The company's balance sheet reflects an aggressive expansion with net PPE growing to $67.1 million and goodwill reaching $38.1 million, while the current ratio has tightened to 1.01, signaling reduced liquidity buffers.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Dec'96 |
|---|
| Total Current Assets | 156.45M | 141.37M | 126.33M | 110.07M | 87.22M | 120.25M | 126.68M | 134.78M | 115.4M | 110.73M | 102.73M | 111.69M | 97.46M | 88.9M | 76.98M | 76.63M | 91.67M | 72.74M | 57.37M | 36.74M | 27.39M | 22.09M | 24.45M | 26.77M | 32.39M | 24.47M | 22.59M | 20.8M | 24.9M | 18.9M |
| Cash & Short-Term Investments | 6.58M | 21.58M | 16.94M | 18.26M | 14.74M | 65.03M | 73M | 77.75M | 76.48M | 73.47M | 65.07M | 60.27M | 61.15M | 51.69M | 41.69M | 43.08M | 74.59M | 46.21M | 36.79M | 15.05M | 10.99M | 2.72M | 5.76M | 6.66M | 5.4M | 5.13M | 6.01M | 100K | 1.7M | 1.3M |
| Cash Only | 6.58M | 21.58M | 16.94M | 18.26M | 14.74M | 59.53M | 32.95M | 15.02M | 40.46M | 39.47M | 24.07M | 27.27M | 32.15M | 24.19M | 25.19M | 19.57M | 4.53M | 5.15M | 2.11M | 1.38M | 570K | 724K | 467K | 217K | 2.9M | 226K | 1.11M | 100K | 1.7M | 1.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 5.5M | 40.05M | 62.73M | 36.02M | 34M | 41M | 33M | 29M | 27.5M | 16.5M | 23.52M | 70.06M | 41.06M | 34.68M | 13.68M | 10.42M | 1.99M | 5.3M | 6.45M | 2.5M | 4.91M | 4.91M | 0 | 0 | 0 |
| Accounts Receivable | 93.74M | 75.52M | 72.42M | 63.68M | 53.67M | 37.37M | 30.48M | 26.18M | 26.58M | 27.32M | 26.23M | 36.25M | 18.67M | 25.19M | 28.74M | 22.96M | 10.33M | 21.49M | 15.32M | 16.65M | 11.07M | 13.69M | 9.92M | 7.55M | 17.05M | 8.4M | 7.89M | 7.6M | 6.8M | 9.2M |
| Days Sales Outstanding | 139.48 | 131.33 | 142.46 | 147.94 | 159.52 | 139.92 | 122.78 | 104.05 | 125.14 | 108.68 | 106.35 | 97.89 | 66.66 | 87.58 | 101.66 | 112.9 | 60.65 | 77.59 | 64.69 | 92.34 | 73.19 | 120.9 | 83.6 | 55.84 | 131.33 | 69.03 | 74.39 | 52.34 | 44.16 | 65.33 |
| Inventory | 50.76M | 40.02M | 33.41M | 26.29M | 17.41M | 17.33M | 22.29M | 24.67M | 11.57M | 9.25M | 10.81M | 13.99M | 16.52M | 11.17M | 6.05M | 8.26M | 6.1M | 4.67M | 4.8M | 4.68M | 5.12M | 4.82M | 7.01M | 10.34M | 8.34M | 9.38M | 6.64M | 6.8M | 10.3M | 6.3M |
| Days Inventory Outstanding | 98.79 | 93.03 | 84.13 | 72.86 | 55.91 | 82.14 | 112.29 | 128.78 | 70.12 | 48.48 | 59.09 | 54.71 | 85.63 | 55.74 | 31.28 | 57.53 | 55.7 | 28.67 | 33.5 | 34.87 | 47.57 | 52.09 | 71.58 | 94.3 | 81.59 | 98.88 | 87.45 | 66.9 | 101.33 | 65.51 |
| Other Current Assets | 1.12M | 4.25M | 3.56M | 302K | 0 | 0 | 0 | 4.85M | 0 | 681K | 0 | 0 | 668K | 69K | 37K | 1.91M | 255K | 0 | 0 | 0 | 19K | 719K | 1.52M | 1.85M | 1.22M | 1.02M | 2.04M | 6.3M | 6.1M | 2.1M |
| Total Non-Current Assets | 167.1M | 122.74M | 107.55M | 93.85M | 96.47M | 24.03M | 21.44M | 21.49M | 27.93M | 40.84M | 40.4M | 42.96M | 44.18M | 37.83M | 38M | 41.42M | 17.31M | 14.18M | 13.34M | 12.14M | 13.16M | 11.44M | 11.33M | 11.51M | 11.32M | 12.14M | 12M | 13.3M | 12.1M | 11.5M |
| Property, Plant & Equipment | 67.07M | 57.03M | 39.39M | 33.76M | 33.28M | 17.71M | 17.83M | 17.07M | 17.05M | 17.02M | 18.75M | 19.81M | 16.45M | 13.29M | 13.45M | 11.71M | 9.77M | 9.64M | 9.06M | 8.78M | 7.95M | 7.65M | 9.23M | 9.81M | 9.73M | 10.01M | 10.11M | 10.5M | 10M | 9.6M |
