Cash generation is highly erratic and disconnected from earnings, with a 2027Q2 OCF-to-Net Income ratio of 8.94 driven by a $137.3 million working capital swing, while cumulative operating cash flow has far exceeded net income over ten quarters, making true underlying cash profitability difficult to assess.
G-III Apparel Group, Ltd. (GIII) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 309M | 299.14M | 316.4M | 587.58M | -104.6M | 185.8M | 74.76M | 209.02M | 103.83M | 79.73M | 105.69M | 64.17M | 81.6M | 84.59M | 54.49M | 6.78M | -28.65M | 44M | 22.52M | 10.62M | -1.42M | 3.56M | 390K | 12.85M | 1.9M | -3.77M | 2.23M | 6.87M | 2.3M | -5M | 5.9M |
| Operating CF Margin % | - | 10.12% | 9.95% | 18.96% | -3.24% | 6.72% | 3.64% | 6.61% | 3.38% | 2.84% | 4.43% | 2.74% | 3.85% | 4.92% | 3.89% | 0.55% | -2.69% | 5.49% | 3.17% | 2.05% | -0.33% | 1.1% | 0.12% | 6% | 0.94% | -1.87% | 1.19% | 4.59% | 1.89% | -4.16% | 5.02% |
| Operating CF Growth % | 19.82% | -5.45% | -46.15% | 661.75% | -156.3% | 148.53% | -64.23% | 101.31% | 30.22% | -24.56% | 64.71% | -21.36% | -3.54% | 55.23% | 704.22% | 123.65% | -165.11% | 95.39% | 111.97% | 847.05% | -139.96% | 812.56% | -96.97% | 576.83% | 150.38% | -269.24% | -67.58% | 198.7% | 146% | -184.75% | -66.48% |
| Net Income | 135.4M | 67.35M | 193.57M | 176.17M | -133.06M | 200.59M | 23.55M | 143.84M | 138.07M | 62.12M | 51.94M | 114.33M | 108.99M | 76.4M | 56.57M | 49.62M | 56.68M | 31.72M | -14.03M | 17.49M | 13.19M | 7.09M | 703K | 8.38M | 382K | 2.36M | 11.15M | 5.78M | -1.2M | 2.8M | 3.1M |
| Depreciation & Amortization | 30.5M | 29.02M | 27.44M | 27.52M | 27.76M | 27.63M | 38.63M | 38.73M | 38.82M | 37.78M | 32.48M | 25.39M | 20.37M | 13.68M | 9.94M | 7.47M | 5.73M | 5.38M | 6.95M | 5.43M | 4.43M | 3.13M | 1.34M | 1.27M | 1.49M | 1.22M | 1.16M | 1.44M | 1.4M | 1.2M | 1.5M |
| Stock-Based Compensation | 0 | 0 | 28.89M | 17.16M | 32.48M | 17.42M | 6.14M | 17.56M | 19.69M | 19.66M | 16.9M | 15.58M | 12.22M | 9.95M | 7.74M | 5.2M | 3.31M | 1.89M | 1.36M | 703K | 425K | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -6.12M | 0 | 11.98M | 3.74M | -55.15M | 21.12M | 24.84M | 319K | 5.4M | 4.08M | -7.32M | -6.54M | -6.18M | 3.3M | 187K | 3.57M | 6.13M | -2.98M | -4.81M | -4.61M | -1.56M | -1.11M | 2.43M | 141K | -736K | -2.35M | -213K | -1.06M | -500K | 300K | -1.6M |
| Other Non-Cash Items | 146.17M | 146.56M | 72.91M | 77.35M | 385.62M | 43.51M | 106.24M | 106.11M | 14.54M | 25.73M | 18.86M | 1.2M | -2.63M | 751K | 1.03M | 2.5M | 844K | 591K | 33.99M | -59K | 843K | 428K | 882K | 0 | 329K | 0 | 312K | -1.99M | -100K | -100K | -100K |
| Working Capital Changes | 3.05M | 56.21M | -18.39M | 285.63M | -362.25M | -124.47M | -124.63M | -97.54M | -112.69M | -69.64M | -7.17M | -85.79M | -51.18M | -19.49M | -20.98M | -61.59M | -101.35M | 7.4M | -945K | -8.32M | -18.75M | -7.72M | -4.97M | 3.06M | 435K | -5M | -10.19M | 2.71M | 4.1M | -9.2M | 2.8M |
