Equity has eroded 42.5% from $224.9M to $129.2M, while debt-to-equity spiked to 10.35, with cash of $110.3M covering only 8.5% of total debt, indicating a precarious capital structure.
Griffon Corporation (GFF) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 723.61M | 890.59M | 929.48M | 980.59M | 1.21B | 1.37B | 1.11B | 925.18M | 912.87M | 1.1B | 780.96M | 756.86M | 815.1M | 824.41M | 826.22M | 899.81M | 810.65M | 741M | 773.59M | 544.93M | 545M | 483.21M | 480.63M | 443.68M | 382.34M | 368.83M | 365.72M | 327M | 306.6M | 264.1M | 229M |
| Cash & Short-Term Investments | 110.35M | 99.05M | 114.44M | 102.89M | 120.18M | 248.65M | 218.09M | 72.38M | 69.76M | 47.68M | 72.55M | 52M | 92.41M | 178.13M | 209.65M | 243.03M | 169.8M | 320.83M | 311.92M | 44.75M | 22.39M | 60.66M | 88.05M | 69.82M | 45.75M | 40.1M | 26.62M | 21.2M | 19.3M | 15.4M | 17.8M |
| Cash Only | 110.35M | 99.05M | 114.44M | 102.89M | 120.18M | 248.65M | 218.09M | 72.38M | 69.76M | 47.68M | 72.55M | 52M | 92.41M | 178.13M | 209.65M | 243.03M | 169.8M | 320.83M | 311.92M | 44.75M | 22.39M | 60.66M | 88.05M | 69.82M | 45.75M | 40.1M | 26.62M | 21.2M | 19.3M | 15.4M | 17.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 363.74M | 290.81M | 312.76M | 312.43M | 361.65M | 294.8M | 278.42M | 264.45M | 280.51M | 208.23M | 311.3M | 218.75M | 258.44M | 366.04M | 239.86M | 342.76M | 315.18M | 240.16M | 232.59M | 287.52M | 315.45M | 232.97M | 207.64M | 220.58M | 206.33M | 212.54M | 144.26M | 188.5M | 162.1M | 105.1M | 87.1M |
| Days Sales Outstanding | 46.54 | 42.12 | 43.51 | 42.47 | 46.34 | 47.39 | 49.18 | 43.69 | 51.76 | 49.84 | 58.06 | 39.61 | 47.36 | 71.4 | 47.04 | 68.34 | 88.9 | 73.41 | 66.88 | 64.92 | 70.35 | 60.65 | 54.37 | 64.17 | 63.15 | 66.87 | 47.08 | 66.62 | 64.67 | 49.81 | 48.53 |
| Inventory | 185.53M | 440.77M | 425.49M | 507.13M | 669.19M | 472.79M | 413.82M | 442.12M | 398.36M | 299.44M | 308.87M | 325.81M | 290.13M | 230.12M | 257.87M | 263.81M | 268.8M | 139.17M | 167.16M | 161.78M | 165.09M | 148.35M | 141.57M | 114M | 104.79M | 98.04M | 98.44M | 94.4M | 104.5M | 88.1M | 69.9M |
| Days Inventory Outstanding | 91.06 | 110.05 | 96.85 | 106.6 | 128.67 | 105.9 | 102.17 | 99.98 | 100.39 | 97.86 | 75.98 | 77.21 | 69.11 | 57.78 | 65.26 | 66.99 | 97.56 | 54.22 | 61.24 | 47.04 | 48.8 | 52.45 | 52.05 | 46.27 | 44.58 | 42.13 | 44.38 | 45.31 | 57.01 | 57.46 | 53.25 |
| Other Current Assets | 9.43M | 59.97M | 76.78M | 58.14M | 1.19M | 274.02M | 154.18M | 105.43M | 122.13M | 502.71M | 112.36M | 104.13M | 111.55M | 1.21M | 71.36M | 76.12M | 1.08M | 1.58M | 9.49M | 66.04M | 0 | 0 | 0 | 0 | 0 | 0 | 96.4M | 22.9M | 20.7M | 55.5M | 54.2M |
