | 95.76M | 107.23M | 110.04M | 100.84M | 92.42M | 65.23M | 62.33M | 54.88M | 41.91M | 31.27M | 36.43M | 41.65M | 42M | 26.62M | 17.23M | 10.43M | 22.13M | 12.76M | 12.09M | 14.45M | 11.74M | 25.41M | 19.25M | 70.3M | 10.11M | 15.81M | 33.23M | -2.4M | 7.3M |
| Operating CF Growth % | 201.61% | 66.36% | -10.7% | -2.55% | 9.12% | 9.12% | 41.68% | 4.65% | 13.59% | 30.93% | 34.05% | -14.17% | -12.53% | -0.84% | 57.79% | 54.5% | 65.25% | -52.9% | 73.53% | 5.52% | -16.35% | 23.07% | -53.78% | 31.96% | -72.61% | 595.59% | -36.07% | -52.43% | 1484.67% | -132.88% | 128.13% |
| Net Income | 135.27M | 112.64M | 83.81M | 85.89M | 81.83M | 84.14M | 62.21M | 59.22M | 46.53M | 40.68M | 35.18M | 30.06M | 28.34M | 25.41M | 24.05M | 20.25M | 13.4M | 12.22M | 12.8M | 9.4M | 10.22M | 9.72M | 7.24M | 8.17M | 9.44M | 9.19M | 5.29M | 9.35M | 9.22M | 7.3M | 5.6M |
| Depreciation & Amortization | 19.85M | 18.71M | 9.28M | 9.56M | 10.12M | 8.77M | 9.43M | 8.63M | 6.18M | 4.69M | 4.32M | 4.26M | 4.81M | 4.46M | 4.69M | 5.14M | 3.72M | 3.69M | 3.36M | 3.14M | 3.09M | 2.87M | 3.24M | 3.25M | 3.12M | 3.27M | 2.47M | 2.57M | 2.25M | 1.8M | 1.3M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.49M | 0 | -643K | 0 | 0 | 2.08M | -3.18M | 0 | 0 | 1.86M | 0 | -678K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K |
| Other Non-Cash Items | -8.13M | 15.42M | -665K | 8.9M | 15.23M | 4.68M | 18.22M | -6.8M | 6.21M | 12.9M | -2.26M | -2.87M | 2.89M | 7.8M | 8.89M | -4.29M | 0 | 0 | 4.99M | -785K | -841K | 1.82M | 3.25M | 14.65M | -5.76M | 65.61M | 3.67M | 8.72M | 26M | -10.7M | -100K |
| Working Capital Changes | 8.55M | 9.67M | 394K | 552K | 532K | 1.53M | 1.51M | 2.89M | 2.05M | -4.64M | 3.27M | -1.16M | -202K | 3.64M | 3.73M | 4.88M | 508K | -7.3M | 971K | 664K | -665K | 40K | -1.99M | -656K | 12.52M | -7.78M | -1.32M | -4.83M | -4.24M | -800K | 300K |
| Cash from Investing | -268.6M | -60.27M | -82.4M | 27.25M | -24.18M | -640.3M | -346.08M | 30.66M | -38.8M | -189.28M | -71.69M | -126.93M | -78.5M | -67.24M | -161.66M | -104.95M | -93.04M | -65.57M | -50.73M | -41.62M | -89.03M | 7.36M | -6.05M | 11.05M | -12.32M | 76.04M | -25.7M | -144.42M | -78.06M | -25.3M | -26.6M |
| Purchase of Investments | -678.95M | -620.32M | -722.3M | -183.3M | -417.94M | -1.02B | -664.99M | -169.64M | -140.6M | -156.8M | -226.46M | -116.94M | -151.74M | -271.22M | -312.06M | -296.55M | -155.8M | -127.19M | -130.17M | -10.43M | -62.01M | -57M | -29.06M | -135.12M | -143.94M | -87.62M | -7.37M | -88.54M | -188.04M | -98.2M | -61.7M |
| Sale/Maturity of Investments | 620.7M | 772.67M | 760.57M | 401.34M | 289.15M | 319.78M | 326.82M | 197.77M | 169.73M | 129.41M | 270.49M | 109.89M | 138.98M | 301.29M | 239.18M | 127.99M | 60.97M | 55.23M | 107.08M | 44.77M | 75.59M | 59.2M | 42.83M | 161.89M | 90.55M | 113.51M | 17.03M | 44.15M | 180.14M | 95.8M | 59.3M |
| Net Investment Activity | -58.25M | 152.35M | 38.27M | 218.04M | -128.79M | -700.92M | -338.17M | 28.13M | 29.12M | -27.39M | 44.03M | -7.05M | -12.76M | 30.07M | -72.89M | -168.55M | -94.83M | -71.97M | -23.09M | 34.33M | 13.59M | 2.2M | 13.77M | 26.77M | -53.4M | 25.89M | 9.66M | -44.39M | -7.9M | -2.4M | -2.4M |
| Acquisitions | 0 | 22.66M | 0 | 0 | 207.76M | 1.69M | 0 | 5.54M | 25.13M | 0 | -1.02M | 0 | 0 | 5.86M | 0 | 55.77M | 855K | -386K | 0 | -13K | -6.37M | 1M | 0 | -2.51M | -325K | -150K | -317K | -22K | 2.93M | 0 | 0 |
