VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GIIIG-III Apparel Group, Ltd.
$34.06$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGIIICash Flow

G-III Apparel Group, Ltd. (GIII) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains erratic, evidenced by a massive $206.7 million working capital outflow in 2026Q3 and a highly inconsistent OCF/NI ratio that reached -7.13 in 2026Q4.

GIII Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations203.38M299.14M316.4M587.58M-104.6M185.8M74.76M209.02M103.83M79.73M105.69M64.17M81.6M84.59M54.49M6.78M-28.65M44M22.52M10.62M-1.42M3.56M390K12.85M1.9M-3.77M2.23M6.87M2.3M-5M5.9M
Operating CF Margin %-10.12%9.95%18.96%-3.24%6.72%3.64%6.61%3.38%2.84%4.43%2.74%3.85%4.92%3.89%0.55%-2.69%5.49%3.17%2.05%-0.33%1.1%0.12%6%0.94%-1.87%1.19%4.59%1.89%-4.16%5.02%
Operating CF Growth %-68.69%-5.45%-46.15%661.75%-156.3%148.53%-64.23%101.31%30.22%-24.56%64.71%-21.36%-3.54%55.23%704.22%123.65%-165.11%95.39%111.97%847.05%-139.96%812.56%-96.97%576.83%150.38%-269.24%-67.58%198.7%146%-184.75%-66.48%
Net Income126.13M67.35M193.57M176.17M-133.06M200.59M23.55M143.84M138.07M62.12M51.94M114.33M108.99M76.4M56.57M49.62M56.68M31.72M-14.03M17.49M13.19M7.09M703K8.38M382K2.36M11.15M5.78M-1.2M2.8M3.1M
Depreciation & Amortization29.63M29.02M27.44M27.52M27.76M27.63M38.63M38.73M38.82M37.78M32.48M25.39M20.37M13.68M9.94M7.47M5.73M5.38M6.95M5.43M4.43M3.13M1.34M1.27M1.49M1.22M1.16M1.44M1.4M1.2M1.5M
Stock-Based Compensation0028.89M17.16M32.48M17.42M6.14M17.56M19.69M19.66M16.9M15.58M12.22M9.95M7.74M5.2M3.31M1.89M1.36M703K425K1.74M000000000
Deferred Taxes0011.98M3.74M-55.15M21.12M24.84M319K5.4M4.08M-7.32M-6.54M-6.18M3.3M187K3.57M6.13M-2.98M-4.81M-4.61M-1.56M-1.11M2.43M141K-736K-2.35M-213K-1.06M-500K300K-1.6M
Other Non-Cash Items150.23M146.56M72.91M77.35M385.62M43.51M106.24M106.11M14.54M25.73M18.86M1.2M-2.63M751K1.03M2.5M844K591K33.99M-59K843K428K882K0329K0312K-1.99M-100K-100K-100K
Working Capital Changes-102.61M56.21M-18.39M285.63M-362.25M-124.47M-124.63M-97.54M-112.69M-69.64M-7.17M-85.79M-51.18M-19.49M-20.98M-61.59M-101.35M7.4M-945K-8.32M-18.75M-7.72M-4.97M3.06M435K-5M-10.19M2.71M4.1M-9.2M2.8M
Change in Receivables48.2M87.71M-62.39M112.6M-40.99M-112.81M38.9M-28M-207.88M-29.95M-29.31M-23.62M-40.52M18.61M-8.25M-24.17M-64.89M-3.76M2.45M-5.98M-15.21M-15.51M-5.48M00000000
Change in Inventory38.63M18.06M42.34M188.92M-163.67M-95.65M143.53M24.46M-23.57M-68.78M12.63M-59.91M-69.77M-35.58M-16.86M-48.53M-85.12M-3.27M-28.68M-18.39M-7.72M12.04M4.25M2.59M6.22M5.28M-19.03M-4.82M3.9M-6.2M200K
Change in Payables-50K24.35M50.12M34.97M-107.18M124.61M-94.23M-18.56M-328K10.68M12.44M14.84M67.06M33.13M4.68M6.19M9.61M24.67M24.67M13.33M5.87M-1.63M-896K00000000
Cash from Investing-35.63M-36M-148.15M-28.33M-217.96M-51.51M-20.13M-40.09M-37.33M-33.91M-525.76M-67.66M-39.35M-78.41M-89.98M-21.06M-19.41M-7.02M-75.36M-13.49M-5.66M-21.8M-865K-693K-1.16M-2.66M-4.16M323K-900K-2M-400K
