VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GBCI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GBCIGlacier Bancorp, Inc.
$52.04$6.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGBCICash Flow

Glacier Bancorp, Inc. (GBCI) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity management remains proactive, evidenced by a significant increase in cash and cash equivalents to $1.4 billion in 2026Q1 and an OCF/NI ratio of 1.94 in 2025Q4.

GBCI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations409.83M374.4M258.04M500.71M470.66M572.05M189.54M226.65M280.71M254.74M193.09M176.77M182.73M334.1M183.79M186.84M193.94M96.74M87.07M88.46M67.72M76.98M69.79M95.29M16.62M-27.98M38.25M36.77M18.5M16.08M11.1M
Operating CF Growth %100.82%45.1%-48.47%6.39%-17.72%201.8%-16.37%-19.26%10.19%31.93%9.23%-3.26%-45.3%81.78%-1.63%-3.66%100.48%11.11%-1.58%30.62%-12.03%10.31%-26.76%473.46%159.38%-173.17%4.02%98.79%15.02%44.86%-7.5%
Net Income266.6M239.03M190.14M222.93M303.2M284.76M266.4M210.54M181.88M116.38M121.13M116.13M112.75M95.64M75.52M17.47M42.33M34.37M65.66M68.6M61.13M52.37M44.62M38.01M32.4M21.69M14M12.35M11.38M10.24M8.2M
Depreciation & Amortization57.92M48.91M41.66M37.14M36.49M32.04M30.79M27.08M22.29M17.25M18.26M17.33M14.92M12.89M12.72M12.92M13.99M13.57M14.27M14.45M13.62M15.66M16.9M19.89M11.26M10.13M3.02M2.38M1.56M1.36M1.1M
Deferred Taxes0-4.07M2.61M507K2.18M-9.1M-6.86M-356K6.86M25.89M-82K-4.08M5.93M4.63M837K-13.31M138K-29.75M-11.03M1.57M-931K-2.2M284K721K1.47M593K-139K-207K-99K-317K-100K
Other Non-Cash Items129.89M90.65M104.9M141.88M143.31M247.33M-70.16M-25.63M56.94M93.36M53.12M43.62M47.24M210.76M90.41M159.17M129.84M109.3M19.8M-7.73M-4.69M2.88M6.88M35.29M-21.25M-39.85M20.7M23.24M3.75M12.23M-1M
Working Capital Changes-52.83M-6.48M-86.97M92.33M-19.88M12.67M-34.26M7.54M9.62M-1.09M-1.19M2.08M1.03M9.16M4.05M10.54M6.71M-32.61M-3.16M11.57M-1.41M8.27M1.11M1.38M-7.26M-20.54M667K-1M1.9M-7.43M2.9M
Cash from Investing1.21B1.06B493.14M-207.49M-1.35B-3.91B-3.56B-42.68M-872.42M23.66M-421.31M-681.31M158.89M149.24M-579.65M-529.1M-822.51M-363.68M-707.16M-211.92M-231.74M-164.52M-271.74M-453.88M-187.04M18.72M-104.96M-221.19M-46.34M-52.45M-60.2M
Purchase of Investments-2.16B-1.19B-352.89M-585.32M-1.47B-6.56B-3.34B-1.32B-946.26M-122.15M-660.52M-1.18B-331.02M-1.43B-2.64B-1.73B-1.67B-768.04M-591.19M-92.57M-59.46M-166.9M-318.42M-716.43M-433.28M-299.36M-27.81M-144.64M-38.92M-40.94M-74M
Sale/Maturity of Investments3.83B2.57B1.2B1.49B2.01B1.51B868.23M1.6B748.77M788.24M823.84M860.21M807.34M1.86B2.04B1.04B700.18M352.52M280.05M273.32M223.06M419.52M317.27M389.4M206.55M183.75M34.04M51.18M47.92M42.6M59.3M
Net Investment Activity1.67B1.37B848.25M907.02M531.88M-5.05B-2.47B279.39M-197.49M666.09M163.31M-319.98M476.32M438.65M-595.75M-690.38M-965.99M-415.52M-311.14M180.75M163.6M252.63M-1.14M-327.03M-226.73M-115.6M6.23M-93.46M8.99M1.66M-14.7M
Acquisitions205.28M210.34M107.68M001.62B43.71M62.98M101.27M-4.09M6.7M21.43M-2.11M26.16M000002.11M43.09M6.26M14.52M-243K0109.04M0-4.74M-236K371K0
Other Investing-632.81M-491.4M-414.51M-1.06B-1.85B-465.7M-1.13B-368.66M-757.56M-628.22M-583.02M-364.54M-300.92M-306.6M26.83M178.78M166.13M63.7M-380.68M-376.75M-416.19M-406.05M-278.09M-119.03M40.51M78.42M-107.88M-117.19M-50.3M-52.34M-43.3M
Cash from Financing-1.29B-1.05B-1.26B659.12M845.43M3.14B3.68B-56.8M595.5M-230.93M187.51M255.39M-54.88M-514.72M454.86M365.19M523.08M342.27M527.59M178.05M204.43M129.14M206.82M365.36M152.38M54.9M66.13M184.91M23.89M38.94M51.9M
Dividends Paid-162.71M-162.74M-150.03M-146.69M-157.54M-145.56M-131.26M-124.47M-85.49M-111.72M-84.04M-79.46M-50.94M-44.23M-47.47M-37.4M-37.4M-32.02M-29.08M-26.69M-22.56M-19.06M-16.63M-14.59M-11.53M-9.91M-6.9M-5.92M-4.24M-3.37M-2.3M
Share Repurchases-93K0-1.63M-1.79M000000000000000000-1.8M00000000
Stock Issued2.5M1.06M00140K265K993K000017K785K4.33M81K0145.65M2.55M103.75M6.15M36.4M5.16M5.44M00000000
Net Stock Activity2.4M1.06M-1.63M-1.79M140K265K993K000017K785K4.33M81K0145.65M2.55M103.75M6.15M36.4M5.16M3.63M00000000
Debt Issuance (Net)-4M-1000K-1000K1000K1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K
Other Financing405.27M252.55M-108.25M-135.72M-806.29M3.28B3.84B459.72M603.46M-202M417.64M240.9M540.24M-306.68M574.19M298.68M385.7M-77.06M669.37M-95.47M244.31M346.57M116.94M77.94M13.86M18.54M81.88M99.26M59.59M33.2M35.9M
Net Change in Cash332.95M386.85M-505.93M952.35M-35.69M-195.46M302.18M127.17M3.79M47.46M-40.71M-249.16M286.75M-31.38M59.01M22.94M-105.48M75.32M-92.35M54.59M40.41M41.6M4.86M6.76M-18.05M45.64M-579K493K-3.95M2.57M-28.6M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning1.24B848.41M1.35B402M437.69M633.14M330.96M203.79M200M152.54M193.25M442.41M155.66M187.04M128.03M105.09M210.57M135.25M227.61M173.02M132.61M91M86.14M79.38M97.43M51.79M52.37M51.87M55.25M36.12M28.6M
Cash at End1.39B1.24B848.41M1.35B402M437.69M633.14M330.96M203.79M200M152.54M193.25M442.41M155.66M187.04M128.03M104.86M210.57M135.25M227.61M173.02M132.61M91M86.14M79.38M97.43M51.79M52.37M51.3M38.69M27.1M
Interest Paid406.19M413.59M528.91M204.4M39.34M19.78M28.82M42.46M35.17M30M29.58M30.1M26.4M30.11M36.87M45.91M54.32M59.41M0000000000000
Income Taxes Paid29.73M32.16M15.6M27.93M55.2M67.31M63.02M36.82M26.49M40.22M36.23M39.62M33.34M23.58M21.26M7.92M9.37M36.78M0000000000000
Free Cash Flow364.3M347.55M209.76M451.43M436.9M562.61M177.83M210.25M262.07M244.61M184.78M158.55M168.34M325.12M173.06M169.35M171.29M84.88M71.92M70.43M45.48M59.63M62.76M87.71M15.79M-81.11M34.94M30.97M13.71M13.95M8.9M
FCF Growth %13.86%65.69%-53.53%3.33%-22.35%216.38%-15.42%-19.77%7.14%32.38%16.55%-5.82%-48.22%87.86%2.19%-1.13%101.81%18.02%2.12%54.85%-23.72%-4.99%-28.45%455.53%119.46%-332.16%12.82%125.98%-1.72%56.69%-16.82%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

