Global-e Online Ltd. (GLBE) quarterly cash flow statement — complete operating, investing & financing history
Global-e Online Ltd. (GLBE) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Cash from Operations | 73.64M | -72.55M | 216.58M | 74.3M | 64.96M | -72.05M | 129.29M | 30.25M | 64.12M | -54.27M | 93.49M | 26.61M | 17.65M | -29.53M | 60.72M | -4.21M | 31.9M | -6.92M | 23.97M | 5.47M |
| Operating CF Margin % | 24.63% | -28.78% | 64.33% | 33.65% | 30.23% | -37.94% | 49.17% | 17.19% | 38.16% | -37.2% | 50.43% | 19.92% | 13.24% | -25.1% | 43.42% | -3.99% | 36.53% | -9.07% | 28.98% | 9.26% |
| Operating CF Growth % | 13.37% | -0.7% | 67.52% | 145.57% | 1.31% | -32.77% | 38.28% | 13.7% | 263.35% | -83.78% | 53.97% | 731.89% | -44.68% | -326.38% | 153.32% | -176.94% | 360.13% | 66.43% | -27.34% | - |
| Net Income | 47.72M | 30.36M | 62.45M | 13.18M | 10.49M | -17.86M | 1.51M | -22.56M | -22.44M | -32.05M | -22.1M | -33.09M | -35.53M | -43.08M | -28.47M | -64.55M | -48.8M | -53.59M | -22.49M | -28.47M |
| Depreciation & Amortization | 6.59M | 7.11M | 71.64M | 5.43M | 4.97M | 41.95M | 153.54M | 4.95M | 5.53M | 41.81M | 156.03M | 5.5M | 5.55M | 5.59M | 7.04M | 9.12M | 6.38M | 6.88M | 121K | 79K |
| Stock-Based Compensation | 11.03M | 9.95M | 10.17M | 10.32M | 10.06M | 8.79M | 9.54M | 9.71M | 11.2M | 8.71M | 12.18M | 11.72M | 11.35M | 9.71M | 9.11M | 9.03M | 12.84M | 7.93M | 3.92M | 5.46M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85M | -210K | 0 | -8.18M | 0 | 0 | 0 | 52K | 29.28K |
| Other Non-Cash Items | -586K | -1.21M | -60.65M | 6.33M | 5.5M | -2.32M | -108.62M | 34.89M | 37.61M | 3.1M | -116.1M | 37.74M | 37.25M | -1.26M | 7.68M | -722K | 10K | 58K | 88K | 10.65M |
| Working Capital Changes | 8.88M | -118.76M | 132.96M | 39.04M | 33.94M | -102.62M | 73.31M | 3.27M | 32.22M | -75.83M | 63.48M | 2.89M | -764K | -486K | 73.53M | 42.92M | 61.46M | 31.79M | 42.28M | 28.4M |
| Change in Receivables | -34.48M | 16.25M | -22.05M | 3.23M | 639K | -2.61M | 24.15M | -32.3M | -9.53M | 1.44M | -24.59M | 644K | -1.75M | 4.08M | -4.73M | 2.67M | 728K | 3.99M | -5.3M | 283K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364K | 6.26M | 0 | 0 | 0 | 0 | 0 | 24K | 29.77M |
| Change in Payables | 14.94M | -25.76M | 35.23M | 3.45M | -14.32M | -12.38M | 37.18M | 6.36M | 2.13M | -17.05M | 18.44M | 1.66M | -3.17M | -18.21M | 17.87M | -3.49M | 2.7M | -436K | 6.4M | -1.39M |
| Cash from Investing | 132.17M | -1.56M | -78.73M | -8.09M | -72.65M | -21.23M | -68.77M | -39.43M | 2.98M | 108K | -10.7M | -35.05M | -28.79M | 19.51M | 13.8M | -127.49M | 31.83M | -248.23M | 38.56M | -4.93M |
| Capital Expenditures | -452K | -361K | -396K | -715K | -1.44M | -548K | -482K | -398K | -573K | -882K | -926K | -328K | -145K | -342K | -370K | -1.4M | -1.9M | -4.68M | -2.26M | -361K |
| CapEx % of Revenue | 0.15% | 0.14% | 0.12% | 0.32% | 0.67% | 0.29% | 0.18% | 0.23% | 0.34% | 0.6% | 0.5% | 0.25% | 0.11% | 0.29% | 0.26% | 1.32% | 2.18% | 6.14% | 2.73% | 0.61% |
| Acquisitions | 0 | 0 | -3M | -17.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.73M | 28.64M | -19.85M | -7.52M | -92.88M | -1.47M | -215.61M | 16.76M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.73M | -28.64M | 19.85M | -21.79M | -33.22M | 35.2M | -27.94M | -16.76M | -4.57M |
| Cash from Financing | -67.91M | -58.86M | -71.81M | 583K | 191K | 210K | 1.64M | 586K | 935K | 120K | 244K | 860K | 778K | 109K | 142K | 566K | 401K | 130K | 613K | 838K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -67.91M | -58.86M | 408K | 583K | 191K | 210K | 1.64M | 586K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -68M | -58.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -72.22M | 0 | 0 | 0 | 0 | 0 | 935K | 120K | 244K | 860K | 778K | 109K | 142K | 566K | 401K | 130K | 613K | 838K |
| Net Change in Cash | 138.07M | -131.78M | 68.35M | 67.94M | -1.46M | -91.59M | 58.6M | -6.19M | 67.44M | -56.76M | 86.05M | -9.44M | -10.21M | -9.33M | 74.67M | -131.14M | 64.12M | -255.03M | 63.14M | 1.38M |
| Free Cash Flow | 73.19M | -72.92M | 216.18M | 73.58M | 63.52M | -72.59M | 128.8M | 29.86M | 63.54M | -55.15M | 92.57M | 26.28M | 17.5M | -29.87M | 60.35M | -5.61M | 30M | -11.61M | 21.71M | 5.11M |
| FCF Margin % | 24.48% | -28.92% | 64.21% | 33.33% | 29.56% | -38.23% | 48.99% | 16.97% | 37.82% | -37.8% | 49.93% | 19.67% | 13.13% | -25.39% | 43.15% | -5.31% | 34.36% | -15.21% | 26.25% | 8.65% |
| FCF Growth % | 15.22% | -0.44% | 67.84% | 146.45% | -0.04% | -31.64% | 39.15% | 13.61% | 263.09% | -84.63% | 53.38% | 568.55% | -41.66% | -157.29% | 177.98% | -209.72% | 342.22% | 44.03% | -33.94% | - |
| FCF per Share | 0.42 | -0.42 | 1.23 | 0.42 | 0.37 | -0.43 | 0.73 | 0.18 | 0.38 | -0.33 | 0.56 | 0.16 | 0.11 | -0.18 | 0.38 | -0.04 | 0.19 | -0.08 | 0.15 | 0.03 |
| FCF Conversion (FCF/Net Income) | 1.54x | -2.39x | 3.47x | 5.64x | 6.19x | 4.03x | 85.68x | -1.34x | -2.86x | 1.69x | -4.23x | -0.80x | -0.50x | 0.69x | -2.13x | 0.07x | -0.65x | 0.13x | -1.07x | -0.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |