VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
GHM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
GHMGraham Corporation
$91.49$1.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGHMCash Flow

Graham Corporation (GHM) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow deteriorated to a negative 21.4% margin in 2027Q1, driven by a $19.0M working capital outflow, indicating severe cash conversion challenges despite accelerating revenue.

Income StatementBalance SheetCash FlowRatios

GHM Cash Flow Statement

Annual statement

GHM Cash Flow Statement

Graham Corporation (GHM) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98
Cash from Operations5.54M15.93M24.32M28.12M13.91M-2.22M-1.72M1.24M1.24M8.51M12.39M12.39M18.75M6.28M15.23M12.43M2.6M-10.37M30.27M11.05M19.7M5.19M6.53M-4.48M-1.04M1.9M4.46M-822K-1.62M2.4M7.3M
Operating CF Margin %-6.5%11.58%15.16%8.86%-1.81%-1.77%1.37%1.37%9.27%13.5%13.5%20.83%4.65%14.9%11.84%2.52%-13.97%48.67%10.92%22.8%7.89%11.83%-10.84%-2.41%3.84%9.42%-1.85%-4.18%4.53%12.99%
Operating CF Growth %-375.62%-34.48%-13.53%102.1%727.04%-28.86%-238.98%0%-85.44%-31.3%-33.93%-33.93%198.63%-58.77%22.51%377.24%125.12%-134.25%174.04%-43.93%279.4%-20.51%245.86%-329.02%-155.03%-57.5%643.07%49.26%-167.5%-67.12%55.32%
Net Income11.82M12.5M12.23M4.56M367K-8.77M2.37M1.87M-308K-9.84M5.02M5.02M6.13M14.73M10.14M11.15M10.55M5.87M6.36M17.47M15.03M5.76M3.59M296K-1.07M133K2.31M195K-833K2.4M3.8M
Depreciation & Amortization9.04M7.84M5.94M5.43M5.99M5.6M1.95M1.97M2.21M2.22M2.33M2.33M2.44M2.31M2.2M2.08M2.02M1.65M1.8M1.11M989K887K793K780K1.03M911K956K948K1.05M1M1M
Stock-Based Compensation2.24M2.13M1.96M1.28M806K809K864K975K1.07M577K627K627K697K653K639K576K611K478K436K372K187K84K825K00000000
Deferred Taxes1.82M1.93M1.47M-472K-120K-3.23M-561K-287K-159K-3.09M-884K-884K-1.52M157K-1.01M-2.36M4.41M-923K-4.57M6.02M4.34M646K2.15M58K175K-17K346K298K-368K-200K-300K
Other Non-Cash Items-8.69M-7.47M395K1.87M3.93M-881K1.25M1.18M676K15.89M1.39M1.39M1.22M528K1.1M963K410K266K20K-393K-901K-375K-849K-965K-49K16K9K-51K-5K-200K100K
Working Capital Changes-10.7M-1M2.33M15.46M2.94M4.26M-7.6M-4.47M-2.24M2.75M3.91M3.91M9.79M-12.1M2.16M23K-15.41M-17.71M26.22M-13.53M51K-1.81M28K-4.65M-1.14M854K848K-2.21M-1.46M-500K2.7M
Change in Receivables-10.19M5.93M-4.83M-7.87M-12.57M-1.71M-5.87M-4.44M-1.23M-5.47M1.13M1.13M4.44M-6.91M-1M2.26M-2.84M155K-299K-1.94M6.81M-5.88M4.05M00000000
Change in Inventory-8.2M-6.79M-6.63M-6.22M-9.92M3.48M5.18M2.28M-2.07M-2.31M1.56M1.56M3.17M2.52M-5.16M-5.31M2.19M-1.72M-1.43M132K-115K433K-292K-193K3.68M-6.39M6.82M-2.34M184K3.1M-3.3M
Change in Payables1.94M-794K3.49M401K3.47M-3.24M3.56M1.83M-2.57M5.76M78K78K-2.84M3.12M595K2.96M-3.69M2.68M990K-11K159K1.01M761K00000000
Cash from Investing-37.1M-43.06M-19.13M-15.99M-3.75M-57.11M32.4M20.88M20.88M-4.07M6.68M6.68M-9.15M-9.3M-6.72M-12.6M4.17M26.73M-29.95M-7.47M-21.08M-4.41M-9.2M3.09M1.27M-4.67M1.87M-831K-660K-1.2M-5.7M
