Revenue grew 7.1% year-over-year to $1.3B in 2026Q2, but gross margin contracted to 30.1% from 32.1% in 2024Q4, while net income volatility (EPS ranging from -$4.79 to $123.75) highlights non-operating distortions.
Graham Holdings Company (GHC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 5.07B | 4.91B | 4.79B | 4.41B | 3.92B | 3.19B | 2.89B | 2.93B | 2.7B | 2.59B | 2.48B | 2.59B | 2.74B | 2.6B | 3.37B | 3.53B | 4.59B | 4.39B | 4.46B | 4.18B | 3.9B | 3.55B | 3.3B | 2.84B | 2.58B | 2.41B | 2.41B | 2.22B | 2.11B | 1.96B | 1.85B |
| Revenue Growth % | 4.83% | 2.52% | 8.52% | 12.5% | 23.18% | 10.27% | -1.47% | 8.76% | 4.02% | 4.43% | -4.03% | -5.51% | 5.25% | -22.89% | -4.35% | -23.12% | 4.56% | -1.68% | 6.73% | 7.05% | 9.88% | 7.69% | 16.25% | 9.86% | 7.18% | 0.06% | 8.76% | 4.98% | 7.88% | 5.55% | 7.79% |
| Cost of Goods Sold | 3.61B | 3.55B | 3.32B | 3.1B | 2.66B | 2.11B | 1.91B | 1.95B | 1.59B | 1.45B | 1.27B | 1.21B | 1.26B | 1.21B | 1.54B | 1.97B | 1.92B | 1.87B | 2.02B | 1.88B | 2.04B | 1.91B | 1.72B | 1.55B | 1.37B | 1.39B | 1.31B | 1.19B | 1.14B | 1.02B | 1.01B |
| COGS % of Revenue | - | 72.36% | 69.39% | 70.28% | 67.72% | 66.37% | 66.18% | 66.45% | 58.85% | 56.11% | 51.17% | 46.64% | 46.1% | 46.56% | 45.52% | 55.96% | 41.85% | 42.6% | 45.36% | 45.04% | 52.3% | 53.73% | 52.03% | 54.57% | 53.01% | 57.53% | 54.18% | 53.7% | 53.98% | 52.13% | 54.34% |
| Gross Profit | 1.46B | 1.36B | 1.47B | 1.31B | 1.27B | 1.07B | 977.01M | 983.85M | 1.11B | 1.14B | 1.21B | 1.38B | 1.48B | 1.39B | 1.84B | 2.24B | 2.8B | 2.52B | 2.44B | 2.3B | 1.86B | 1.64B | 1.58B | 1.29B | 1.21B | 1.02B | 1.1B | 1.03B | 971.2M | 936.4M | 846.3M |
| Gross Margin % | 28.82% | 27.64% | 30.61% | 29.72% | 32.28% | 33.63% | 33.82% | 33.55% | 41.15% | 43.89% | 48.83% | 53.36% | 53.9% | 53.44% | 54.48% | 63.58% | 61.14% | 57.4% | 54.64% | 54.96% | 47.7% | 46.27% | 47.97% | 45.43% | 46.99% | 42.47% | 45.82% | 46.3% | 46.02% | 47.87% | 45.66% |
| Gross Profit Growth % | - | -7.43% | 11.77% | 3.57% | 18.23% | 9.67% | -0.69% | -11.31% | -2.48% | -6.14% | -12.18% | -6.46% | 6.16% | -24.36% | -18.04% | -20.06% | 11.37% | 3.28% | 6.11% | 23.35% | 13.27% | 3.87% | 22.75% | 6.21% | 18.59% | -7.26% | 7.62% | 5.63% | 3.72% | 10.65% | 9.72% |
| Operating Expenses | 1.17B | 1.11B | 1.25B | 1.24B | 1.18B | 994.08M | 876.61M | 839.31M | 863.17M | 1B | 988.99M | 1.46B | 1.24B | 1.24B | 1.69B | 1.22B | 2.06B | 2.26B | 2.26B | 1.82B | 1.4B | 1.13B | 1.02B | 925.83M | 836.66M | 803.99M | 764.21M | 637.4M | 592.2M | 555.1M | 509.2M |
