VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GLIBAGCI Liberty, Inc.
$22.90$761M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGLIBACash Flow

GCI Liberty, Inc. (GLIBA) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow remains volatile, swinging from a 20.3% margin in 2025Q2 to a negative 2.3% in 2025Q4, largely driven by high capital intensity and lumpy working capital movements.

GLIBA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations329M370M278M276M61.03M82.89M270M187M65M729M388M-88M-85M100.9M175.3M110.3M122.8M
Operating CF Growth %-34.45%-0.72%352.24%-26.37%-69.3%44.39%187.69%-91.08%87.89%540.91%-3.53%-184.24%-42.44%58.93%-10.18%-
Operating CF / Revenue %31.76%35.37%29.57%30.53%6.82%11.2%1133.64%20.03%6.64%80.09%47.8%-12.95%-13.05%100900%30.46%21.2%25.72%
Net Income-326M-309M70M41M2.19B-873.3M724.59M-3.67M-26.02M7.56M9.41M5.84M8.96M1K-1.87M13.5M18.52M
Depreciation & Amortization223M262M207M230M266.33M206.95M4M24M46M19M311M125.74M126.11M123.4M114.4M87.6M82.1M
Deferred Taxes-378M-391M10M22M0-182.72M-427M973M274M507M47M153M82M3.9M1.1M11.6M15.4M
Other Non-Cash Items1.01B831M-4M-4M-2.4B876.8M-134.59M-731.33M-240.97M116.44M-146.41M-365.58M-302.07M-97.7M46.69M51.75M-11.12M
Working Capital Changes-208M-23M-18M-32M-13.29M26.96M77M-5M-39M56M101M-7M068.5M7.7M-59.1M17.9M
Capital Expenditures-239M-248M-247M-222M-148.48M-134.35M-163M793M68M-340M-1.1B00-120.98M-221.46M-151.31M-96M
CapEx / Revenue %23.07%23.71%26.28%24.56%16.6%18.16%684.39%84.92%6.95%37.35%135.53%0%0%120983%38.48%29.08%20.11%
CapEx / D&A1.07x0.95x1.19x0.97x0.56x0.65x40.75x33.04x1.48x17.89x3.54x0.00x0.00x0.98x1.94x1.73x1.17x
CapEx Coverage (OCF/CapEx)1.38x1.49x1.13x1.24x0.41x0.62x1.66x0.24x0.96x2.14x0.35x--0.83x0.79x0.73x1.28x
Cash from Investing-227M-218M-193M-214M-130.68M-180.23M-163M793M68M-340M-1.1B-9M0-125.9M-291M-175.1M-102M
Acquisitions6M24M00000000000-47.62M47.09M00
Purchase of Investments00000-48.58M-159M-350M-1.33B-878M-1.77B-9M0-305K000
Sale of Investments00000001000K1000K1000K1000K000000
Other Investing6M6M54M8M17.8M182.93M162M-785M203M354M1.1B9M043.01M-116.63M-23.79M-6M
Cash from Financing197M202M-107M-76M-6.94M-1.72B-22M-1.99B-613M823M-2.55B97M85M43.8M132.5M20.2M-7.5M
Dividends Paid00-150M-65M-180.17M000000000000
Dividend Payout Ratio %--214.29%158.54%8.24%------------
Debt Issuance (Net)-4M-1000K1000K-1000K1000K000000000000
Stock Issued299M299M0000000027M00423K415K3.31M11.47M
Share Repurchases00000-111.65M000-1M-145M00400K400K-12M-20.7M
Other Financing-10M-9M-5M-5M-20.18M-1.72B-22M-1.99B-613M823M-2.55B97M85M43.8M132.5M20.2M-7.5M
Net Change in Cash299M350M-22M-14M-76.59M-82.12M86M-1.54B139M1.58B-1.3B0018.9M16.8M-44.6M13.3M
Exchange Rate Effect0-4M0001000K1000K-1000K1000K1000K1000K00100K000
Cash at Beginning424M74M97M111M171.52M574.15M487M2.02B1.88B307M1.96B0029.9M13.1M57.6M44.4M
Cash at End435M424M75M97M94.92M492.03M573M487M2.02B1.88B658M0048.8M29.9M13M57.7M
Free Cash Flow90M122M31M54M-87.45M-51.46M107M980M133M389M-712M-88M-85M-20.08M-46.16M-41.01M26.8M
FCF Growth %---42.59%161.75%-69.93%-148.1%-89.08%636.84%-65.81%154.63%-709.09%-3.53%-323.24%56.49%-12.55%-253.02%-
FCF Margin %8.69%11.66%3.3%5.97%-9.77%-6.96%449.26%104.95%13.59%42.74%-87.72%-12.95%-13.05%-20083%-8.02%-7.88%5.61%
FCF / Net Income %-27.61%-39.48%44.29%131.71%-4%5.89%14.77%-26724.84%-511.05%5147.55%-7569.64%-1507.11%-949.19%-2008300%2469.66%-303.7%144.72%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory Subsidy Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-Q (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial filings, the OCF/NI ratio has fluctuated wildly, reaching 4.33 in 2026Q1, which suggests that reported net income is a poor proxy for the actual cash-generating capacity of the underlying Alaskan telecommunications operations due to significant non-cash accounting distortions.

The extreme divergence between net income and operating cash flow indicates that non-operating items, likely related to the Liberty corporate structure, frequently obscure the core business performance. Investors should monitor this disconnect, as the reliance on non-cash adjustments makes it difficult to ascertain the true cash-conversion efficiency of the operating assets.

FCF Volatility Reflects Operational Strain

Based on the provided cash flow data, free cash flow margins have shown significant instability, swinging from a high of 20.3% in 2025Q2 to a negative 2.3% by 2025Q4, highlighting the difficulty in maintaining consistent cash generation amidst a challenging competitive and regulatory environment.

The erratic FCF trajectory suggests that the company's ability to self-fund its infrastructure requirements is highly sensitive to quarterly fluctuations in working capital and subsidy timing. This inconsistency warrants caution, as it implies that the business may struggle to sustain positive free cash flow if revenue pressures continue to mount.

Capital Intensity Pressures Cash Flow

According to historical data, the company maintains a high capital intensity, with CapEx/Revenue ratios consistently exceeding 20% in recent quarters, which indicates that the maintenance of remote Alaskan infrastructure requires a substantial and ongoing commitment of financial resources to prevent service degradation.

The persistent level of capital expenditure relative to revenue suggests that the company is in a constant state of reinvestment, which limits the amount of cash available for other corporate purposes. This high capital burden appears to be a structural necessity of operating in extreme environments, potentially constraining future financial flexibility.

Working Capital Swings Impact Liquidity

As evidenced by the $154.0M working capital outflow in 2025Q4, the company's cash flow is subject to significant, lumpy movements in current assets and liabilities, which often disrupt the predictability of quarterly cash generation and complicate short-term liquidity management for the firm.

These large swings in working capital may reflect the timing of government subsidy receipts or the cyclical nature of business contract renewals. The lack of stability in these flows suggests that the company's cash position is vulnerable to timing mismatches that could temporarily impair its ability to meet operational obligations.

GLIBA — Frequently Asked Questions

Quick answers to the most common questions about buying GLIBA stock.

How much cash does GCI Liberty, Inc. (GLIBA) generate from operations?

GCI Liberty, Inc. (GLIBA) generated $370.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GCI Liberty, Inc.'s free cash flow?

GCI Liberty, Inc. (GLIBA) generated $122.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is GCI Liberty, Inc.'s capital expenditure (CapEx)?

GCI Liberty, Inc. (GLIBA) spent $248.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.