| Fixed Asset Turnover | 3.66x | 3.68x | 4.71x | 4.65x | 3.69x | 5.50x | 5.08x | 5.38x | 4.55x | 5.39x | 4.80x | 6.82x | 6.21x | 7.90x | 7.67x | 6.34x | 6.37x | 10.48x | 9.54x | 7.50x | 6.94x | 5.40x | 4.70x | 5.03x | 4.87x | 4.44x | 3.83x | 5.05x | 5.62x | 5.35x |
| Goodwill | 38.08M | 25.52M | 25.52M | 23.52M | 23.52M | 0 | 0 | 0 | 1.22M | 6.94M | 6.94M | 6.94M | 6.94M | 6.94M | 6.94M | 7.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 52.06M | 30.33M | 32.55M | 27.5M | 29.98M | 0 | 0 | 0 | 5.09M | 14.37M | 14.55M | 14.73M | 14.91M | 15.09M | 15.27M | 15.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94M | -1.71M | -3.55M | 685K | 5.09M | 2.28M | 2.2M | 4.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.76M | 8.35M | 7.12M | 6.26M | 7.25M | 6.32M | 3.61M | 3.36M | 202K | 177K | 168K | 150K | 124K | 167K | 102K | 112K | 7.4M | 4.31M | 4.21M | 458K | 3.1M | 44K | 58K | 91K | 6K | 15K | 1.9M | 2.8M | 2.1M | 1.9M |
| Total Assets | 323.62M | 264.11M | 233.88M | 203.92M | 183.69M | 144.28M | 148.12M | 156.27M | 143.33M | 151.57M | 143.13M | 154.65M | 141.63M | 126.73M | 114.98M | 118.05M | 108.98M | 86.92M | 70.71M | 48.88M | 40.56M | 33.53M | 35.79M | 38.28M | 43.7M | 36.61M | 34.6M | 34.1M | 37M | 30.4M |
| Asset Turnover | 0.76x | 0.79x | 0.79x | 0.77x | 0.67x | 0.68x | 0.61x | 0.59x | 0.54x | 0.61x | 0.63x | 0.87x | 0.72x | 0.83x | 0.90x | 0.63x | 0.57x | 1.16x | 1.22x | 1.35x | 1.36x | 1.23x | 1.21x | 1.29x | 1.08x | 1.21x | 1.12x | 1.55x | 1.52x | 1.69x |
| Asset Growth % | 22.53% | 12.93% | 14.69% | 11.01% | 27.32% | -2.59% | -5.22% | 9.03% | -5.43% | 5.9% | -7.45% | 9.19% | 11.76% | 10.22% | -2.6% | 8.32% | 25.37% | 22.93% | 44.67% | 20.52% | 20.96% | -6.31% | -6.51% | -12.41% | 19.38% | 5.82% | 1.45% | -7.84% | 21.71% | 3.05% |
| Total Current Liabilities | 154.46M | 136.15M | 118.21M | 86.17M | 59.42M | 43.57M | 49.23M | 54.89M | 37.3M | 32.04M | 27.92M | 30.33M | 26.11M | 24.88M | 24.25M | 32.63M | 34.97M | 23.2M | 20.37M | 16.62M | 10.62M | 10.88M | 12.76M | 13.99M | 18.57M | 13.3M | 10.2M | 8.8M | 12.5M | 10.8M |
| Accounts Payable | 25.74M | 27.31M | 20.79M | 20.22M | 16.66M | 17.97M | 14.25M | 12.4M | 16.15M | 10.29M | 10.32M | 13.33M | 10.08M | 9.43M | 6.3M | 9.95M | 6.62M | 5.51M | 5.46M | 5.14M | 4.13M | 3.37M | 3.23M | 4.63M | 4.33M | 4.97M | 2.67M | 2.9M | 4.2M | 3.9M |
| Days Payables Outstanding | 50.1 | 63.47 | 52.35 | 56.04 | 53.5 | 85.17 | 71.8 | 64.76 | 97.92 | 53.98 | 56.43 | 52.13 | 52.28 | 47.05 | 32.61 | 69.32 | 60.5 | 33.88 | 38.14 | 38.31 | 38.45 | 36.44 | 32.96 | 42.21 | 42.38 | 52.35 | 35.19 | 28.53 | 41.32 | 40.56 |
| Short-Term Debt | 0 | 0 | 0 | 2M | 2M | 21K | 0 | 51K | 88K | 107K | 55K | 60K | 80K | 87K | 85K | 47K | 66K | 28K | 20K | 37K | 45K | 1.92M | 1.97M | 1.6M | 1.14M | 4.29M | 2.29M | 500K | 500K | 500K |