| OpEx % of Revenue | - | 22.51% | 26.11% | 28.14% | 30.14% | 31.2% | 30.34% | 28.62% | 32.02% | 38.63% | 39.85% | 56.49% | 45.4% | 47.69% | 50.07% | 34.56% | 45% | 51.52% | 50.73% | 43.55% | 35.92% | 31.78% | 30.91% | 32.61% | 32.38% | 33.35% | 31.71% | 28.77% | 28.06% | 28.38% | 27.47% |
| Selling, General & Admin | 1.12B | 1.11B | 1.08B | 1.01B | 921.74M | 831.85M | 715.4M | 717.66M | 750.93M | 887.79M | 896.1M | 1.1B | 1.13B | 1.12B | 1.32B | 1.38B | 1.87B | 1.92B | 1.84B | 1.58B | 1.18B | 931.34M | 835.37M | 792.29M | 664.1M | 586.76M | 583.62M | 474.6M | 453.1M | 450M | 414.3M |
| SG&A % of Revenue | - | 22.51% | 22.48% | 22.82% | 23.49% | 26.11% | 24.76% | 24.48% | 27.85% | 34.25% | 36.11% | 42.7% | 41.36% | 43.22% | 39.06% | 39.24% | 40.76% | 43.68% | 41.24% | 37.83% | 30.23% | 26.21% | 25.31% | 27.91% | 25.7% | 24.34% | 24.22% | 21.42% | 21.47% | 23% | 22.35% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 0 | 173.99M | 235.17M | 261.14M | 162.22M | 161.21M | 121.65M | 112.25M | 113.31M | 92.89M | 356.62M | 110.4M | 116.34M | 371.24M | -164.95M | 194.83M | 343.71M | 423.57M | 238.81M | 222.2M | 198.02M | 184.67M | 133.54M | 172.56M | 217.23M | 180.58M | 162.8M | 139.1M | 105.1M | 94.9M |
| Operating Income | 294.19M | 251.81M | 215.5M | 69.39M | 83.9M | 77.38M | 100.41M | 144.55M | 246.16M | 136.4M | 222.87M | -80.83M | 232.72M | 149.43M | 148.61M | 334.12M | 602.86M | 257.88M | 174.21M | 477.02M | 459.8M | 514.91M | 563.01M | 363.82M | 377.59M | 219.93M | 339.88M | 388.5M | 379M | 381.3M | 337.1M |
| Operating Margin % | 5.8% | 5.13% | 4.5% | 1.57% | 2.14% | 2.43% | 3.48% | 4.93% | 9.13% | 5.26% | 8.98% | -3.13% | 8.5% | 5.75% | 4.41% | 9.48% | 13.14% | 5.88% | 3.9% | 11.41% | 11.77% | 14.49% | 17.06% | 12.82% | 14.61% | 9.12% | 14.11% | 17.53% | 17.96% | 19.49% | 18.19% |
| Operating Income Growth % | - | 16.85% | 210.56% | -17.29% | 8.43% | -22.94% | -30.54% | -41.28% | 80.47% | -38.8% | 375.74% | -134.73% | 55.73% | 0.55% | -55.52% | -44.58% | 133.78% | 48.03% | -63.48% | 3.74% | -10.7% | -8.54% | 54.75% | -3.65% | 71.68% | -35.29% | -12.51% | 2.51% | -0.6% | 13.11% | 24.44% |
| EBITDA | 463.61M | 423.97M | 452.74M | 372.3M | 412.6M | 313.35M | 351.57M | 350.38M | 358.41M | 249.71M | 315.76M | 347.61M | 482.18M | 414.29M | 440.05M | 620.43M | 882.51M | 580.39M | 462.34M | 715.83M | 672.14M | 712.93M | 747.68M | 539.1M | 550.15M | 437.17M | 520.46M | 551.3M | 518.1M | 486.4M | 432M |
