Cash flow generation remains erratic, evidenced by a massive $206.7 million working capital outflow in 2026Q3 and a highly inconsistent OCF/NI ratio that reached -7.13 in 2026Q4.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 203.38M | 299.14M | 316.4M | 587.58M | -104.6M | 185.8M | 74.76M | 209.02M | 103.83M | 79.73M | 105.69M | 64.17M | 81.6M | 84.59M | 54.49M | 6.78M | -28.65M | 44M | 22.52M | 10.62M | -1.42M | 3.56M | 390K | 12.85M | 1.9M | -3.77M | 2.23M | 6.87M | 2.3M | -5M | 5.9M |
| Operating CF Margin % | - | 10.12% | 9.95% | 18.96% | -3.24% | 6.72% | 3.64% | 6.61% | 3.38% | 2.84% | 4.43% | 2.74% | 3.85% | 4.92% | 3.89% | 0.55% | -2.69% | 5.49% | 3.17% | 2.05% | -0.33% | 1.1% | 0.12% | 6% | 0.94% | -1.87% | 1.19% | 4.59% | 1.89% | -4.16% | 5.02% |
| Operating CF Growth % | -68.69% | -5.45% | -46.15% | 661.75% | -156.3% | 148.53% | -64.23% | 101.31% | 30.22% | -24.56% | 64.71% | -21.36% | -3.54% | 55.23% | 704.22% | 123.65% | -165.11% | 95.39% | 111.97% | 847.05% | -139.96% | 812.56% | -96.97% | 576.83% | 150.38% | -269.24% | -67.58% | 198.7% | 146% | -184.75% | -66.48% |
| Net Income | 126.13M | 67.35M | 193.57M | 176.17M | -133.06M | 200.59M | 23.55M | 143.84M | 138.07M | 62.12M | 51.94M | 114.33M | 108.99M | 76.4M | 56.57M | 49.62M | 56.68M | 31.72M | -14.03M | 17.49M | 13.19M | 7.09M | 703K | 8.38M | 382K | 2.36M | 11.15M | 5.78M | -1.2M | 2.8M | 3.1M |
| Depreciation & Amortization | 29.63M | 29.02M | 27.44M | 27.52M | 27.76M | 27.63M | 38.63M | 38.73M | 38.82M | 37.78M | 32.48M | 25.39M | 20.37M | 13.68M | 9.94M | 7.47M | 5.73M | 5.38M | 6.95M | 5.43M | 4.43M | 3.13M | 1.34M | 1.27M | 1.49M | 1.22M | 1.16M | 1.44M | 1.4M | 1.2M | 1.5M |
| Stock-Based Compensation | 0 | 0 | 28.89M | 17.16M | 32.48M | 17.42M | 6.14M | 17.56M | 19.69M | 19.66M | 16.9M | 15.58M | 12.22M | 9.95M | 7.74M | 5.2M | 3.31M | 1.89M | 1.36M | 703K | 425K | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 11.98M | 3.74M | -55.15M | 21.12M | 24.84M | 319K | 5.4M | 4.08M | -7.32M | -6.54M | -6.18M | 3.3M | 187K | 3.57M | 6.13M | -2.98M | -4.81M | -4.61M | -1.56M | -1.11M | 2.43M | 141K | -736K | -2.35M | -213K | -1.06M | -500K | 300K | -1.6M |
| Other Non-Cash Items | 150.23M | 146.56M | 72.91M | 77.35M | 385.62M | 43.51M | 106.24M | 106.11M | 14.54M | 25.73M | 18.86M | 1.2M | -2.63M | 751K | 1.03M | 2.5M | 844K | 591K | 33.99M | -59K | 843K | 428K | 882K | 0 | 329K | 0 | 312K | -1.99M | -100K | -100K | -100K |
| Working Capital Changes | -102.61M | 56.21M | -18.39M | 285.63M | -362.25M | -124.47M | -124.63M | -97.54M | -112.69M | -69.64M | -7.17M | -85.79M | -51.18M | -19.49M | -20.98M | -61.59M | -101.35M | 7.4M | -945K | -8.32M | -18.75M | -7.72M | -4.97M | 3.06M | 435K | -5M | -10.19M | 2.71M | 4.1M | -9.2M | 2.8M |