| Change in Receivables | 71.5M | 87.71M | -62.39M | 112.6M | -40.99M | -112.81M | 38.9M | -28M | -207.88M | -29.95M | -29.31M | -23.62M | -40.52M | 18.61M | -8.25M | -24.17M | -64.89M | -3.76M | 2.45M | -5.98M | -15.21M | -15.51M | -5.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 84.73M | 18.06M | 42.34M | 188.92M | -163.67M | -95.65M | 143.53M | 24.46M | -23.57M | -68.78M | 12.63M | -59.91M | -69.77M | -35.58M | -16.86M | -48.53M | -85.12M | -3.27M | -28.68M | -18.39M | -7.72M | 12.04M | 4.25M | 2.59M | 6.22M | 5.28M | -19.03M | -4.82M | 3.9M | -6.2M | 200K |
| Change in Payables | -95.61M | 24.35M | 50.12M | 34.97M | -107.18M | 124.61M | -94.23M | -18.56M | -328K | 10.68M | 12.44M | 14.84M | 67.06M | 33.13M | 4.68M | 6.19M | 9.61M | 24.67M | 24.67M | 13.33M | 5.87M | -1.63M | -896K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -34.4M | -36M | -148.15M | -28.33M | -217.96M | -51.51M | -20.13M | -40.09M | -37.33M | -33.91M | -525.76M | -67.66M | -39.35M | -78.41M | -89.98M | -21.06M | -19.41M | -7.02M | -75.36M | -13.49M | -5.66M | -21.8M | -865K | -693K | -1.16M | -2.66M | -4.16M | 323K | -900K | -2M | -400K |
| Capital Expenditures | -17.57M | 0 | -1.77M | -24.68M | -21.61M | -31.5M | -20.13M | -40.09M | -29.2M | -34.51M | -24.93M | -42.17M | -42.57M | -29.28M | -11.62M | -17.41M | -19.41M | -1.48M | -2.41M | -1.45M | -2.46M | -1.3M | -1.06M | -693K | -443K | -1.17M | -852K | -977K | -1.7M | -1.3M | -500K |
| CapEx % of Revenue | 0.62% | 1.19% | 0.06% | 0.8% | 0.67% | 1.14% | 0.98% | 1.27% | 0.95% | 1.23% | 1.04% | 1.8% | 2.01% | 1.7% | 0.83% | 1.41% | 1.82% | 0.18% | 0.34% | 0.28% | 0.58% | 0.4% | 0.33% | 0.32% | 0.22% | 0.58% | 0.46% | 0.65% | 1.4% | 1.08% | 0.43% |
| Acquisitions | 0 | 0 | 729K | 0 | -196.4M | -20M | 0 | 0 | -8.13M | 595K | -500.83M | -25.49M | 3.21M | -49.13M | -78.37M | 0 | 0 | -43.05M | -68.05M | -8.3M | 70K | -20.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -16.83M | -36M | -41.52M | -3.65M | -84K | -38.24M | -4.09M | -2.1M | -8.13M | 595K | -35.43M | -25.49M | 3.21M | 0 | -78.37M | -3.65M | -5.54M | 37.51M | -4.9M | -3.74M | -3.27M | -596K | -682K | 0 | -720K | -1.49M | -3.31M | 1.3M | 800K | -700K | 100K |
| Cash from Financing | -49.4M | -54.29M | -485.51M | -244.63M | 51.63M | -23.44M | 94.78M | -44.48M | -37.95M | -83.65M | 367.63M | 10.54M | 66.38M | -10M | 37.67M | 28.88M | 11.27M | 7.36M | 17.01M | 29.18M | 12.08M | 8.75M | 974K | 493K | 249K | -323K | -3.36M | 96K | 100K | -200K | -100K |
| Debt Issued (Net) | -7.02M | 4.67M | -413.56M | -207.67M | 88.39M | -1.8M | 108.35M | 2.86M | -12M | -79.12M | 374.33M | 0 | -65.76M | -16.16M | 34.95M | 30.05M | 0 | -29.05M | 15.99M | -10.56M | -5.24M | 7.64M | 451K | -116K | -136K | -471K | -1.91M | 418K | -1M | -300K | -100K |