| EBITDA Margin % | 9.15% | 8.63% | 9.45% | 8.43% | 10.51% | 9.84% | 12.17% | 11.95% | 13.29% | 9.63% | 12.72% | 13.44% | 17.62% | 15.93% | 13.05% | 17.6% | 19.24% | 13.23% | 10.36% | 17.12% | 17.21% | 20.06% | 22.66% | 18.99% | 21.29% | 18.13% | 21.6% | 24.88% | 24.55% | 24.86% | 23.31% |
| EBITDA Growth % | -6.79% | -6.36% | 21.61% | -9.77% | 31.67% | -10.87% | 0.34% | -2.24% | 43.53% | -20.92% | -9.16% | -27.91% | 16.39% | -5.85% | -29.07% | -29.7% | 52.05% | 25.53% | -35.41% | 6.5% | -5.72% | -4.65% | 38.69% | -2.01% | 25.85% | -16% | -5.59% | 6.41% | 6.52% | 12.59% | 17.33% |
| D&A (Non-Cash Add-back) | 169.42M | 172.16M | 237.24M | 302.9M | 328.71M | 235.98M | 251.16M | 205.83M | 112.25M | 113.31M | 92.89M | 428.44M | 249.46M | 264.86M | 291.44M | 286.31M | 279.65M | 322.51M | 288.13M | 238.81M | 212.34M | 198.02M | 184.67M | 175.28M | 172.56M | 217.23M | 180.58M | 162.8M | 139.1M | 105.1M | 94.9M |
| EBIT | 765.53M | 568.75M | 1.21B | 362.31M | 176.14M | 483.57M | 445.58M | 456.26M | 361.41M | 216.68M | 286.05M | -88.24M | 1.11B | 141.16M | 160.64M | 289.01M | 608.82M | 244.25M | 169.85M | 505.15M | 459.8M | 514.91M | 563.01M | 363.82M | 377.59M | 219.93M | 339.88M | 388.5M | 379M | 381.3M | 337.1M |
| Net Interest Income | -44.3M | -110.83M | -176.28M | -56.18M | -51.18M | -30.53M | -34.44M | -23.63M | -32.55M | -27.3M | -32.3M | -30.75M | -33.4M | -33.67M | -32.55M | -29.08M | -27.93M | -28.97M | -18.99M | -12.71M | 10.43M | 3.38M | 1.62M | 953K | 332K | 2.17M | 967K | 0 | 0 | 0 | 0 |
| Interest Income | 7.85M | 8.26M | 9.87M | 7.12M | 3.23M | 3.41M | 3.87M | 6.15M | 5.35M | 6.58M | 3.09M | 1.91M | 2.14M | 2.26M | 3.39M | 4.15M | 2.58M | 2.6M | 5.67M | 11.34M | 10.43M | 3.38M | 1.62M | 953K | 332K | 2.17M | 967K | 0 | 0 | 0 | 0 |
| Interest Expense | 52.15M | 119.08M | 186.15M | 63.3M | 54.4M | 33.94M | 38.31M | 29.78M | 37.9M | 33.89M | 35.39M | 32.65M | 35.53M | 36.07M | 35.94M | 33.23M | 30.5M | 31.57M | 24.66M | 24.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 419.36M | 197.85M | 809.21M | 229.61M | 37.84M | 372.25M | 306.86M | 281.93M | 77.35M | 46.39M | 27.79M | -40.06M | 938.78M | 25.3M | -28M | -86.43M | -30.34M | -109.08M | -29.01M | 4.09M | 59.33M | -15.27M | -20.57M | 18.77M | -23.92M | 167.61M | -110.01M | -13.1M | 289.1M | 81.8M | 23.1M |