| Total Non-Current Assets | 1.11B | 1.17B | 1.44B | 1.44B | 1.6B | 1.24B | 1.34B | 1.15B | 1.17B | 775.41M | 1B | 974.57M | 1.01B | 964.37M | 979.98M | 965.44M | 938.87M | 402.9M | 397.98M | 414.92M | 383.21M | 368.22M | 268.88M | 235.05M | 205.35M | 216.16M | 216.31M | 206.4M | 181.3M | 120.7M | 82.2M |
| Property, Plant & Equipment | 270.03M | 461.36M | 459.51M | 449.16M | 477.96M | 437.22M | 505.59M | 337.33M | 342.49M | 232.13M | 405.4M | 379.97M | 370.56M | 353.59M | 356.88M | 350.05M | 314.93M | 236.02M | 239M | 233.45M | 231.97M | 216.9M | 203.54M | 169.85M | 148.25M | 145.93M | 142.94M | 134.9M | 132.2M | 77.1M | 55.7M |
| Fixed Asset Turnover | 6.00x | 5.46x | 5.71x | 5.98x | 5.96x | 5.19x | 4.09x | 6.55x | 5.78x | 6.57x | 4.83x | 5.31x | 5.38x | 5.29x | 5.22x | 5.23x | 4.11x | 5.06x | 5.31x | 6.92x | 7.05x | 6.46x | 6.85x | 7.39x | 8.04x | 7.95x | 7.82x | 7.66x | 6.92x | 9.99x | 11.76x |
| Goodwill | 191.25M | 192.92M | 329.39M | 327.86M | 335.79M | 426.15M | 442.64M | 437.07M | 439.39M | 319.14M | 361.19M | 356.24M | 371.85M | 357.73M | 358.37M | 357.33M | 357.22M | 97.66M | 93.78M | 114.76M | 99.54M | 96.1M | 50.55M | 49.98M | 44.98M | 60.23M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 346.81M | 488.11M | 618.78M | 635.24M | 761.91M | 350.02M | 355.03M | 356.64M | 370.86M | 205.13M | 210.6M | 213.84M | 233.62M | 221.39M | 230.47M | 223.19M | 233.01M | 34.21M | 34.78M | 66.72M | 51.7M | 55.22M | 0 | 0 | 0 | 0 | 62.46M | 51.3M | 38.4M | 35.9M | 22.8M |
| Long-Term Investments | 118.6M | 0 | 0 | -100.99M | -95.97M | 0 | 0 | -137K | -61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 185.75M | 30.66M | 33.8M | 127.02M | 26.14M | 25.01M | 38.69M | 18.73M | 19.27M | 19.01M | 23.95M | 24.52M | 29.23M | 31.66M | 34.25M | 34.87M | 33.71M | 35.01M | 30.41M | 0 | 0 | 0 | 14.79M | 15.21M | 12.12M | 10M | 10.9M | 20.2M | 10.7M | 7.7M | 3.7M |
| Total Assets | 1.84B | 2.06B | 2.37B | 2.42B | 2.82B | 2.6B | 2.46B | 2.07B | 2.08B | 1.87B | 1.78B | 1.73B | 1.82B | 1.79B | 1.81B | 1.87B | 1.75B | 1.14B | 1.17B | 959.86M | 928.21M | 851.43M | 749.52M | 678.73M | 587.69M | 584.99M | 582.03M | 533.4M | 487.9M | 384.8M | 311.2M |
| Asset Turnover | 1.10x | 1.22x | 1.11x | 1.11x | 1.01x | 0.87x | 0.84x | 1.06x | 0.95x | 0.81x | 1.10x | 1.16x | 1.09x | 1.05x | 1.03x | 0.98x | 0.74x | 1.04x | 1.08x | 1.68x | 1.76x | 1.65x | 1.86x | 1.85x | 2.03x | 1.98x | 1.92x | 1.94x | 1.88x | 2.00x | 2.11x |
| Asset Growth % | -48.47% | -12.96% | -1.98% | -14.12% | 8.13% | 6.05% | 18.37% | -0.48% | 11.28% | 5.13% | 2.93% | -4.89% | 1.77% | -0.96% | -3.17% | 6.62% | 52.94% | -2.36% | 22.06% | 3.41% | 9.02% | 13.6% | 10.43% | 15.49% | 0.46% | 0.51% | 9.12% | 9.33% | 26.79% | 23.65% | 8.96% |
