VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GLIBA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GLIBALiberty Capital Corporation
$26.33$1.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGLIBACash Flow

Liberty Capital Corporation (GLIBA) Cash Flow Statement

16Y historyFree accessUpdated daily

Operating cash flow remained robust at $86.0M in 2026Q2, but a 3.4x surge in capex to $241.0M drove free cash flow to -$155.0M, indicating reliance on existing liquidity.

Income StatementBalance SheetCash FlowRatios

GLIBA Cash Flow Statement

Annual statement

GLIBA Cash Flow Statement

Liberty Capital Corporation (GLIBA) cash flow statement — 16-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations311M370M278M276M61.03M82.89M270M187M65M729M388M-88M-85M100.9M175.3M110.3M122.8M
Operating CF Growth %-50.13%-0.72%352.24%-26.37%-69.3%44.39%187.69%-91.08%87.89%540.91%-3.53%-184.24%-42.44%58.93%-10.18%-
Operating CF / Revenue %30.4%35.37%29.57%30.53%6.82%11.2%1133.64%20.03%6.64%80.09%47.8%-12.95%-13.05%100900%30.46%21.2%25.72%
Net Income97M-309M70M41M2.19B-873.3M724.59M-3.67M-26.02M7.56M9.41M5.84M8.96M1K-1.87M13.5M18.52M
Depreciation & Amortization255M262M207M230M266.33M206.95M4M24M46M19M311M125.74M126.11M123.4M114.4M87.6M82.1M
Deferred Taxes32M-391M10M22M0-182.72M-427M973M274M507M47M153M82M3.9M1.1M11.6M15.4M
Other Non-Cash Items80M831M-4M-4M-2.4B876.8M-134.59M-731.33M-240.97M116.44M-146.41M-365.58M-302.07M-97.7M46.69M51.75M-11.12M
Working Capital Changes-154M-23M-18M-32M-13.29M26.96M77M-5M-39M56M101M-7M068.5M7.7M-59.1M17.9M
Capital Expenditures-448M-248M-247M-222M-148.48M-134.35M-163M793M68M-340M-1.1B00-120.98M-221.46M-151.31M-96M
CapEx / Revenue %43.79%23.71%26.28%24.56%16.6%18.16%684.39%84.92%6.95%37.35%135.53%0%0%120983%38.48%29.08%20.11%
CapEx / D&A1.76x0.95x1.19x0.97x0.56x0.65x40.75x33.04x1.48x17.89x3.54x0.00x0.00x0.98x1.94x1.73x1.17x
CapEx Coverage (OCF/CapEx)0.69x1.49x1.13x1.24x0.41x0.62x1.66x0.24x0.96x2.14x0.35x--0.83x0.79x0.73x1.28x
Cash from Investing-438M-218M-193M-214M-130.68M-180.23M-163M793M68M-340M-1.1B-9M0-125.9M-291M-175.1M-102M
Acquisitions-9M24M00000000000-47.62M47.09M00
Purchase of Investments-107M0000-48.58M-159M-350M-1.33B-878M-1.77B-9M0-305K000
Sale of Investments107M0000001000K1000K1000K1000K000000
Other Investing-148M6M54M8M17.8M182.93M162M-785M203M354M1.1B9M043.01M-116.63M-23.79M-6M
Cash from Financing407M202M-107M-76M-6.94M-1.72B-22M-1.99B-613M823M-2.55B97M85M43.8M132.5M20.2M-7.5M
Dividends Paid00-150M-65M-180.17M000000000000
Dividend Payout Ratio %--214.29%158.54%8.24%------------
Debt Issuance (Net)-1000K-1000K1000K-1000K1000K000000000000
Stock Issued299M299M0000000027M00423K415K3.31M11.47M
Share Repurchases00000-111.65M000-1M-145M00400K400K-12M-20.7M
Other Financing-111M-9M-5M-5M-20.18M-1.72B-22M-1.99B-613M823M-2.55B97M85M43.8M132.5M20.2M-7.5M
Net Change in Cash280M350M-22M-14M-76.59M-82.12M86M-1.54B139M1.58B-1.3B0018.9M16.8M-44.6M13.3M
Exchange Rate Effect8M-4M0001000K1000K-1000K1000K1000K1000K00100K000
Cash at Beginning510M74M97M111M171.52M574.15M487M2.02B1.88B307M1.96B0029.9M13.1M57.6M44.4M
Cash at End417M424M75M97M94.92M492.03M573M487M2.02B1.88B658M0048.8M29.9M13M57.7M
Free Cash Flow-137M122M31M54M-87.45M-51.46M107M980M133M389M-712M-88M-85M-20.08M-46.16M-41.01M26.8M
FCF Growth %---42.59%161.75%-69.93%-148.1%-89.08%636.84%-65.81%154.63%-709.09%-3.53%-323.24%56.49%-12.55%-253.02%-
FCF Margin %-13.39%11.66%3.3%5.97%-9.77%-6.96%449.26%104.95%13.59%42.74%-87.72%-12.95%-13.05%-20083%-8.02%-7.88%5.61%
FCF / Net Income %-141.24%-39.48%44.29%131.71%-4%5.89%14.77%-26724.84%-511.05%5147.55%-7569.64%-1507.11%-949.19%-2008300%2469.66%-303.7%144.72%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory subsidy and satellite disruption

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Operating Cash Flow Resilience Amid Revenue Decline

Despite an 8.8% revenue drop in 2026Q2, OCF remained robust at $86.0M, per the latest quarterly report, suggesting stable cash generation from regulated operations.