CRE concentration and migration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Securities Portfolio Liquidity Management Strategy

As reported in recent financial filings, GBCI has actively managed its securities portfolio, with significant divestments reaching $1.7 billion in 2025Q4, suggesting a strategic effort to generate liquidity and potentially reposition the balance sheet against interest rate volatility within the Intermountain West's evolving economic landscape.

The bank's pattern of large-scale asset sales followed by periodic reinvestment indicates a proactive approach to managing duration risk and capital availability. Investors should monitor whether these divestments are intended to fund loan growth or simply to mitigate the impact of unrealized losses on the bank's equity base.

Dividend Sustainability Amidst Capital Retention

Based on GBCI's reported figures, dividend payments have exhibited significant quarterly variance, with peaks such as the $85.8 million distribution in 2025Q4, which warrants further investigation into whether these outflows are sustainable given the bank's ongoing need to fund organic growth and potential future acquisitions.

The lumpy nature of these distributions suggests that capital return is not strictly formulaic but rather opportunistic or tied to specific balance sheet management cycles. Analysts should consider whether the current payout levels might constrain the bank's ability to maintain its decentralized growth model if internal capital generation slows.

Provisioning Volatility Reflects Credit Caution

According to recent SEC filings, GBCI's provision for loan losses has fluctuated significantly, reaching a high of $20.3 million in 2025Q2, which may indicate management's sensitivity to the credit quality of its commercial real estate portfolio in high-growth mountain resort markets.

The lack of consistent provisioning patterns suggests that the bank is adjusting its reserves based on subjective economic forecasts rather than a static model. This volatility implies that future earnings could be susceptible to sudden downward revisions if regional economic conditions in the Intermountain West deteriorate further.

Hidden Liquidity and Accounting Nuances

As indicated by the provided cash flow data, the bank's operating cash flow frequently exceeds net income, with an OCF/NI ratio reaching 1.94 in 2025Q4, which suggests that non-cash accounting adjustments and changes in working capital items are significantly distorting the reported cash generation profile.

This divergence between net income and operating cash flow highlights the limitations of using standard cash flow metrics to evaluate a bank's performance. Investors should look past these headline figures to focus on the underlying core earnings power, which is often obscured by purchase accounting and loan origination timing.

GBCI — Frequently Asked Questions

Quick answers to the most common questions about buying GBCI stock.

How much cash does Glacier Bancorp, Inc. (GBCI) generate from operations?

Glacier Bancorp, Inc. (GBCI) generated $374.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Glacier Bancorp, Inc.'s free cash flow?

Glacier Bancorp, Inc. (GBCI) generated $347.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Glacier Bancorp, Inc.'s capital expenditure (CapEx)?

Glacier Bancorp, Inc. (GBCI) spent $26.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Glacier Bancorp, Inc. distribute cash to shareholders?

In 2025, Glacier Bancorp, Inc. (GBCI) returned $162.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.