| Deferred Revenue (Current) | 102.42M | 84.06M | 71.99M | 46.04M | 25.64M | 14.06M | 26.98M | 30.85M | 13.21M | 12.41M | 8.4M | 4.18M | 8.01M | 6.92M | 7.26M | 12.85M | 22.02M | 5.89M | 5.99M | 6.1M | 1.55M | 4.3M | 5.43M | 5.63M | 5.54M | 3.12M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.73M | 19.16M | 16.8M | 10.4M | 7.99M | 6.73M | 4.45M | 8.6M | 4.87M | 5.08M | 5.26M | 9.28M | 5.62M | 5.3M | 6.81M | 6.76M | 2.11M | 12.99M | 8.1M | 8.15M | 3.13M | 2.79M | 2.13M | 2.13M | 7.56M | 929K | 5.24M | 5.4M | 7.8M | 6.4M |
| Current Ratio | 1.01x | 1.04x | 1.07x | 1.28x | 1.47x | 2.76x | 2.57x | 2.46x | 3.09x | 3.46x | 3.68x | 3.68x | 3.73x | 3.57x | 3.17x | 2.35x | 2.62x | 3.14x | 2.82x | 2.21x | 2.58x | 2.03x | 1.92x | 1.91x | 1.74x | 1.84x | 2.22x | 2.36x | 1.99x | 1.75x |
| Quick Ratio | 0.68x | 0.74x | 0.79x | 0.97x | 1.17x | 2.36x | 2.12x | 2.01x | 2.78x | 3.17x | 3.29x | 3.22x | 3.10x | 3.12x | 2.93x | 2.10x | 2.45x | 2.93x | 2.58x | 1.93x | 2.10x | 1.59x | 1.37x | 1.17x | 1.29x | 1.13x | 1.56x | 1.59x | 1.17x | 1.17x |
| Cash Conversion Cycle | 188.17 | 160.88 | 174.25 | 164.77 | 161.93 | 136.89 | 163.27 | 168.07 | 97.34 | 103.18 | 109 | 100.47 | 100.01 | 96.27 | 100.33 | 101.11 | 55.85 | 72.37 | 60.05 | 88.91 | 82.3 | 136.55 | 122.22 | 107.92 | 170.54 | 115.55 | 126.65 | 90.71 | 104.18 | 90.29 |
| Total Non-Current Liabilities | 27.03M | 8.38M | 10.1M | 20.82M | 27.77M | 2.78M | 2.16M | 2.42M | 2.69M | 5.42M | 5.83M | 7.78M | 9.62M | 8.86M | 9.11M | 11.77M | 4.94M | 2.62M | 1.8M | 1.6M | 2.83M | 6.07M | 4.88M | 5.5M | 5.49M | 6.17M | 7.31M | 8.6M | 6.7M | 7.7M |
| Long-Term Debt | 13M | 0 | 0 | 9.74M | 16.38M | 0 | 0 | 95K | 55K | 143K | 157K | 98K | 136K | 127K | 0 | 0 | -1.42M | 0 | 0 | 56K | 30K | 44K | 93K | 127K | 150K | 682K | 1.95M | 500K | 900K | 1.4M |
| Capital Lease Obligations | 5.36M | 5.56M | 6.51M | 7.58M | 7.47M | 71K | 137K | 95K | 55K | 143K | 157K | 98K | 136K | 127K | 203K | 116K | 144K | 31K | 36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 897K | 0 | 0 | 108K | 62K | 635K | 721K | 1.06M | 1.43M | 4.05M | 3.55M | 6.36M | 8.2M | 7.13M | 7.4M | 8.97M | 2.93M | 1.25M | 315K | 87K | 0 | 0 | 77K | 49K | 41K | 31K | 33K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7.77M | 2.83M | 3.59M | 3.38M | 3.86M | 2.07M | 1.3M | 1.17M | 1.15M | 1.08M | 1.97M | 1.22M | 1.15M | 1.48M | 85K | 2.68M | 445K | 1.33M | 1.45M | 1.46M | 2.8M | 6.02M | 4.71M | 5.32M | 5.3M | 5.45M | 5.33M | 8.1M | 5.8M | 6.3M |
| Total Liabilities | 183.3M | 144.53M | 128.31M | 106.98M | 87.2M | 46.35M | 51.4M | 57.3M | 39.98M | 37.46M | 33.75M | 38.1M | 35.73M | 33.74M | 33.36M | 44.4M | 39.91M | 25.81M | 22.18M | 18.22M | 13.45M | 16.95M | 17.64M | 19.49M | 24.07M | 19.47M | 17.5M | 17.4M | 19.2M | 18.5M |
| Total Debt | 18.39M | 6.85M | 7.77M | 20.38M | 26.93M | 138K | 330K | 146K | 143K | 250K | 212K | 158K | 216K | 214K | 288K | 163K | 210K | 59K | 56K | 93K | 75K | 1.96M | 2.06M | 1.73M | 1.28M | 4.97M | 4.23M | 1M | 1.4M | 1.9M |
| Net Debt | 11.81M | -14.72M | -9.17M | 2.12M | 12.19M | -59.39M | -32.63M | -14.88M | -40.31M | -39.22M | -23.86M | -27.11M | -31.93M | -23.98M | -24.9M | -19.4M | -4.32M | -5.09M | -2.06M | -1.28M | -495K | 1.24M | 1.59M | 1.51M | -1.62M | 4.75M | 3.12M | 900K | -300K | 600K |
| Debt / Equity | 0.13x | 0.06x | 0.07x | 0.21x | 0.28x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.12x | 0.11x | 0.09x | 0.07x | 0.29x | 0.25x | 0.06x | 0.08x | 0.16x |