OCF has been consistently above $68M over the last five quarters, indicating that the core Alaskan telecom operations generate predictable cash flows even as top-line revenue contracts. This resilience likely stems from the essential nature of broadband and wireless services, which maintain high retention despite economic headwinds. However, the decline in OCF from $119M in 2025Q1 to $86M in 2026Q2 suggests some erosion, possibly due to subsidy adjustments or increased operating costs.

Capital Intensity Surges in 2026Q2

CapEx jumped to $241M in 2026Q2, a 3.4x increase from the prior quarter, as reported in financial statements, signaling a major network investment phase.

The CapEx/OCF ratio spiked to 280% in 2026Q2, far above the historical range of 50-110%, indicating a deliberate acceleration in infrastructure spending, likely for fiber and subsea cable upgrades. This investment is critical to defend against LEO satellite competition and maintain the natural monopoly in rural Alaska. However, the timing of this surge, alongside negative net income, suggests that management is prioritizing long-term network superiority over near-term cash flow, which may pressure liquidity if not offset by regulatory recovery.

Financing Needs Rise with Capex Spike

Free cash flow turned sharply negative at -$155M in 2026Q2, per the cash flow statement, yet the company issued only $1M in debt, indicating reliance on existing liquidity.

The negative FCF in 2026Q2 is a departure from the positive FCF in the prior two quarters, driven by the capex surge. Despite this, the company's conservative leverage (debt-to-equity of 0.68%) suggests ample borrowing capacity, but the minimal new debt issuance may indicate a strategic choice to fund capex from cash reserves or internal resources. Investors should monitor whether this financing gap is temporary or signals a shift to external funding, which could increase interest costs and strain the balance sheet.

Working Capital Dynamics Reflect Subsidy Timing

Working capital adjustments appear minimal, with no significant deferred fuel or weather-normalization items reported, but subsidy timing may cause lumpy cash flows.

The cash flow data shows no explicit working capital line items, but the volatility in OCF (e.g., $21.4M in 2020Q3 vs. $119M in 2025Q1) suggests that government subsidy receipts, such as USF, may be recognized unevenly. This lumpiness can distort quarterly comparisons and may not reflect underlying operational trends. Analysts should adjust for these timing differences to assess the true cash-generating ability of the regulated operations.

Dividend Coverage Not a Concern

No dividends were paid in any reported quarter, as per the cash flow statement, so dividend safety is not a current risk, but future payouts could be constrained by capex needs.

The absence of dividend payments indicates that management is retaining all cash flows for reinvestment and debt reduction, which is typical for a growth-oriented utility. Given the negative FCF in 2026Q2, any initiation of a dividend would require either a reduction in capex or increased external financing. As the company integrates into Liberty Broadband, investors should watch whether the parent company's capital allocation policies change this stance.

Net Income Distorted by Non-Cash Items

Net income swung to -$387M in 2025Q3, per the income statement, while OCF remained positive at $76M, highlighting significant non-cash charges that obscure cash generation.

The large negative net income in 2025Q3, likely due to impairments or revaluation of investments, contrasts sharply with positive OCF, indicating that GAAP earnings are not representative of cash flow health. This pattern is common in Liberty entities, where equity method gains/losses from stakes like Charter Communications can create volatility. Investors should focus on OCF and EBITDA to assess operational performance, as net income may be misleading.

What Could Invalidate the Base Case

The negative net margin of -29.5% and negative ROE of -18.1% in the latest report, as per the earnings release, may indicate deeper structural issues beyond non-cash items.

If these persist, the company's ability to fund capex could be compromised. The cash flow statement does not explicitly disclose unfunded environmental cleanup obligations or decommissioning costs, but the harsh Alaskan environment and aging infrastructure may carry hidden liabilities. Additionally, the integration into Liberty Broadband could lead to cash flows being diverted to service parent-level debt, reducing funds available for GCI's network reinvestment. Investors should monitor whether the 2026Q2 capex surge is a one-time event or the start of a sustained investment cycle that outpaces regulatory recovery.

GLIBA — Frequently Asked Questions

Quick answers to the most common questions about buying GLIBA stock.

How much cash does Liberty Capital Corporation (GLIBA) generate from operations?

Liberty Capital Corporation (GLIBA) generated $370.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Liberty Capital Corporation's free cash flow?

Liberty Capital Corporation (GLIBA) generated $122.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Liberty Capital Corporation's capital expenditure (CapEx)?

Liberty Capital Corporation (GLIBA) spent $248.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.