| Change in Receivables | 48.2M | 87.71M | -62.39M | 112.6M | -40.99M | -112.81M | 38.9M | -28M | -207.88M | -29.95M | -29.31M | -23.62M | -40.52M | 18.61M | -8.25M | -24.17M | -64.89M | -3.76M | 2.45M | -5.98M | -15.21M | -15.51M | -5.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 38.63M | 18.06M | 42.34M | 188.92M | -163.67M | -95.65M | 143.53M | 24.46M | -23.57M | -68.78M | 12.63M | -59.91M | -69.77M | -35.58M | -16.86M | -48.53M | -85.12M | -3.27M | -28.68M | -18.39M | -7.72M | 12.04M | 4.25M | 2.59M | 6.22M | 5.28M | -19.03M | -4.82M | 3.9M | -6.2M | 200K |
| Change in Payables | -50K | 24.35M | 50.12M | 34.97M | -107.18M | 124.61M | -94.23M | -18.56M | -328K | 10.68M | 12.44M | 14.84M | 67.06M | 33.13M | 4.68M | 6.19M | 9.61M | 24.67M | 24.67M | 13.33M | 5.87M | -1.63M | -896K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -35.63M | -36M | -148.15M | -28.33M | -217.96M | -51.51M | -20.13M | -40.09M | -37.33M | -33.91M | -525.76M | -67.66M | -39.35M | -78.41M | -89.98M | -21.06M | -19.41M | -7.02M | -75.36M | -13.49M | -5.66M | -21.8M | -865K | -693K | -1.16M | -2.66M | -4.16M | 323K | -900K | -2M | -400K |
| Capital Expenditures | -8.46M | 0 | -1.77M | -24.68M | -21.61M | -31.5M | -20.13M | -40.09M | -29.2M | -34.51M | -24.93M | -42.17M | -42.57M | -29.28M | -11.62M | -17.41M | -19.41M | -1.48M | -2.41M | -1.45M | -2.46M | -1.3M | -1.06M | -693K | -443K | -1.17M | -852K | -977K | -1.7M | -1.3M | -500K |
| CapEx % of Revenue | 0.29% | 1.19% | 0.06% | 0.8% | 0.67% | 1.14% | 0.98% | 1.27% | 0.95% | 1.23% | 1.04% | 1.8% | 2.01% | 1.7% | 0.83% | 1.41% | 1.82% | 0.18% | 0.34% | 0.28% | 0.58% | 0.4% | 0.33% | 0.32% | 0.22% | 0.58% | 0.46% | 0.65% | 1.4% | 1.08% | 0.43% |
| Acquisitions | 0 | 0 | 729K | 0 | -196.4M | -20M | 0 | 0 | -8.13M | 595K | -500.83M | -25.49M | 3.21M | -49.13M | -78.37M | 0 | 0 | -43.05M | -68.05M | -8.3M | 70K | -20.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -27.17M | -36M | -41.52M | -3.65M | -84K | -38.24M | -4.09M | -2.1M | -8.13M | 595K | -35.43M | -25.49M | 3.21M | 0 | -78.37M | -3.65M | -5.54M | 37.51M | -4.9M | -3.74M | -3.27M | -596K | -682K | 0 | -720K | -1.49M | -3.31M | 1.3M | 800K | -700K | 100K |
| Cash from Financing | -41.9M | -54.29M | -485.51M | -244.63M | 51.63M | -23.44M | 94.78M | -44.48M | -37.95M | -83.65M | 367.63M | 10.54M | 66.38M | -10M | 37.67M | 28.88M | 11.27M | 7.36M | 17.01M | 29.18M | 12.08M | 8.75M | 974K | 493K | 249K | -323K | -3.36M | 96K | 100K | -200K | -100K |
| Debt Issued (Net) | -3.36M | 4.67M | -413.56M | -207.67M | 88.39M | -1.8M | 108.35M | 2.86M | -12M | -79.12M | 374.33M | 0 | -65.76M | -16.16M | 34.95M | 30.05M | 0 | -29.05M | 15.99M | -10.56M | -5.24M | 7.64M | 451K | -116K | -136K | -471K | -1.91M | 418K | -1M | -300K | -100K |
| Equity Issued (Net) | -30.07M | -49.77M | -59.97M | -26.1M | -26.95M | -17.3M | -324K | -47.45M | -26.05M | -6.11M | -6.96M | 0 | 128.69M | 0 | 0 | -2.93M | 0 | 34.66M | 586K | 37.62M | 16M | 1.11M | 523K | 609K | 385K | 148K | -118K | -322K | 600K | 100K | 0 |
