VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GLNGGolar LNG Limited
$49.76$5.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGLNGCash Flow

Golar LNG Limited (GLNG) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow remains robust relative to net income, with an OCF/NI ratio of 0.87 in 2026Q1, though heavy infrastructure investment continues to result in negative free cash flow margins of -43.5%.

GLNG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations408.51M428.67M318.24M135.25M298.88M238.33M147.45M106.55M116.67M47.13M-39.67M-64.65M24.87M67.72M238.28M116.61M96.33M42.8M48.49M73.06M117.22M71.03M82.03M57.42M71.22M42.04M29.51M
Operating CF Margin %-108.93%122.23%45.32%111.63%91.57%33.62%23.74%27.1%32.84%-49.43%-62.97%23.43%67.84%58.07%38.89%39.47%19.77%21.2%32.52%48.9%41.53%50.2%43.25%54.53%36.81%26.11%
Operating CF Growth %131.59%34.7%135.3%-54.75%25.41%61.63%38.4%-8.68%147.54%218.8%38.63%-359.92%-63.27%-71.58%104.34%21.06%125.06%-11.74%-33.62%-37.68%65.04%-13.41%42.86%-19.38%69.39%42.48%-
Net Income141.06M65.68M50.84M-46.79M939.06M560.62M-167.93M-122.38M-168.21M-145.28M-184.61M-178.5M-41.47M135.71M163.21M68.28M-1.28M23.08M-9.99M136.2M71.67M34.53M55.83M39.57M27.14M4.37M-504K
Depreciation & Amortization55.53M49.26M53.53M50.29M51.71M55.36M55.94M113.03M93.69M76.52M72.97M73.73M49.81M36.87M88.33M70.29M96.6M63.48M62.01M61.23M56.82M54.03M41.77M32.72M32.27M33.78M37.85M
Stock-Based Compensation5.67M07.18M03.41M3.52M5.42M8.88M11.48M8.99M5.82M4.13M1.62M500K1.36M1.97M2.85M1.69M3.09M00000000
Deferred Taxes000-5.82M-3.41M000224.05M79.73M-1.72M-3.49M-3.49M-3.49M-7.26M-3.58M19.58M-8.57M-76.49M00000000
Other Non-Cash Items60.14M116.45M156.03M410.02M-626.05M-419.99M315.15M161.88M7.73M-900K36.46M13.83M8.91M-106.97M-30.91M-23.24M1.51M-47M-42.38M-119.5M11.04M-32.45M248K-5.86M-5.56M2.33M3.63M
Working Capital Changes127.88M197.29M50.67M-272.45M-65.84M38.82M-61.13M-54.87M-52.07M28.07M31.39M25.65M9.48M5.09M23.54M2.89M-22.93M10.12M112.26M-4.88M-22.32M14.92M-15.82M-9.01M17.37M1.57M-11.46M
Change in Receivables8.05M37.3M9.54M3.21M-10.92M-2.94M1.63M39.45M-49.94M-11.41M-567K911K-10.53M304K2.26M5.25M-2.01M5.47M2.13M-7.19M-3.82M221K916K-1.49M188K00
Change in Inventory0000-157K998K-4K5.78M402K-151K987K-2.25M-809K-10.14M167K2.48M1.17M-2.24M-725K-857K1.47M-1.57M-353K-721K168K-591K257K
Change in Payables-1.53M7.4M3.59M-18K3.08M-4.65M1.48M-678K-24.81M1.59M-28.51M8.94M-1.75M2.52M-520K-12.8M-7.22M2.08M12.78M-1.13M6.06M-1.77M-2.17M2.1M1.01M00
Cash from Investing-931.11M-813.2M-416.98M-131.71M1.07B-74.35M-103.03M-264.39M-202.49M-433.77M-2.22M-535.96M-1.43B-533.07M-367.28M-298.64M752.61M-56.46M-83.55M224.44M-268.99M-213.18M-356.11M-658.51M-163.32M-657.9M-122.85M
Capital Expenditures-846.27M-853.57M-437.4M-325.21M-267.42M-213.48M-298.3M-400.67M-149.83M-391.9M-234.52M-697.35M-1.47B-734.15M-343.15M-289.18M-40.51M-112.94M-322.18M-48.14M-257.58M-145.73M-286.79M-84.09M-164.73M-140.11M-96.86M