| Total Current Liabilities | 300.19M | 334.56M | 348.99M | 359.15M | 423.58M | 531.64M | 441.82M | 390.1M | 393.07M | 371.08M | 318.26M | 323.63M | 331.16M | 284.41M | 273.38M | 314.88M | 335.06M | 269.67M | 211.45M | 201.87M | 236.3M | 210.04M | 210.63M | 194.06M | 189.15M | 162.95M | 174.06M | 138M | 138.1M | 129.1M | 105.8M |
| Accounts Payable | 90.97M | 137.48M | 119.35M | 116.65M | 194.79M | 260.04M | 172.54M | 250.58M | 233.66M | 183.95M | 148.13M | 199.81M | 218.7M | 163.61M | 141.7M | 183.14M | 185.16M | 125.03M | 129.82M | 99.01M | 128.1M | 99.16M | 85.59M | 75.39M | 62.02M | 59.21M | 61.9M | 58.5M | 62.5M | 50.6M | 42.1M |
| Days Payables Outstanding | 32.91 | 34.33 | 27.17 | 24.52 | 37.46 | 58.25 | 42.6 | 56.67 | 58.88 | 60.12 | 36.44 | 47.35 | 52.09 | 41.08 | 35.86 | 46.51 | 67.2 | 48.71 | 47.56 | 28.79 | 37.87 | 35.06 | 31.47 | 30.6 | 26.38 | 25.44 | 27.9 | 28.08 | 34.1 | 33 | 32.07 |
| Short-Term Debt | 8.01M | 8.1M | 8.15M | 9.63M | 12.65M | 12.49M | 9.92M | 10.53M | 13.01M | 11.08M | 13.93M | 16.59M | 7.89M | 10.77M | 17.7M | 25.16M | 20.9M | 78.59M | 2.26M | 3.39M | 8.09M | 16.63M | 14.49M | 12.16M | 10.04M | 8.35M | 44.71M | 17.8M | 9.4M | 5.2M | 5.6M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 171.57M | 124.67M | 8.02M | 83.26M | 103.59M | 105M | 101.29M | 106.74M | 110.34M | 102.78M | 124.7M | 61.12M | 62.64M | 79M | 81.67M | 78.85M | 96.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 53.81M | 73.97M | 86.91M | 84.71M | 90.48M | 157.28M | -12.59M | -104.62M | 40.85M | 105.32M | 89.15M | 41.32M | 40.27M | 23.41M | 72.3M | 65.84M | 53.79M | 34.96M | 16.72M | 53.5M | 18.43M | 47.95M | 50.59M | 11.14M | 15.59M | 22.86M | 67.45M | 61.7M | 66.2M | 73.3M | 58.1M |
| Current Ratio | 2.41x | 2.66x | 2.66x | 2.73x | 2.87x | 2.57x | 2.50x | 2.37x | 2.32x | 2.96x | 2.45x | 2.34x | 2.46x | 2.90x | 3.02x | 2.86x | 2.42x | 2.75x | 3.66x | 2.70x | 2.31x | 2.30x | 2.28x | 2.29x | 2.02x | 2.26x | 2.10x | 2.37x | 2.22x | 2.05x | 2.16x |
| Quick Ratio | 1.79x | 1.34x | 1.44x | 1.32x | 1.29x | 1.68x | 1.57x | 1.24x | 1.31x | 2.15x | 1.48x | 1.33x | 1.59x | 2.09x | 2.08x | 2.02x | 1.62x | 2.23x | 2.87x | 1.90x | 1.61x | 1.59x | 1.61x | 1.70x | 1.47x | 1.66x | 1.54x | 1.69x | 1.46x | 1.36x | 1.50x |
| Cash Conversion Cycle | 104.68 | 117.84 | 113.19 | 124.55 | 137.56 | 95.05 | 108.75 | 87.01 | 93.27 | 87.58 | 97.6 | 69.46 | 64.37 | 88.1 | 76.44 | 88.82 | 119.26 | 78.92 | 80.56 | 83.17 | 81.29 | 78.04 | 74.96 | 79.85 | 81.34 | 83.56 | 63.55 | 83.85 | 87.58 | 74.27 | 69.71 |
| Total Non-Current Liabilities | 1.41B | 1.66B | 1.8B | 1.74B | 1.92B | 1.27B | 1.31B | 1.21B | 1.22B | 1.1B | 1.05B | 977.28M | 957.17M | 853.91M | 878.66M | 898.47M | 703.75M | 186.01M | 300.44M | 291.05M | 279.47M | 279.43M | 194.74M | 155.48M | 74.64M | 108.61M | 125.92M | 127.6M | 107.5M | 53.9M | 32.4M |
| Long-Term Debt | 1.26B | 1.4B | 1.52B | 1.46B | 1.56B | 1.03B | 1.02B | 1.09B | 1.11B | 968.08M | 896.95M | 826.98M | 805.1M | 678.49M | 681.91M | 688.25M | 503.94M | 98.39M | 230.93M | 229.44M | 209.23M | 196.54M | 154.44M | 155.48M | 74.64M | 108.61M | 125.92M | 127.7M | 107.5M | 53.9M | 32.5M |
| Capital Lease Obligations | 414.73M | 147.2M | 147.37M | 147.22M | 159.41M | 119.31M | 145.93M | 2.85M | 7.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 34.01M | 31.14M | 42.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 94.56M | 103.52M | 133.81M | 137.36M | 194.91M | 113.38M | 138.99M | 110.47M | 101.93M | 135.57M | 155.94M | 150.3M | 152.07M | 175.42M | 196.75M | 210.22M | 199.81M | 87.62M | 69.51M | 61.61M | 70.24M | 82.89M | 40.29M | 0 | 0 | 0 | 0 | -100K | 0 | 0 | -100K |
| Total Liabilities | 1.71B | 1.99B | 2.15B | 2.1B | 2.34B | 1.8B | 1.76B | 1.6B | 1.61B | 1.47B | 1.37B | 1.3B | 1.29B | 1.14B | 1.15B | 1.21B | 1.04B | 455.68M | 511.89M | 492.92M | 515.77M | 489.47M | 405.37M | 349.55M | 263.79M | 271.57M | 299.97M | 265.6M | 245.6M | 183M | 138.2M |
| Total Debt | 1.34B | 1.59B | 1.71B | 1.65B | 1.76B | 1.19B | 1.21B | 1.1B | 1.12B | 979.16M | 910.88M | 843.57M | 799.19M | 689.25M | 699.61M | 713.41M | 524.84M | 176.98M | 233.19M | 232.83M | 217.32M | 213.16M | 168.94M | 167.64M | 84.68M | 116.96M | 170.63M | 145.5M | 116.9M | 52.9M | 38.1M |
| Net Debt | 1.23B | 1.49B | 1.59B | 1.55B | 1.64B | 946.23M | 989.13M | 1.03B | 1.05B | 931.48M | 838.33M | 791.57M | 706.78M | 511.13M | 489.96M | 470.38M | 355.03M | -143.85M | -78.73M | 188.08M | 194.93M | 152.5M | 80.89M | 97.83M | 38.93M | 76.86M | 144.01M | 124.3M | 97.6M | 37.5M | 20.3M |
| Debt / Equity | 10.35x | 21.52x | 7.59x | 5.23x | 3.70x | 1.48x | 1.72x | 2.31x | 2.36x | 2.46x | 2.22x | 1.96x | 1.50x | 1.06x | 1.07x | 1.09x | 0.74x | 0.26x | 0.35x | 0.50x | 0.53x | 0.59x | 0.49x | 0.51x | 0.26x | 0.37x | 0.60x | 0.54x | 0.48x | 0.26x | 0.22x |
| Debt / EBITDA | 2.74x | 5.91x | 3.72x | 6.29x | - | 5.36x | 6.30x | 5.91x | 7.36x | 8.38x | 6.08x | 4.94x | 5.49x | 5.12x | 4.83x | 5.80x | 7.69x | 2.43x | 4.24x | 2.88x | 1.81x | 1.89x | 1.21x | 1.49x | 0.94x | 1.22x | 2.17x | 2.25x | 1.78x | 0.80x | 0.66x |
| Net Debt / EBITDA | 2.51x | 5.54x | 3.47x | 5.90x | - | 4.25x | 5.16x | 5.52x | 6.91x | 7.97x | 5.59x | 4.63x | 4.86x | 3.80x | 3.39x | 3.82x | 5.20x | -1.98x | -1.43x | 2.33x | 1.62x | 1.35x | 0.58x | 0.87x | 0.43x | 0.80x | 1.83x | 1.92x | 1.49x | 0.57x | 0.35x |