Capital Expenditures-8.46M0-1.77M-24.68M-21.61M-31.5M-20.13M-40.09M-29.2M-34.51M-24.93M-42.17M-42.57M-29.28M-11.62M-17.41M-19.41M-1.48M-2.41M-1.45M-2.46M-1.3M-1.06M-693K-443K-1.17M-852K-977K-1.7M-1.3M-500K
CapEx % of Revenue0.29%1.19%0.06%0.8%0.67%1.14%0.98%1.27%0.95%1.23%1.04%1.8%2.01%1.7%0.83%1.41%1.82%0.18%0.34%0.28%0.58%0.4%0.33%0.32%0.22%0.58%0.46%0.65%1.4%1.08%0.43%
Acquisitions00729K0-196.4M-20M00-8.13M595K-500.83M-25.49M3.21M-49.13M-78.37M00-43.05M-68.05M-8.3M70K-20.5M000000000
Investments-------------------------------
Other Investing-27.17M-36M-41.52M-3.65M-84K-38.24M-4.09M-2.1M-8.13M595K-35.43M-25.49M3.21M0-78.37M-3.65M-5.54M37.51M-4.9M-3.74M-3.27M-596K-682K0-720K-1.49M-3.31M1.3M800K-700K100K
Cash from Financing-41.9M-54.29M-485.51M-244.63M51.63M-23.44M94.78M-44.48M-37.95M-83.65M367.63M10.54M66.38M-10M37.67M28.88M11.27M7.36M17.01M29.18M12.08M8.75M974K493K249K-323K-3.36M96K100K-200K-100K
Debt Issued (Net)-3.36M4.67M-413.56M-207.67M88.39M-1.8M108.35M2.86M-12M-79.12M374.33M0-65.76M-16.16M34.95M30.05M0-29.05M15.99M-10.56M-5.24M7.64M451K-116K-136K-471K-1.91M418K-1M-300K-100K
Equity Issued (Net)-30.07M-49.77M-59.97M-26.1M-26.95M-17.3M-324K-47.45M-26.05M-6.11M-6.96M0128.69M00-2.93M034.66M586K37.62M16M1.11M523K609K385K148K-118K-322K600K100K0
Dividends Paid-8.44M-4.22M0000-2.69M-3.67M0-3.58M000000000000000000000
Share Repurchases-30.07M-49.77M-59.97M-26.1M-26.95M-17.3M-324K-35.22M-20.31M-6.11M-6.96M00-1.06M0-2.93M0000000000-540K-430K000
Other Financing-29K-4.97M-11.98M-10.87M-9.8M-4.34M-13.25M3.79M101K5.15M260K10.54M3.45M6.16M2.72M1.75M11.27M1.75M438K2.12M1.32M00000-1.33M0500K00
Net Change in Cash136.44M225.22M-326.39M316.18M-274.33M114.05M154.56M127.23M24.36M-34.18M-52.63M4.23M106.26M-5.27M2.7M14.62M-36.77M44.3M-35.83M26.32M5M-9.54M502K12.66M927K-6.75M-5.3M7.29M1.5M-7.2M5.4M
Free Cash Flow167.79M263.92M273.11M562.9M-126.21M154.29M54.63M168.93M74.62M45.23M80.77M22M39.03M55.31M42.88M-10.63M-48.06M42.52M20.11M9.18M-3.88M2.26M-675K12.16M1.46M-4.94M1.38M5.89M600K-6.3M5.4M
FCF Margin %5.77%8.93%8.59%18.17%-3.91%5.58%2.66%5.34%2.43%1.61%3.38%0.94%1.84%3.22%3.06%-0.86%-4.52%5.31%2.83%1.77%-0.91%0.7%-0.21%5.67%0.72%-2.45%0.74%3.94%0.49%-5.25%4.59%
FCF Growth %-48.81%-3.36%-51.48%546%-181.8%182.43%-67.66%126.37%65%-44%267.17%-43.65%-29.43%28.99%503.23%77.87%-213.01%111.48%119.08%336.36%-271.89%434.67%-105.55%735.16%129.5%-458.98%-76.67%882.17%109.52%-216.67%-67.66%
FCF per Share3.785.935.9211.98-2.653.121.123.451.480.911.700.470.881.331.06-0.26-1.221.220.610.28-0.140.09-0.030.550.07-0.220.060.290.03-0.300.26
FCF Conversion (FCF/Net Income)1.33x4.44x1.63x3.34x0.79x0.93x3.18x1.45x0.75x1.28x2.04x0.56x0.74x1.09x0.96x0.14x-0.51x1.39x-1.61x0.61x-0.11x0.50x0.05x18.28x4.97x-1.59x0.20x1.19x-1.92x-1.79x1.90x
Interest Paid2.61M04.4M30.24M44.11M54.39M16.42M34.31M35.81M31.64M21.77M5.54M7.05M8.5M10M5.23M4.14M5M5M000000000000
Taxes Paid27.74M066.95M57.86M38.07M39.82M1.97M39.02M44.05M32.93M18.91M68.07M51.63M65.08M28.61M18.24M36.55M8.09M8.09M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