| Dividends Paid | -8.44M | -4.22M | 0 | 0 | 0 | 0 | -2.69M | -3.67M | 0 | -3.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -30.07M | -49.77M | -59.97M | -26.1M | -26.95M | -17.3M | -324K | -35.22M | -20.31M | -6.11M | -6.96M | 0 | 0 | -1.06M | 0 | -2.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -540K | -430K | 0 | 0 | 0 |
| Other Financing | -29K | -4.97M | -11.98M | -10.87M | -9.8M | -4.34M | -13.25M | 3.79M | 101K | 5.15M | 260K | 10.54M | 3.45M | 6.16M | 2.72M | 1.75M | 11.27M | 1.75M | 438K | 2.12M | 1.32M | 0 | 0 | 0 | 0 | 0 | -1.33M | 0 | 500K | 0 | 0 |
| Net Change in Cash | 136.44M | 225.22M | -326.39M | 316.18M | -274.33M | 114.05M | 154.56M | 127.23M | 24.36M | -34.18M | -52.63M | 4.23M | 106.26M | -5.27M | 2.7M | 14.62M | -36.77M | 44.3M | -35.83M | 26.32M | 5M | -9.54M | 502K | 12.66M | 927K | -6.75M | -5.3M | 7.29M | 1.5M | -7.2M | 5.4M |
| Free Cash Flow | 167.79M | 263.92M | 273.11M | 562.9M | -126.21M | 154.29M | 54.63M | 168.93M | 74.62M | 45.23M | 80.77M | 22M | 39.03M | 55.31M | 42.88M | -10.63M | -48.06M | 42.52M | 20.11M | 9.18M | -3.88M | 2.26M | -675K | 12.16M | 1.46M | -4.94M | 1.38M | 5.89M | 600K | -6.3M | 5.4M |
| FCF Margin % | 5.77% | 8.93% | 8.59% | 18.17% | -3.91% | 5.58% | 2.66% | 5.34% | 2.43% | 1.61% | 3.38% | 0.94% | 1.84% | 3.22% | 3.06% | -0.86% | -4.52% | 5.31% | 2.83% | 1.77% | -0.91% | 0.7% | -0.21% | 5.67% | 0.72% | -2.45% | 0.74% | 3.94% | 0.49% | -5.25% | 4.59% |
| FCF Growth % | -48.81% | -3.36% | -51.48% | 546% | -181.8% | 182.43% | -67.66% | 126.37% | 65% | -44% | 267.17% | -43.65% | -29.43% | 28.99% | 503.23% | 77.87% | -213.01% | 111.48% | 119.08% | 336.36% | -271.89% | 434.67% | -105.55% | 735.16% | 129.5% | -458.98% | -76.67% | 882.17% | 109.52% | -216.67% | -67.66% |
| FCF per Share | 3.78 | 5.93 | 5.92 | 11.98 | -2.65 | 3.12 | 1.12 | 3.45 | 1.48 | 0.91 | 1.70 | 0.47 | 0.88 | 1.33 | 1.06 | -0.26 | -1.22 | 1.22 | 0.61 | 0.28 | -0.14 | 0.09 | -0.03 | 0.55 | 0.07 | -0.22 | 0.06 | 0.29 | 0.03 | -0.30 | 0.26 |
| FCF Conversion (FCF/Net Income) | 1.33x | 4.44x | 1.63x | 3.34x | 0.79x | 0.93x | 3.18x | 1.45x | 0.75x | 1.28x | 2.04x | 0.56x | 0.74x | 1.09x | 0.96x | 0.14x | -0.51x | 1.39x | -1.61x | 0.61x | -0.11x | 0.50x | 0.05x | 18.28x | 4.97x | -1.59x | 0.20x | 1.19x | -1.92x | -1.79x | 1.90x |
| Interest Paid | 2.61M | 0 | 4.4M | 30.24M | 44.11M | 54.39M | 16.42M | 34.31M | 35.81M | 31.64M | 21.77M | 5.54M | 7.05M | 8.5M | 10M | 5.23M | 4.14M | 5M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 27.74M | 0 | 66.95M | 57.86M | 38.07M | 39.82M | 1.97M | 39.02M | 44.05M | 32.93M | 18.91M | 68.07M | 51.63M | 65.08M | 28.61M | 18.24M | 36.55M | 8.09M | 8.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
License expiration revenue cliff