| Interest Coverage | 4.91x | 2.33x | 3.85x | 2.11x | 4.31x | 2.74x | 2.34x | 2.06x | 1.52x | 1.32x | 1.65x | 2.11x | 1.81x | 1.51x | 1.42x | 0.70x | 2.12x | 2.50x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 129.16M | 73.97M | 224.89M | 315.24M | 477.57M | 807.16M | 700.15M | 477.76M | 474.39M | 398.81M | 410.95M | 430.52M | 532.03M | 650.46M | 654.15M | 651.91M | 710.72M | 688.21M | 659.68M | 466.94M | 412.44M | 361.95M | 344.15M | 329.18M | 323.91M | 313.43M | 282.05M | 267.8M | 242.3M | 201.8M | 173M |
| Equity Growth % | -73.19% | -67.11% | -28.66% | -33.99% | -40.83% | 15.28% | 46.55% | 0.71% | 18.95% | -2.95% | -4.55% | -19.08% | -18.21% | -0.56% | 0.34% | -8.27% | 3.27% | 4.32% | 41.28% | 13.21% | 13.95% | 5.17% | 4.55% | 1.63% | 3.34% | 11.12% | 5.32% | 10.52% | 20.07% | 16.65% | 0.76% |
| Book Value per Share | 2.84 | 1.58 | 4.53 | 5.77 | 9.24 | 15.12 | 15.55 | 11.14 | 11.18 | 9.27 | 9.32 | 9.17 | 10.78 | 11.50 | 11.41 | 11.06 | 11.85 | 11.66 | 20.09 | 14.00 | 12.22 | 11.49 | 10.93 | 9.79 | 9.13 | 9.43 | 7.72 | 7.95 | 7.07 | 5.32 | 4.44 |
| Total Shareholders' Equity | 129.16M | 73.97M | 224.89M | 315.24M | 477.57M | 807.16M | 700.15M | 477.76M | 474.39M | 398.81M | 410.95M | 430.52M | 532.03M | 650.46M | 654.15M | 651.91M | 710.72M | 688.21M | 659.68M | 466.94M | 412.44M | 361.95M | 318.97M | 284.05M | 292.97M | 293.85M | 263.96M | 250.2M | 230.1M | 201.8M | 173M |
| Common Stock | 21.19M | 21.19M | 21.19M | 21.19M | 21.19M | 21.09M | 20.93M | 20.69M | 20.38M | 20.17M | 19.99M | 19.77M | 19.62M | 19.4M | 19.13M | 19.05M | 18.1M | 18.01M | 17.77M | 10.58M | 10.41M | 10.19M | 9.5M | 9.16M | 9.08M | 8.76M | 7.94M | 7.9M | 0 | 0 | 0 |
| Retained Earnings | 584.25M | 479.05M | 461.44M | 281.52M | 344.06M | 670M | 607.52M | 568.52M | 550.52M | 480.35M | 475.76M | 454.55M | 427.91M | 434.36M | 436.42M | 424.15M | 431.58M | 421.99M | 415.99M | 461.16M | 439.08M | 387.3M | 338.49M | 284.63M | 241.6M | 231.67M | 237.79M | 218.2M | 198M | 168.7M | 135.5M |
| Treasury Stock | -1.15B | -1.04B | -876.53M | -577.69M | -420.12M | -416.85M | -413.49M | -536.31M | -534.83M | -489.23M | -501.87M | -436.56M | -354.22M | -274.6M | -242.08M | -231.7M | -213.56M | -213.56M | -213.31M | -212.73M | -201.84M | -170.83M | -136.15M | -97.9M | -36.2M | -19.23M | -19.13M | -14.5M | -13.8M | 0 | 0 |
| Accumulated OCI | -24.43M | -71.92M | -58.02M | -70.01M | -82.74M | -45.98M | -72.09M | -65.92M | -34.11M | -60.48M | -81.24M | -91.19M | -30.06M | -3.34M | -19.56M | -7.72M | 13.09M | 28.17M | 23.72M | 27.9M | -2.45M | -16.07M | -8.03M | -9.55M | -16.3M | -7.1M | -4.8M | -2.6M | -62.7M | -53.7M | -45M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.18M | 45.13M | 30.94M | 19.57M | 18.09M | 17.6M | 12.2M | 0 | 0 |
Quick answers to the most common questions about buying GFF stock.
As of 2025, Griffon Corporation (GFF) had total assets of $2.06B including $890.6M in current assets.