| Other Investing | -205.22M | -229.97M | -115.62M | -185.04M | -95.3M | 63.61M | -836K | 6.37M | -77.87M | 0 | -109.47M | -118.26M | -62.69M | -98.05M | -85.16M | 12.63M | 2.91M | 9.42M | -25.52M | -74.57M | -92.79M | 5.58M | -18.47M | -11.13M | 45.27M | 51.79M | -33.05M | -95.89M | -70.34M | -20.3M | -22.8M |
| Cash from Financing | -208.2M | -169.46M | 60.1M | -136.54M | -363.67M | 590.6M | 495.52M | -88.56M | 2.66M | 139.95M | 42.58M | 105.22M | 24.38M | 36.63M | 107.65M | 120.16M | 67.03M | 38.21M | 45.67M | 27.08M | 73.71M | -36.53M | 9.44M | -39.67M | -70.38M | -75.66M | 14.46M | 106.08M | 33.92M | 9.2M | 31.6M |
| Dividends Paid | -44.05M | -43.28M | -31.84M | -29.43M | -27.02M | -22.22M | -20.14M | -17.56M | -14.07M | -11.84M | -10.63M | -9.01M | -8.45M | -7.67M | -7.07M | -7.05M | -6.21M | -6.2M | -6.18M | -6.17M | -6.16M | -6.11M | -6.11M | -5.98M | -6.14M | -5.77M | -5.21M | -4.68M | -3.33M | -2.8M | -2.1M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.77M | -708K | -21.85M | -2.68M | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61M | 0 | 55K | 0 | 50K | 20K | 37K | 12K | 1.41M | 0 | 0 | 0 | 17K | 48K | 34K | 28K | 351K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61M | -29K | 55K | 0 | 50K | 20K | 37K | 12K | 1.41M | 0 | 0 | 0 | 17K | -6.72M | -674K | -21.82M | -2.33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 700K |
| Other Financing | -116.74M | -69.76M | 76.2M | -96.78M | -324.77M | 655.49M | 676.91M | -13.01M | -11.11M | 134.74M | 118.23M | 47.08M | -32.4M | 64.67M | 84.73M | 166.43M | 67.65M | 27.95M | 64.34M | 9.74M | 73.26M | -31.48M | 33.17M | 9.79M | -19.78M | -8.92M | -15.88M | 25.16M | 11.48M | 21M | 32.8M |
| Net Change in Cash | -318.36M | -70.41M | 73.46M | -2.05M | -277.81M | 51.14M | 241.86M | 7.33M | 26.19M | 5.54M | 12.81M | 9.56M | -17.69M | 11.04M | -12.02M | 41.83M | -8.78M | -16.94M | 17.08M | -1.78M | -3.24M | -14.73M | 15.13M | -3.21M | -63.38M | 70.68M | -1.13M | -22.53M | -10.91M | -18.6M | -41.8M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 118.38M | 188.79M | 115.33M | 117.38M | 395.19M | 345.75M | 103.88M | 96.55M | 70.36M | 64.82M | 52.01M | 42.45M | 60.13M | 49.09M | 61.1M | 19.27M | 28.05M | 44.99M | 27.91M | 29.7M | 32.93M | 47.67M | 32.53M | 35.74M | 99.13M | 28.45M | 29.58M | 52.1M | 63.02M | 79.3M | 41.8M |
| Cash at End | 123.93M | 118.38M | 188.79M | 115.33M | 117.38M | 396.89M | 345.75M | 103.88M | 96.55M | 70.36M | 64.82M | 52.01M | 42.45M | 60.13M | 49.09M | 61.1M | 19.27M | 28.05M | 44.99M | 27.91M | 29.7M | 32.93M | 47.67M | 32.53M | 35.74M | 99.13M | 28.45M | 29.58M | 52.1M | 60.7M | 33.7M |
| Interest Paid | 133.17M | 124.18M | 99.06M | 60.66M | 17.44M | 10.02M | 20.48M | 30.77M | 18.24M | 10.85M | 8.35M | 6.15M | 6.07M | 7.65M | 11.52M | 16.58M | 15.53M | 19.82M | 27.25M | 33.78M | 25.8M | 17.63M | 16.81M | 21.63M | 29.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 18.93M | 18.93M | 17.82M | 15.38M | 11.65M | 14.43M | 11.51M | 7.98M | 5.92M | 12.46M | 9.25M | 9.08M | 11.27M | 10.27M | 8.99M | 6.69M | 6.1M | 4.3M | 6.12M | 2.4M | 3.6M | 3.21M | 786K | 1.03M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 153.3M | 154M | 90.72M | 101.49M | 102.18M | 96.16M | 85.35M | 55.85M | 47.15M | 43.69M | 36.68M | 29.65M | 33.38M | 36.53M | 38.38M | 22.65M | 15.25M | 7.79M | 20.01M | 11.37M | 8.63M | 13.04M | 10.41M | 23.32M | 15.08M | 68.81M | 8.13M | 11.69M | 30.48M | -5M | 5.9M |