CapEx % of Revenue180.61%216.9%167.99%108.98%99.88%82.02%68.01%89.28%34.79%273.03%292.21%679.19%1381.63%735.42%83.62%96.44%16.6%52.17%140.83%21.43%107.46%85.2%175.5%63.34%126.12%122.67%85.71%
Acquisitions-30.46M21.02M46.03M80.02M95.4M16.78M-10.23M113.98M-85.85M70M220.57M226.86M155.32M119.93M-19.44M000092.62M0000000
Investments---------------------------
Other Investing-13.78M40.27M-25.61M77.61M577.07M122.35M194.43M22.29M33.19M11.24M21.93M-267.87M-117.92M201.09M-4.56M-1.74M740.43M36.87M275.06M8.55M5.06M-64.45M-47.37M-562.25M1.4M-532.02M-11.76M
Cash from Financing912.25M883.36M43.85M-244.95M-691.64M-51.61M-162.29M-136M177.4M377.31M160.85M514.43M1.47B165.98M553.13M84.23M-777.09M79.78M-94.57M-168.37M146.16M152.78M207.8M666.24M87.28M667.68M96.51M
Debt Issued (Net)1.37B1.33B233.14M30.12M-443.28M122.72M-120.54M-27.92M182.87M450.61M133.96M703.44M982.84M296.96M310.79M-31.8M-339.92M-33.28M-12.54M-65.46M149.73M164.59M210.54M561.22M100.71M395.11M88.19M
Equity Issued (Net)-140.82M-140.83M-14.18M-61.68M-25.48M-24.48M83.18M-18.61M00161.66M-12.27M660.95M0317.12M287.8M3.3M-1.94M1.01M44.32M0-667K0106.2M0275.81M0
Dividends Paid-317.54M-305.85M-104.11M-79.45M-55.17M-33.14M-26.07M-65M-42.87M-20.44M-54.35M-121.36M-156M-108.98M-175.9M-65.02M-84.18M0-69.44M-147.77M-2.2M-7.2M0-1.7M-10M00
Share Repurchases-148.1M-144.04M-14.18M-61.68M-25.48M-24.48M-16.65M-18.61M0-1.17M-8.21M-12.27M00000-4.58M0-31.02M0-667K00000
Other Financing-118K0-71M-133.94M-167.72M-116.7M-98.86M-24.46M37.4M-2.73M-6.94M-55.38M-17.33M-22M-37.31M-106.74M8.41M114.03M-15.6M547K-1.37M-3.94M-2.74M-2.14M-3.42M-3.23M8.32M
Net Change in Cash354.77M533.95M-54.89M-241.41M674.96M112.37M-117.87M-293.85M91.58M-9.33M118.95M-86.17M66.06M-299.37M424.13M-97.8M71.84M66.12M-129.63M129.12M-5.61M10.63M-66.28M65.14M-4.83M51.83M3.17M
Free Cash Flow-437.75M-424.7M-120.31M-189.96M31.46M24.85M-150.85M-294.12M-33.15M-344.77M-274.19M-762M-1.44B-666.43M-104.87M-172.57M55.81M-70.14M-273.69M24.91M-140.36M-74.7M-204.76M-26.67M-93.51M-98.07M-67.35M
FCF Margin %-93.42%-107.92%-46.21%-63.65%11.75%9.55%-34.39%-65.54%-7.7%-240.19%-341.64%-742.15%-1358.2%-667.58%-25.56%-57.55%22.87%-32.4%-119.63%11.09%-58.56%-43.67%-125.31%-20.09%-71.59%-85.86%-59.6%
FCF Growth %-419.28%-253.02%36.67%-703.82%26.62%116.47%48.71%-787.19%90.38%-25.74%64.02%47.15%-116.35%-535.47%39.23%-409.19%179.57%74.37%-1198.66%117.75%-87.89%63.52%-667.65%71.47%4.65%-45.61%-
FCF per Share-3.53-4.19-1.14-1.780.290.23-1.56-2.92-0.33-3.43-2.92-8.16-16.57-7.80-1.24-2.300.83-0.91-3.560.33-1.87-0.99-2.72-0.46-1.65-1.80-1.34
FCF Conversion (FCF/Net Income)-3.10x6.53x6.26x-2.89x0.44x-1.48x-0.54x-0.50x-0.50x-0.26x0.21x0.38x-0.58x0.50x0.25x2.50x250.85x2.91x-4.85x0.54x1.64x2.06x1.47x1.45x2.62x9.63x-58.55x
Interest Paid000074.57M35.89M54M148.07M29.83M34.48M24.83M35.45M11.37M035.8M30.73M47.96M51.15M62.77M68.31M0000000
Taxes Paid00770K857K1.47M694K1.18M663K1.47M1.24M555K1.28M1.37M1.32M1.67M2.43M1.49M950K575K1.03M0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Project execution and concentration