Capital Expenditures-11.66M-16.05M-18.96M-9.23M-3.75M-2.32M-2.16M-2.42M-2.14M-2.05M-325K-325K-1.15M-5.3M-5.26M-1.66M-3.24M-1.98M-1M-1.49M-1.03M-1.64M-1.05M-224K-284K-943K-688K-1.12M-711K-1.2M-1.4M
CapEx % of Revenue4.46%6.54%9.03%4.97%2.39%1.89%2.21%2.67%2.36%2.23%0.35%0.35%1.28%3.92%5.15%1.58%3.14%2.67%1.61%1.48%1.19%2.49%1.9%0.54%0.66%1.91%1.45%2.53%1.84%2.26%2.49%
Acquisitions-25.72M-27.29M-170K-6.81M0-60.28M0614K26.71M6K1K1K3K000384K-17.9M0000003K24K000200K0
Investments-------------------------------
Other Investing274K274K044K007K023.02M6K1K1K3K1K32K37K5K14K9K1K45K25K8K-75K348K90K160K293K49K-100K0
Cash from Financing47.61M11.96M-521K-13.39M-6.44M14.42M-4.45M-4.51M-4.51M-3.74M-3.46M-3.46M-12.69M-1.86M-544K-858K-1.21M-1.38M-948K-689K2.04M16K2.51M1.65M22K75K-3.66M789K3.29M-2.8M-800K
Debt Issued (Net)-340K12.66M-320K-12.82M-6.3M18.25M-40K-51K-97K-107K-58K-58K-59K-80K-88K-85K-81K-68K-39K-28K-37K-52K-1.92M1.83M293K-66K-3.81M723K3.41M-300K-1.8M
Equity Issued (Net)46.42M-709K-201K418K-21K-41K-23K-206K161K-119K108K108K-9.34M47K581K83K165K-638K-166K-1.61M1.12M413K4.83M390K291K0146K66K-124K-2.3M900K
Dividends Paid00000-3.52M-4.39M-4.25M-3.83M-3.52M-3.49M-3.49M-3.3M-2.03M-1.31M-899K-793K-790K-788K-754K-493K-387K-452K-333K-327K-172K00000
Share Repurchases-4.41M-1.54M-854K-58K-21K-41K-23K-230K-146K-119K-29K-29K-9.44M000-221K-874K-229K-2.3M0000-20K000-124K-2.3M-100K
Other Financing1.53M00-993K-122K-271K00-737K0-19K-19K6K200K271K43K-499K120K45K1.7M1.46M42K61K-233K-235K313K000-200K100K
Net Change in Cash16.2M-15M4.64M-1.32M3.52M-44.79M26.58M17.93M17.93M982K15.4M15.4M-3.2M-4.88M7.95M-995K5.62M15.04M-620K3.04M737K805K-154K257K250K-2.68M2.67M-884K990K-1.6M-900K
Free Cash Flow-6.12M-121K5.36M18.89M10.16M-4.54M-3.88M-1.18M5.78M6.46M12.06M12.06M17.6M979K9.97M10.78M-638K-12.35M29.27M9.55M18.68M3.56M5.49M-4.7M-1.33M954K3.78M-1.95M-2.33M1.2M5.9M
FCF Margin %-2.34%-0.05%2.55%10.18%6.47%-3.7%-3.98%-1.3%6.38%7.03%13.15%13.15%19.54%0.72%9.75%10.27%-0.62%-16.63%47.06%9.45%21.61%5.4%9.94%-11.38%-3.07%1.93%7.97%-4.38%-6.02%2.26%10.5%
FCF Growth %36.56%-102.26%-71.64%85.87%323.75%-17.09%-229.37%-120.38%-10.54%-46.45%-31.45%-31.45%1697.55%-90.18%-7.52%1789.19%94.83%-142.19%206.33%-48.84%425.17%-35.17%216.63%-254.14%-239.2%-74.74%294.04%16.52%-294.25%-79.66%73.53%
FCF per Share-0.52-0.010.481.740.95-0.43-0.39-0.120.590.661.241.241.760.100.991.07-0.06-1.242.950.941.850.290.59-0.52-0.160.110.45-0.24-0.310.150.69
FCF Conversion (FCF/Net Income)-0.52x1.27x1.99x6.17x37.91x0.25x-0.73x0.66x-4.02x-0.86x2.47x2.47x3.06x0.43x1.50x1.12x0.25x-1.77x4.76x0.63x1.31x0.90x1.82x1.54x0.98x14.26x1.94x-4.22x1.94x1.00x1.92x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Cash burn despite revenue growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Conversion Volatility Intensifies