Griffon Corporation (GFF) carries total debt of $1.59B, offset by $99.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Griffon Corporation (GFF) has total shareholders' equity (book value) of $74.0M ($1.58 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Griffon Corporation (GFF) reported a current ratio of 2.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Extreme leverage and equity erosion
Metrics are mathematically derived from official filings.
Equity Base Eroding Rapidly
Total equity collapsed from $224.9M in 2024Q4 to $129.2M in 2026Q3, a 42.5% decline, while total assets shrank 25%, per reported balance sheet data, signaling a weakening financial foundation.
The balance sheet is contracting as total assets fell from $2.4B to $1.8B over the ten-quarter period, driven by divestitures and asset reductions. Equity has been further pressured by a sharp rise in debt levels, with total debt peaking at $1.7B in 2026Q1 before moderating to $1.3B. This trajectory suggests the company is prioritizing debt reduction over equity preservation, but the equity cushion is thinning, leaving less room for error.
Leverage Spikes to Precarious Levels
Debt-to-equity surged from 7.51 in 2024Q3 to 10.35 in 2026Q3, with total debt of $1.3B against just $129.2M equity, as per the latest balance sheet, indicating extreme financial leverage.
The D/E ratio has been volatile, peaking at 25.43 in 2025Q3 before falling to 10.35, but remains at levels that would be untenable for most industrial firms. Total debt of $1.3B is nearly ten times equity, implying that creditors bear most of the risk. This leverage appears strategic in the context of the Telephonics divestiture and portfolio reshaping, but it leaves the company vulnerable to interest rate hikes or earnings shocks, as interest expenses likely consume a significant portion of operating income.
Asset Base Shrinks with Goodwill Write-Down
Goodwill dropped from $329.5M in 2025Q2 to $191.3M in 2026Q3, a 42% reduction, while PPE net fell from $474.3M to $270.0M, per balance sheet data, reflecting divestitures and potential impairments.
The asset mix is shifting toward a leaner, more focused portfolio following the sale of Telephonics and other non-core assets. The significant reduction in goodwill suggests that the company may have taken impairment charges or divested businesses with associated goodwill, which could indicate that prior acquisitions did not perform as expected. The decline in PPE net from $474.3M to $270.0M also points to asset sales or reduced capital investment, aligning with the cash flow statement's indication of maintenance-only capex.
Retained Earnings Growth Masks Equity Dilution
Retained earnings rose from $372.7M in 2024Q2 to $584.3M in 2026Q3, yet total equity fell from $202.2M to $129.2M, per balance sheet data, implying significant share repurchases or other equity reductions.
The divergence between rising retained earnings and falling total equity suggests that the company has been aggressively buying back shares, which reduces the equity base even as profits accumulate. The cash flow statement confirms $54.6M spent on buybacks in 2026Q3 alone, a strategy that may be intended to offset dilution but is increasing financial risk. This pattern indicates that management is confident in the business's cash generation, but it is also eroding the equity cushion, which could become a concern if earnings deteriorate.
Liquidity Ratios Mask Cash Constraints
Current ratio improved to 2.41 in 2026Q3 from 2.50 a year earlier, but cash of $110.3M is only 8.5% of total debt, per balance sheet data, suggesting limited liquidity buffer against obligations.
While the current ratio appears healthy at 2.41, the absolute cash position of $110.3M is modest relative to the $1.3B debt load, indicating that the company relies on operating cash flow and refinancing rather than cash reserves to meet near-term obligations. The current ratio is likely inflated by inventory and receivables, which may not be easily convertible to cash in a downturn. Given the revenue contraction and EPS miss, investors should monitor whether the company can maintain adequate liquidity without tapping additional debt.
Hidden Risk in Deferred Revenue Reversal
Deferred revenue swung from $174.2M in 2024Q2 to zero in 2026Q3, per balance sheet data, a $174.2M swing that may indicate a change in revenue recognition or contract terms, potentially distorting reported liabilities.
The disappearance of deferred revenue is a non-obvious distortion that could signal a shift in how the company recognizes revenue, possibly related to the divestiture of Telephonics or changes in customer contracts. This swing of over $174M is material relative to total liabilities of $1.7B and could affect the comparability of balance sheet metrics. Analysts should investigate whether this reflects a genuine business change or an accounting adjustment, as it may understate future obligations or revenue stability.