License expiration revenue cliff

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by Volatility

According to the company's reported financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by an OCF/NI ratio that swung from -7.13 in 2026Q4 to 12.52 in 2024Q4, indicating significant disconnects between accounting profits and actual cash generation.

The extreme variance in the OCF/NI ratio suggests that net income is frequently distorted by non-cash charges or timing differences in revenue recognition. Investors should monitor whether this volatility stems from aggressive accrual accounting or the inherent lumpiness of wholesale apparel shipments.

Free Cash Flow Cyclicality Risks

As reported in recent quarterly filings, GIII's free cash flow trajectory remains deeply inconsistent, with margins fluctuating between a peak of 46.1% in 2024Q4 and a low of -11.1% in 2025Q3, reflecting the company's vulnerability to seasonal inventory cycles and shifting retail partner demand.

The inability to maintain positive free cash flow across consecutive quarters suggests that the business model requires substantial working capital injections to support its seasonal peaks. This pattern may indicate that the company's cash generation is highly dependent on the timing of inventory liquidation rather than steady-state operations.

Working Capital Swings Drive Liquidity

Based on the provided cash flow data, working capital changes are the primary driver of cash flow volatility, with a massive $289.7 million inflow in 2024Q4 followed by a $206.7 million outflow in 2026Q3, highlighting the company's reliance on managing inventory and receivables to fund operations.

These dramatic swings in working capital suggest that GIII's cash position is highly sensitive to the sell-through performance of its retail partners. The recurring nature of these large outflows warrants further investigation into whether the company is effectively managing its inventory levels or merely deferring cash collection.

Capital Allocation Amidst Strategic Pivot

As indicated by recent financial disclosures, GIII has utilized its cash reserves to fund share repurchases, including $24.6 million in 2026Q2, even as the company faces a significant revenue cliff from the upcoming expiration of its major Calvin Klein and Tommy Hilfiger licensing agreements.

The decision to prioritize share buybacks while the core business model undergoes a fundamental transition may signal management's confidence in the owned-brand strategy. However, investors should monitor whether this capital could be better deployed toward acquiring new brands to mitigate the impending loss of licensed revenue.

GIII — Frequently Asked Questions

Quick answers to the most common questions about buying GIII stock.

How much cash does G-III Apparel Group, Ltd. (GIII) generate from operations?

G-III Apparel Group, Ltd. (GIII) generated $299.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is G-III Apparel Group, Ltd.'s free cash flow?

G-III Apparel Group, Ltd. (GIII) generated $263.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is G-III Apparel Group, Ltd.'s capital expenditure (CapEx)?

G-III Apparel Group, Ltd. (GIII) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does G-III Apparel Group, Ltd. distribute cash to shareholders?

In 2026, G-III Apparel Group, Ltd. (GIII) returned $4.2M to shareholders via cash dividends and spent $49.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.