The relationship between net income and operating cash flow has become highly erratic, with the OCF/NI ratio swinging from a healthy 7.19 in 2024Q4 to a deeply negative -3.23 in the most recent 2027Q1 quarter, signaling significant challenges in translating profits into cash.

Recent quarters show a troubling disconnect; while net income remained positive in 2027Q1, operating cash flow plunged to -$12.7M, suggesting that non-cash earnings or aggressive accruals may be inflating reported profitability. The extreme volatility in this ratio across the last ten quarters indicates an unstable earnings quality that warrants close monitoring.

FCF Trajectory Flips to Negative Trend

GHM's free cash flow has deteriorated from a positive FCF margin of 11.4% in 2024Q4 to a sharply negative -21.4% in 2027Q1, representing a significant reversal in the company's cash generation ability despite accelerating revenue growth.

This negative trajectory is driven by both operating cash flow weakness and continued capital expenditure, not merely by growth investments. The disconnect between accelerating top-line growth and collapsing FCF suggests the business may be growing into a less capital-efficient model or facing working capital headwinds that are consuming cash.

Working Capital Swings Dominate Cash Flow

Working capital changes have been the primary driver of operating cash flow volatility, with a massive $19.0M cash outflow in 2027Q1 following a $48.0K inflow in 2024Q4, indicating significant pressure on collections and inventory management as the business scales.

The erratic working capital pattern suggests GHM may be struggling to efficiently manage the cash conversion cycle during this period of accelerated revenue growth. Such large quarterly swings introduce substantial unpredictability into cash forecasting and may indicate either aggressive sales practices or inefficiencies in collecting receivables.

CapEx Intensity Declines but Remains Structural

Capital expenditure as a percentage of revenue has moderated from a peak of 15.6% in 2025Q3 to 3.7% in 2027Q1, yet the absolute spending remains consistent around $2.3M-$4.1M per quarter, indicating a transition from heavy investment to maintenance-level spending.

The declining CapEx/Revenue ratio coincides with revenue acceleration, suggesting the company has completed a significant investment cycle. However, the consistent absolute spending indicates these are likely maintenance expenditures required to support the existing asset base, which could pressure future margins if revenue growth plateaus.

Cash Flow Obscures SBC and Acquisition Impacts

Stock-based compensation averaging $534K per quarter represents a real economic cost that reduces cash available to shareholders, while the $26.4M acquisition in 2026Q4 consumed substantial cash without proportional near-term operating cash flow contribution.

The cash flow statement does not fully reflect the dilutive impact of SBC on shareholder value, and the recent acquisition has significantly altered the company's cash position. Investors should monitor whether this acquisition generates sufficient operating cash flow to justify its cash outlay, as it appears to have contributed to the recent working capital pressure.

GHM — Frequently Asked Questions

Quick answers to the most common questions about buying GHM stock.

How much cash does Graham Corporation (GHM) generate from operations?

Graham Corporation (GHM) generated $15.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Graham Corporation's free cash flow?

Graham Corporation (GHM) reported negative free cash flow of $0.1M in 2026, indicating capital requirements exceeded cash from operations.

What is Graham Corporation's capital expenditure (CapEx)?

Graham Corporation (GHM) spent $16.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Graham Corporation distribute cash to shareholders?

In 2026, Graham Corporation (GHM) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.