| Pretax Income | 713.55M | 449.67M | 1.02B | 299M | 121.73M | 449.63M | 407.27M | 426.48M | 323.51M | 182.79M | 250.66M | -120.89M | 1.17B | 174.73M | 120.61M | 247.69M | 572.52M | 148.8M | 145.2M | 481.11M | 519.13M | 499.64M | 542.43M | 382.59M | 353.67M | 387.54M | 229.87M | 375.4M | 668.1M | 463.1M | 360.2M |
| Pretax Margin % | 14.08% | 9.16% | 21.39% | 6.77% | 3.1% | 14.11% | 14.1% | 14.55% | 12% | 7.05% | 10.1% | -4.67% | 42.8% | 6.72% | 3.58% | 7.02% | 12.48% | 3.39% | 3.25% | 11.51% | 13.29% | 14.06% | 16.44% | 13.48% | 13.69% | 16.07% | 9.54% | 16.94% | 31.66% | 23.67% | 19.43% |
| Income Tax | 163.3M | 146.4M | 292.1M | 87.3M | 51.3M | 96.3M | 107.3M | 98.6M | 52.1M | -119.7M | 81.2M | 20.5M | 406.1M | 110M | 71.6M | 96.3M | 216.6M | 57.6M | 79.4M | 192.5M | 189.6M | 185.3M | 209.7M | 141.5M | 137.3M | 157.9M | 93.4M | 149.6M | 250.8M | 181.5M | 139.4M |
| Effective Tax Rate % | 22.89% | 32.56% | 28.51% | 29.2% | 42.14% | 21.42% | 26.35% | 23.12% | 16.1% | -65.49% | 32.39% | -16.96% | 34.66% | 62.95% | 59.36% | 38.88% | 37.83% | 38.71% | 54.68% | 40.01% | 36.52% | 37.09% | 38.66% | 36.98% | 38.82% | 40.74% | 40.63% | 39.85% | 37.54% | 39.19% | 38.7% |
| Net Income | 541.86M | 292.29M | 724.63M | 205.29M | 67.08M | 352.07M | 300.37M | 327.86M | 271.21M | 302.04M | 168.59M | -100.66M | 1.29B | 236.87M | 132.11M | 117.15M | 278.11M | 92.77M | 65.72M | 288.61M | 324.46M | 314.34M | 332.73M | 241.09M | 204.27M | 229.64M | 136.47M | 225.8M | 417.3M | 281.6M | 220.8M |
| Net Margin % | 10.69% | 5.95% | 15.13% | 4.65% | 1.71% | 11.05% | 10.4% | 11.18% | 10.06% | 11.65% | 6.79% | -3.89% | 47.27% | 9.11% | 3.92% | 3.32% | 6.06% | 2.11% | 1.47% | 6.9% | 8.31% | 8.85% | 10.08% | 8.49% | 7.9% | 9.52% | 5.66% | 10.19% | 19.77% | 14.39% | 11.91% |
| Net Income Growth % | -20.54% | -59.66% | 252.98% | 206.04% | -80.95% | 17.22% | -8.38% | 20.89% | -10.21% | 79.16% | 267.49% | -107.78% | 446.24% | 79.29% | 12.77% | -57.88% | 199.78% | 41.16% | -77.23% | -11.05% | 3.22% | -5.53% | 38.01% | 18.03% | -11.05% | 68.27% | -39.56% | -45.89% | 48.19% | 27.54% | 16.15% |