| Equity Issued (Net) | -13.35M | -49.77M | -59.97M | -26.1M | -26.95M | -17.3M | -324K | -47.45M | -26.05M | -6.11M | -6.96M | 0 | 128.69M | 0 | 0 | -2.93M | 0 | 34.66M | 586K | 37.62M | 16M | 1.11M | 523K | 609K | 385K | 148K | -118K | -322K | 600K | 100K | 0 |
| Dividends Paid | -12.71M | -4.22M | 0 | 0 | 0 | 0 | -2.69M | -3.67M | 0 | -3.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -13.35M | -49.77M | -59.97M | -26.1M | -26.95M | -17.3M | -324K | -35.22M | -20.31M | -6.11M | -6.96M | 0 | 0 | -1.06M | 0 | -2.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -540K | -430K | 0 | 0 | 0 |
| Other Financing | -16.31M | -4.97M | -11.98M | -10.87M | -9.8M | -4.34M | -13.25M | 3.79M | 101K | 5.15M | 260K | 10.54M | 3.45M | 6.16M | 2.72M | 1.75M | 11.27M | 1.75M | 438K | 2.12M | 1.32M | 0 | 0 | 0 | 0 | 0 | -1.33M | 0 | 500K | 0 | 0 |
| Net Change in Cash | 227.41M | 225.22M | -326.39M | 316.18M | -274.33M | 114.05M | 154.56M | 127.23M | 24.36M | -34.18M | -52.63M | 4.23M | 106.26M | -5.27M | 2.7M | 14.62M | -36.77M | 44.3M | -35.83M | 26.32M | 5M | -9.54M | 502K | 12.66M | 927K | -6.75M | -5.3M | 7.29M | 1.5M | -7.2M | 5.4M |
| Free Cash Flow | 274.64M | 263.92M | 273.11M | 562.9M | -126.21M | 154.29M | 54.63M | 168.93M | 74.62M | 45.23M | 80.77M | 22M | 39.03M | 55.31M | 42.88M | -10.63M | -48.06M | 42.52M | 20.11M | 9.18M | -3.88M | 2.26M | -675K | 12.16M | 1.46M | -4.94M | 1.38M | 5.89M | 600K | -6.3M | 5.4M |
| FCF Margin % | 9.64% | 8.93% | 8.59% | 18.17% | -3.91% | 5.58% | 2.66% | 5.34% | 2.43% | 1.61% | 3.38% | 0.94% | 1.84% | 3.22% | 3.06% | -0.86% | -4.52% | 5.31% | 2.83% | 1.77% | -0.91% | 0.7% | -0.21% | 5.67% | 0.72% | -2.45% | 0.74% | 3.94% | 0.49% | -5.25% | 4.59% |
| FCF Growth % | -22.36% | -3.36% | -51.48% | 546% | -181.8% | 182.43% | -67.66% | 126.37% | 65% | -44% | 267.17% | -43.65% | -29.43% | 28.99% | 503.23% | 77.87% | -213.01% | 111.48% | 119.08% | 336.36% | -271.89% | 434.67% | -105.55% | 735.16% | 129.5% | -458.98% | -76.67% | 882.17% | 109.52% | -216.67% | -67.66% |
| FCF per Share | 6.19 | 5.93 | 5.92 | 11.98 | -2.65 | 3.12 | 1.12 | 3.45 | 1.48 | 0.91 | 1.70 | 0.47 | 0.88 | 1.33 | 1.06 | -0.26 | -1.22 | 1.22 | 0.61 | 0.28 | -0.14 | 0.09 | -0.03 | 0.55 | 0.07 | -0.22 | 0.06 | 0.29 | 0.03 | -0.30 | 0.26 |
| FCF Conversion (FCF/Net Income) | 2.03x | 4.44x | 1.63x | 3.34x | 0.79x | 0.93x | 3.18x | 1.45x | 0.75x | 1.28x | 2.04x | 0.56x | 0.74x | 1.09x | 0.96x | 0.14x | -0.51x | 1.39x | -1.61x | 0.61x | -0.11x | 0.50x | 0.05x | 18.28x | 4.97x | -1.59x | 0.20x | 1.19x | -1.92x | -1.79x | 1.90x |
| Interest Paid | 2.33M | 0 | 4.4M | 30.24M | 44.11M | 54.39M | 16.42M | 34.31M | 35.81M | 31.64M | 21.77M | 5.54M | 7.05M | 8.5M | 10M | 5.23M | 4.14M | 5M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 16.64M | 0 | 66.95M | 57.86M | 38.07M | 39.82M | 1.97M | 39.02M | 44.05M | 32.93M | 18.91M | 68.07M | 51.63M | 65.08M | 28.61M | 18.24M | 36.55M | 8.09M | 8.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GIII stock.