Earnings Quality Masked by Complexity

According to reported financial statements, Golar LNG's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching as high as 48.80 in 2024Q4, suggesting that non-cash charges and equity accounting significantly distort the company's true cash-generating capacity relative to its reported bottom-line earnings.

The persistent gap between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items and joint venture accounting rather than pure operational performance. Investors should monitor this divergence, as it suggests that the company's cash-generating ability is more robust than the volatile net income figures imply.

Negative FCF Reflects Infrastructure Investment

As reported in recent filings, Golar LNG has maintained a negative free cash flow trajectory, with FCF margins reaching -135.3% in 2024Q1, reflecting the heavy capital intensity required to transition the fleet into FLNG infrastructure rather than a lack of underlying operational profitability.

The consistent negative free cash flow is a direct consequence of the company's aggressive capital expenditure program aimed at converting vessels into high-margin FLNG assets. While this trajectory appears concerning, it may indicate a strategic choice to prioritize long-term infrastructure growth over short-term cash preservation.

Capital Intensity Driving Future Growth

Based on Golar LNG's reported figures, capital expenditures have remained elevated, peaking at 190.5% of revenue in 2024Q1, which highlights the significant upfront investment required to execute the proprietary GoFLNG conversion strategy before these assets can contribute to long-term tolling revenue.

The high capital intensity relative to revenue suggests that the company is in a heavy investment phase, which may temporarily obscure the true margin potential of its FLNG assets. Analysts should evaluate whether these capital outlays are successfully creating a scalable, repeatable industrial process that will eventually yield superior returns.

Working Capital Volatility Impacts Liquidity

As indicated by recent quarterly data, Golar LNG's working capital changes have fluctuated significantly, ranging from a $102.7 million inflow in 2024Q4 to an $86.0 million outflow in 2023Q4, suggesting that project-based milestones and timing of payments create lumpy cash flow patterns that warrant careful monitoring.

The volatility in working capital appears to be tied to the timing of large-scale project milestones and the settlement of complex joint venture obligations. This suggests that investors should look past quarterly fluctuations to understand the underlying cash conversion cycle of the core FLNG business.

GLNG — Frequently Asked Questions

Quick answers to the most common questions about buying GLNG stock.

How much cash does Golar LNG Limited (GLNG) generate from operations?

Golar LNG Limited (GLNG) generated $428.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Golar LNG Limited's free cash flow?

Golar LNG Limited (GLNG) reported negative free cash flow of $424.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Golar LNG Limited's capital expenditure (CapEx)?

Golar LNG Limited (GLNG) spent $853.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Golar LNG Limited distribute cash to shareholders?

In 2025, Golar LNG Limited (GLNG) returned $305.8M to shareholders via cash dividends and spent $144.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.