| Net Income (Continuing) | 550.25M | 303.27M | 732.61M | 211.7M | 70.43M | 353.33M | 299.97M | 327.88M | 271.41M | 302.49M | 169.46M | -141.39M | 765.4M | 64.73M | 49.01M | 151.39M | 355.92M | 91.2M | 65.8M | 288.61M | 329.53M | 314.34M | 332.73M | 241.09M | 216.37M | 229.64M | 136.47M | 225.8M | 417.3M | 281.6M | 220.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.17M | 527.86M | 172.61M | 2.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 61.73M | 73.13M | 73.97M | 91.08M | 43.1M | 26.4M | 28.26M | 14.04M | 4.35M | 10.33M | 12.58M | 25.96M | 476K | 221K | 190K | 6.74M | 6.73M | 471K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 125.75 | 66.47 | 163.40 | 43.82 | 13.79 | 70.46 | 58.13 | 61.21 | 50.50 | 53.89 | 29.80 | -17.58 | 195.03 | 32.05 | 17.39 | 14.70 | 31.04 | 9.78 | 6.87 | 30.19 | 33.68 | 32.59 | 34.59 | 25.12 | 21.34 | 24.06 | 14.32 | 22.30 | 41.10 | 26.15 | 20.05 |
| EPS Growth % | -19.4% | -59.32% | 272.89% | 217.77% | -80.43% | 21.21% | -5.03% | 21.21% | -6.29% | 80.84% | 269.51% | -109.01% | 508.52% | 84.3% | 18.3% | -52.64% | 217.38% | 42.36% | -77.24% | -10.36% | 3.34% | -5.78% | 37.7% | 17.71% | -11.31% | 68.02% | -35.78% | -45.74% | 57.17% | 30.42% | 16.91% |
| EPS (Basic) | - | 67.11 | 164.62 | 43.96 | 13.83 | 70.66 | 58.30 | 61.69 | 50.85 | 54.24 | 29.95 | -17.58 | 195.81 | 32.10 | 17.39 | 14.70 | 31.06 | 9.78 | 6.89 | 30.31 | 33.81 | 32.66 | 34.69 | 25.19 | 21.38 | 24.10 | 14.34 | 22.35 | 41.27 | 26.23 | 20.08 |
| Diluted Shares Outstanding | 4.31M | 4.37M | 4.41M | 4.65M | 4.84M | 4.96M | 5.14M | 5.33M | 5.37M | 5.55M | 5.59M | 5.73M | 6.56M | 7.33M | 7.4M | 7.91M | 8.93M | 9.39M | 9.43M | 9.53M | 9.6M | 9.62M | 9.59M | 9.56M | 9.52M | 9.5M | 9.46M | 10.08M | 10.13M | 10.73M | 10.98M |
| Basic Shares Outstanding | 4.26M | 4.33M | 4.37M | 4.64M | 4.82M | 4.95M | 5.12M | 5.29M | 5.33M | 5.52M | 5.56M | 5.73M | 6.47M | 7.24M | 7.36M | 7.83M | 8.87M | 9.32M | 9.41M | 9.49M | 9.57M | 9.59M | 9.56M | 9.53M | 9.51M | 9.48M | 9.45M | 10.06M | 10.09M | 10.7M | 10.96M |
| Dividend Payout Ratio | - | 10.73% | 4.19% | 15.08% | 45.78% | 8.56% | 9.98% | 9.01% | 10.55% | 9.38% | 16.21% | - | 5.26% | 0.36% | 111.52% | 64.44% | 29.52% | 88.14% | 125.01% | 27.38% | 23.39% | 22.9% | 20.11% | 23.35% | 26.56% | 23.59% | 38.12% | 23.61% | 12.32% | 18.68% | 23.19% |
Quick answers to the most common questions about buying GHC stock.
For fiscal year 2025, Graham Holdings Company (GHC) reported total revenue of $4.91B. This represents a 165.0% increase compared to $1.85B in 1996.
Graham Holdings Company (GHC) is profitable, generating $292.3M in net income for the fiscal year ending 2025 with a net profit margin of 6.0%.