G-III Apparel Group, Ltd. (GIII) generated $299.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
G-III Apparel Group, Ltd. (GIII) generated $263.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
G-III Apparel Group, Ltd. (GIII) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, G-III Apparel Group, Ltd. (GIII) returned $4.2M to shareholders via cash dividends and spent $49.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Extreme cash flow volatility
Metrics are mathematically derived from official filings.
Extreme Cash Conversion Volatility
The company exhibits wildly inconsistent cash conversion, with the OCF-to-Net Income ratio swinging from -0.03 in 2027Q1 to 8.94 in 2027Q2, suggesting working capital movements, not core profitability, are the primary driver of cash flow.
This extreme volatility indicates that net income is an unreliable proxy for operational cash generation in any given quarter. The massive OCF beat in 2027Q2, where operating cash flow of $180.7M dwarfed net income of $20.2M, was almost entirely driven by a $137.3M positive swing in working capital. Conversely, the negative ratio in 2027Q1 shows that strong reported profits can coincide with cash outflows. Analysts should focus on the underlying working capital dynamics rather than reported earnings to assess true liquidity.
FCF Swings With No Sustainable Trend
Free cash flow has been extremely erratic, ranging from a positive 38.6% margin in 2025Q4 to a negative -11.1% margin in 2025Q3, with no discernible multi-quarter trajectory, masking the company's true cash-generating ability.
The lack of a sustained FCF margin trend suggests the business is not building a consistent cash flow profile. For example, the strong $323.6M FCF in 2025Q4 was followed by a -$120.3M outflow in the next quarter. This pattern repeats, with the $171.6M FCF in 2027Q2 being a sharp reversal from the -$10.4M in 2027Q1. This instability makes valuation based on FCF multiples highly challenging and points to operational drivers beyond the income statement.
Working Capital as the Primary Cash Driver
Changes in working capital are the dominant and volatile factor in G-III's cash flow, with a single quarter (2027Q2) seeing a $137.3M inflow while the immediately preceding quarter (2027Q1) saw a $99.7M outflow, per the cash flow statements.
This pattern suggests the company's cash flow is highly sensitive to the timing of inventory builds and collections, a common trait in the apparel sector but extreme in its magnitude here. The massive positive WC change in quarters like 2025Q4 ($233.9M) and 2026Q4 ($172.2M) likely represents the unwinding of inventory and receivables from prior periods. Investors should investigate the quality of these swings; large, non-recurring inflows can mask underlying operational challenges.
Low and Declining Capital Intensity
Capital expenditures have trended downwards from a 2.1% ratio in 2025Q1 to just 1.0% in 2026Q4, indicating a reduced investment in long-term productive assets which may support near-term cash flow but raises questions about future capacity.
The minimal CAPEX, especially the near-zero $18.0K in 2026Q1, suggests the company is operating in maintenance mode rather than investing for growth. Given the prior analysis of declining revenue, this low investment level appears consistent with a business managing a shrinking asset base. While this conserves cash in the short term, it may indicate a lack of investment in product development or operational efficiencies needed to reverse the top-line decline.
Cumulative Cash Divergence from Earnings
Over the trailing 10 quarters, G-III reported cumulative net income of approximately $247 million, but generated cumulative operating cash flow of roughly $802 million, indicating a massive positive gap driven almost entirely by non-cash items and working capital benefits.
This profound cumulative divergence, as calculated from the provided data, suggests that traditional earnings-based metrics severely understate the company's historical cash generation. The gap is primarily fueled by large, positive working capital adjustments in specific quarters and the add-back of depreciation & amortization. It implies the business model is asset-light or has significant non-cash charges that depress accounting profit, but this has historically translated to strong cash generation. However, this dynamic may not persist if working capital benefits diminish.
Cash Flow Statement Obscures Key Risks
The reported cash flows do not account for the potential cash impact of the volatile gross margins and declining revenue, which may be supported by unsustainable inventory or receivable management practices that will eventually reverse.
While the cash flow statement shows large operating inflows, it does not disclose the underlying terms with suppliers or customers that may be enabling them. For example, a buildup of payables could be artificially inflating operating cash flow at the expense of supplier relationships. Furthermore, the near-zero stock-based compensation in recent quarters after being a multi-million dollar add-back in early 2025 removes a key non-cash adjustment, making the cash flow more representative of core operations but also potentially less padded. Investors should monitor for a deterioration in these one-time working capital benefits.