| Debt / EBITDA | 1.25x | 0.32x | 0.63x | 2.82x | - | 0.03x | 0.13x | - | - | 0.03x | 0.02x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | 0.00x | 0.00x | 0.01x | 0.01x | 3.12x | - | 29.34x | 2.16x | 3.98x | 2.04x | 0.24x | 0.21x | 0.37x |
| Net Debt / EBITDA | 0.80x | -0.70x | -0.74x | 0.29x | - | -12.02x | -12.45x | - | - | -4.36x | -2.19x | -1.14x | -1.90x | -1.38x | -1.30x | -1.86x | -0.36x | -0.18x | -0.09x | -0.17x | -0.07x | 1.97x | - | 25.66x | -2.72x | 3.80x | 1.51x | 0.22x | -0.04x | 0.12x |
| Interest Coverage | - | 26.05x | 27.91x | 1.17x | -24.04x | 298.00x | 193.67x | -11.08x | -1070.17x | 705.90x | 874.00x | 1978.45x | 14711.00x | - | 35.91x | 96.22x | 280.47x | 5348.80x | - | 648.10x | 361.24x | - | - | - | - | - | - | - | - | - |
| Total Equity | 140.31M | 119.58M | 105.57M | 96.93M | 96.49M | 97.93M | 96.72M | 98.97M | 103.35M | 114.11M | 109.38M | 116.55M | 105.91M | 93M | 81.62M | 73.66M | 69.07M | 61.11M | 48.54M | 30.65M | 27.11M | 16.58M | 18.15M | 18.79M | 19.64M | 17.14M | 17.09M | 16.7M | 17.8M | 11.9M |
| Equity Growth % | 17.34% | 13.27% | 8.91% | 0.46% | -1.47% | 1.25% | -2.27% | -4.24% | -9.43% | 4.32% | -6.15% | 10.05% | 13.89% | 13.94% | 10.81% | 6.63% | 13.03% | 25.91% | 58.34% | 13.09% | 63.51% | -8.66% | -3.42% | -4.29% | 14.58% | 0.26% | 2.35% | -6.18% | 49.58% | 41.67% |
| Book Value per Share | 12.60 | 10.81 | 9.73 | 9.10 | 9.15 | 9.83 | 9.79 | 10.07 | 10.58 | 11.73 | 10.96 | 11.49 | 10.48 | 9.25 | 8.16 | 7.40 | 6.95 | 5.99 | 4.81 | 2.49 | 2.90 | 1.85 | 2.22 | 2.25 | 2.35 | 2.10 | 2.26 | 2.03 | 2.07 | 1.50 |
| Total Shareholders' Equity | 140.31M | 119.58M | 105.57M | 96.93M | 96.49M | 97.93M | 96.72M | 98.97M | 103.35M | 114.11M | 109.38M | 116.55M | 105.91M | 93M | 81.62M | 73.66M | 69.07M | 61.11M | 48.54M | 30.65M | 27.11M | 16.58M | 18.15M | 18.79M | 19.64M | 17.14M | 17.09M | 16.7M | 17.8M | 11.9M |
| Common Stock | 1.12M | 1.11M | 1.1M | 1.07M | 1.08M | 1.07M | 1.07M | 1.06M | 1.06M | 1.05M | 1.05M | 1.04M | 1.04M | 1.03M | 1.03M | 1.02M | 1.02M | 1.01M | 499K | 389K | 383K | 180K | 176K | 172K | 172K | 170K | 169K | 0 | 0 | 0 |
| Retained Earnings | 106.73M | 94.23M | 82M | 77.44M | 77.08M | 89.37M | 91.39M | 93.85M | 99.01M | 110.54M | 109.01M | 106.18M | 93.47M | 84.63M | 74.38M | 64.62M | 59.54M | 53.97M | 37.22M | 22.68M | 17.3M | 14.08M | 17.37M | 18.77M | 18.89M | 16.58M | 16.9M | 17.7M | 15.4M | 10.9M |
| Treasury Stock | -3.39M | -3.39M | -2.53M | -2.18M | -2.96M | -12.39M | -12.54M | -12.39M | -12.3M | -12.23M | -12.32M | -3.01M | -3.11M | -3.23M | -3.38M | -3.3M | -2.55M | -2.33M | -22K | 0 | 0 | -1.39M | -1.39M | -1.16M | -1.16M | -1.16M | -2.53M | 0 | 0 | 0 |
| Accumulated OCI | -5.85M | -6.99M | -7.01M | -7.46M | -6.47M | -7.4M | -9.56M | -8.83M | -8.25M | -8.43M | -10.68M | -9.06M | -5.76M | -8.03M | -8.16M | -5.01M | -4.39M | -6.46M | -1.83M | -2.42M | -94K | -1.85M | -3.11M | -3.74M | -3.02M | -3.03M | -1.96M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Project-based working capital volatility