Graham Holdings Company (GHC) reported an operating income of $251.8M, resulting in an operating profit margin of 5.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Graham Holdings Company (GHC) generated $1.36B in gross profit for the year, representing a gross profit margin of 27.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Earnings volatility from non-operating items
Metrics are mathematically derived from official filings.
Steady Revenue Growth Amid Mixed Segments
GHC's revenue grew 7.1% year-over-year in 2026Q2, reaching $1.3B, according to the latest quarterly report, though growth has moderated from the 11.7% pace seen in 2024Q1.
The company has maintained a consistent revenue growth trajectory, with quarterly year-over-year growth ranging from 0.4% to 11.7% over the past ten quarters. The most recent quarter's 7.1% growth suggests a stable, albeit not accelerating, expansion. This likely reflects a mix of organic growth across its education and industrial segments, but the data does not break down volume versus pricing, so the durability of this growth remains uncertain.
Gross Margin Fluctuations Signal Cost Pressures
Gross margin dipped to 30.1% in 2026Q2 from 32.1% in 2024Q4, as reported in financial statements, indicating potential input cost inflation or mix shifts.
Gross margin has been volatile, ranging from 27.0% to 32.1% over the past ten quarters. The recent decline from the 2024Q4 peak suggests that the company may be facing cost pressures or a shift toward lower-margin revenue streams. Compared to peers like NYT (50.8%) and NWS (56.9%), GHC's gross margin is significantly lower, reflecting its diversified industrial and service mix. Investors should monitor whether this margin compression is a temporary blip or a structural trend.
Operating Leverage Remains Muted
Operating income grew 15% year-over-year in 2026Q2 to $83.6M, but operating margin of 6.4% is only slightly above the 5.8% in 2024Q4, per SEC filings, indicating limited operating leverage.
Despite revenue growth, operating margin has remained relatively flat, hovering between 2.2% and 6.8% over the past ten quarters. The most recent quarter's operating margin of 6.4% is only modestly higher than the 5.8% seen in 2024Q4, suggesting that SG&A expenses are scaling roughly in line with revenue. This implies that the company has not been able to achieve significant economies of scale, possibly due to the diverse nature of its businesses.
Net Income Volatility Driven by Non-Operating Items
Net income swung from $548.8M in 2024Q4 to $29.1M in 2026Q1, with EPS ranging from -$4.79 to $123.75, based on reported figures, highlighting the impact of one-time items.
The extreme volatility in net income and EPS, such as the $548.8M net income in 2024Q4 versus a loss of $21.0M in 2024Q2, suggests that reported earnings are heavily influenced by non-operating items like gains or losses on investments or asset sales. The 2026Q2 net income of $281.1M appears to be an outlier relative to the preceding quarters, warranting further investigation into its composition. Investors should focus on operating income as a cleaner measure of underlying profitability.
COGS Dominates Cost Structure, SG&A Stable
COGS accounted for roughly 70% of revenue in 2026Q2, while SG&A remained around $284M, as per the income statement, indicating a cost structure heavily weighted toward direct costs.
The cost structure is dominated by COGS, which has consistently represented about 70% of revenue, leaving a gross margin in the high-20s to low-30s. SG&A expenses have been relatively stable, ranging from $264M to $284M over the past ten quarters, suggesting disciplined overhead management. However, the lack of R&D spending (reported as zero) may indicate that the company is not investing heavily in innovation, which could impact long-term competitiveness.
Earnings Quality Under Scrutiny
The wide swings in net income, from -$21.0M to $548.8M, per quarterly reports, raise questions about the sustainability of reported earnings and the reliability of EPS as a performance metric.
Short-sellers would likely highlight the inconsistency in net income, which appears to be driven by non-operating items rather than core operations. The 2024Q4 net income of $548.8M, which is over seven times the operating income of $72.5M, suggests significant one-time gains that may not recur. Additionally, the negative net income in 2024Q2 and the low net margins in other quarters indicate that the company's core operations generate thin profits. Investors should be cautious about extrapolating future earnings from any single quarter.