| FCF Growth % | 46.31% | 69.76% | -10.61% | -0.68% | 6.27% | 12.67% | 52.8% | 18.47% | 7.9% | 19.12% | 23.69% | -11.15% | -8.64% | -4.81% | 69.44% | 48.51% | 95.84% | -61.08% | 76.01% | 31.8% | -33.83% | 25.19% | -55.35% | 54.68% | -78.09% | 746.81% | -30.47% | -61.66% | 709.62% | -184.75% | 156.52% |
Geographic concentration and integration
According to recent SEC filings, GABC consistently generated positive operating cash flows, with the OCF/NI ratio reaching 1.12 in 2026Q1, indicating that the bank's internal capital generation remains sufficient to support its ongoing expansion strategy without relying on external equity issuance or significant debt accumulation.
The bank's ability to maintain an OCF/NI ratio consistently above 1.0 suggests that reported earnings are well-supported by cash-generative activities. This internal capital generation provides a buffer for the bank to fund its hub-and-spoke expansion while maintaining a conservative capital structure.
As reported in financial statements, GABC actively manages its investment securities portfolio, with quarterly purchase activity reaching $200.1 million in 2026Q1, which appears to be a tactical effort to recycle liquidity and optimize the yield profile of the bank's earning assets in a fluctuating rate environment.
The high volume of both purchases and sales of investment securities suggests that management is utilizing the portfolio as a primary tool for liquidity management rather than a static holding. Investors should monitor whether this turnover reflects a strategic repositioning of duration or merely opportunistic trading to manage short-term margin pressures.
Based on GABC's reported figures, the bank has maintained a steady dividend payout, with quarterly distributions rising to $11.6 million in 2026Q1, demonstrating a commitment to shareholder returns that appears sustainable given the bank's consistent net income generation and lack of share buyback activity during this period.
The absence of share buybacks suggests that management is prioritizing the retention of capital for organic growth and potential future acquisitions over returning excess cash to shareholders. This conservative approach to capital allocation appears to align with the bank's strategy of maintaining a fortress-like balance sheet while pursuing regional expansion.
Financial statements indicate that GABC's provision for credit losses normalized to $2.0 million in 2026Q1, a significant improvement from the $15.3 million charge recorded in 2025Q1, suggesting that the bank has successfully navigated the immediate credit quality headwinds that previously impacted its cash flow profile.
The sharp reduction in provisioning expenses implies that the bank's credit risk assessment has stabilized, allowing for a more predictable cash flow trajectory. Analysts should continue to monitor whether this lower provisioning level is sustainable or if it reflects a temporary lull in credit deterioration within the agricultural and commercial portfolios.
Quick answers to the most common questions about buying GABC stock.
German American Bancorp, Inc. (GABC) generated $159.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
German American Bancorp, Inc. (GABC) generated $154.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
German American Bancorp, Inc. (GABC) spent $5.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, German American Bancorp, Inc. (GABC) returned $43.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.