According to recent quarterly filings, GHM's total assets expanded from $218.7 million in 2023Q3 to $323.6 million by 2025Q4, a trend that suggests an aggressive scaling of the balance sheet that has not yet translated into proportional growth in shareholder equity or sustained profitability.
The rapid increase in asset intensity appears driven by both capital investments and acquisition activity, yet the slower pace of equity accumulation indicates that the company is relying on external financing or liability expansion to fund its growth. Investors should monitor whether this asset buildup will eventually yield higher returns or if it merely reflects an increasingly capital-heavy cost structure.
As reported in financial statements, GHM's net property, plant, and equipment grew from $36.7 million in 2023Q3 to $67.1 million in 2025Q4, while goodwill increased to $38.1 million, signaling a shift toward a more capital-intensive and acquisition-dependent business model that warrants careful scrutiny regarding future impairment risks.
The significant growth in PPE suggests a commitment to internal manufacturing capacity, which is necessary for defense-grade certifications but increases the company's fixed-cost burden. The concurrent rise in goodwill indicates that inorganic growth remains a key component of the strategy, which may introduce volatility to the balance sheet should the acquired units fail to meet performance expectations.
Based on GHM's reported figures, the current ratio has compressed from 1.11 in 2023Q3 to 1.01 in 2025Q4, reflecting a narrowing buffer that suggests the company's liquidity position is becoming increasingly sensitive to the timing of project-based cash inflows and working capital requirements.
A current ratio hovering near parity indicates that the company has little room for error in managing its short-term obligations, particularly given the lumpy nature of defense and energy project payments. This tight liquidity profile may force management to rely more heavily on credit facilities if project milestones face unexpected delays.
Data from recent balance sheets indicates that contract liabilities surged to $102.4 million in 2025Q4 from zero in 2025Q2, a development that suggests significant upfront payments or project-based billing shifts that could distort the underlying health of the company's revenue recognition and cash flow generation.
The emergence of substantial contract liabilities implies that GHM is successfully securing advance funding for its projects, which is a positive sign for near-term cash flow. However, this also creates a future performance obligation that must be executed without cost overruns, as any failure to meet these milestones could lead to significant balance sheet reversals.
Quick answers to the most common questions about buying GHM stock.
As of 2025, Graham Corporation (GHM) had total assets of $323.6M including $156.5M in current assets.
Graham Corporation (GHM) carries total debt of $18.4M, offset by $6.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Graham Corporation (GHM) has total shareholders' equity (book value) of $140.3M ($12.60 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Graham Corporation (GHM) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.