According to the company's reported financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by an OCF/NI ratio that swung from -7.13 in 2026Q4 to 12.52 in 2024Q4, indicating significant disconnects between accounting profits and actual cash generation.
The extreme variance in the OCF/NI ratio suggests that net income is frequently distorted by non-cash charges or timing differences in revenue recognition. Investors should monitor whether this volatility stems from aggressive accrual accounting or the inherent lumpiness of wholesale apparel shipments.
As reported in recent quarterly filings, GIII's free cash flow trajectory remains deeply inconsistent, with margins fluctuating between a peak of 46.1% in 2024Q4 and a low of -11.1% in 2025Q3, reflecting the company's vulnerability to seasonal inventory cycles and shifting retail partner demand.
The inability to maintain positive free cash flow across consecutive quarters suggests that the business model requires substantial working capital injections to support its seasonal peaks. This pattern may indicate that the company's cash generation is highly dependent on the timing of inventory liquidation rather than steady-state operations.
Based on the provided cash flow data, working capital changes are the primary driver of cash flow volatility, with a massive $289.7 million inflow in 2024Q4 followed by a $206.7 million outflow in 2026Q3, highlighting the company's reliance on managing inventory and receivables to fund operations.
These dramatic swings in working capital suggest that GIII's cash position is highly sensitive to the sell-through performance of its retail partners. The recurring nature of these large outflows warrants further investigation into whether the company is effectively managing its inventory levels or merely deferring cash collection.
As indicated by recent financial disclosures, GIII has utilized its cash reserves to fund share repurchases, including $24.6 million in 2026Q2, even as the company faces a significant revenue cliff from the upcoming expiration of its major Calvin Klein and Tommy Hilfiger licensing agreements.
The decision to prioritize share buybacks while the core business model undergoes a fundamental transition may signal management's confidence in the owned-brand strategy. However, investors should monitor whether this capital could be better deployed toward acquiring new brands to mitigate the impending loss of licensed revenue.
Quick answers to the most common questions about buying GIII stock.
G-III Apparel Group, Ltd. (GIII) generated $299.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
G-III Apparel Group, Ltd. (GIII) generated $263.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
G-III Apparel Group, Ltd. (GIII) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, G-III Apparel Group, Ltd. (GIII) returned $4.2M to shareholders via cash dividends and spent $49.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.