Greenlane Holdings, Inc. (GNLN) quarterly income statement — complete revenue, gross profit & net income history
Greenlane Holdings, Inc. (GNLN) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 391K | 448K | 1.36M | 737K | 788K | 1.47M | 1.66M | 4.04M | 2.65M | 4.93M | 9.99M | 11.8M | 19.63M | 23.96M | 21.95M | 28.68M | 39.92M | 46.53M | 56.02M | 41.31M |
| Revenue Growth % | -50.38% | -69.5% | -17.96% | -81.75% | -70.29% | -70.18% | -83.39% | -65.78% | -86.49% | -79.44% | -54.5% | -58.86% | -50.83% | -48.51% | -60.81% | -30.58% | 14.98% | 36.83% | 54.45% | 15.52% |
| Cost of Goods Sold | 50K | 2.03M | 7.9M | 7.39M | 786K | 748K | 927K | 1.01M | 1.64M | 6.61M | 5.38M | 8.67M | 15.05M | 18.44M | 16.01M | 23.71M | 31.82M | 40.57M | 43.55M | 39.83M |
| COGS % of Revenue | 12.79% | 453.35% | 580.24% | 1002.58% | 99.75% | 50.92% | 55.88% | 25.04% | 61.88% | 134.27% | 53.91% | 73.48% | 76.69% | 76.96% | 72.91% | 82.67% | 79.71% | 87.17% | 77.74% | 96.4% |
| Gross Profit | 341K | -1.58M | -6.54M | -6.65M | 2K | 721K | 732K | 3.03M | 1.01M | -1.69M | 4.6M | 3.13M | 4.57M | 5.52M | 5.95M | 4.97M | 8.1M | 5.97M | 12.47M | 1.49M |
| Gross Margin % | 87.21% | -353.35% | -480.24% | -902.58% | 0.25% | 49.08% | 44.12% | 74.96% | 38.12% | -34.27% | 46.09% | 26.52% | 23.31% | 23.04% | 27.09% | 17.33% | 20.29% | 12.83% | 22.26% | 3.6% |
| Gross Profit Growth % | 16950% | -319.56% | -992.9% | -319.76% | -99.8% | 142.71% | -84.1% | -3.26% | -77.9% | -130.59% | -22.58% | -37.03% | -43.52% | -7.52% | -52.32% | 234.16% | -10.54% | -30.24% | 892.94% | -39.72% |
| Operating Expenses | 3.63M | 3.99M | 32.37M | 1.96M | 3.26M | 4.2M | 4.53M | 3.56M | 4.51M | 2.29M | 7.62M | 10.02M | 12.6M | 15.04M | 22.33M | 142.46M | 21.77M | 24.18M | 23.97M | 29.19M |
| OpEx % of Revenue | 927.11% | 890.4% | 2378.47% | 265.4% | 413.45% | 285.64% | 273.18% | 88.29% | 169.91% | 46.53% | 76.31% | 84.88% | 64.21% | 62.77% | 101.73% | 496.73% | 54.55% | 51.96% | 42.79% | 70.64% |
| Selling, General & Admin | 3.5M | 3.99M | 2.81M | 1.96M | 3.06M | 2.82M | 4.21M | 1.77M | 4.31M | 2.29M | 6.87M | 9.49M | 12.13M | 13.05M | 15.54M | 15.55M | 19.42M | 21.78M | 21.67M | 27.99M |
| SG&A % of Revenue | 894.88% | 890.4% | 206.47% | 265.4% | 387.94% | 192.17% | 254.01% | 43.86% | 162.52% | 46.53% | 68.8% | 80.44% | 61.78% | 54.46% | 70.79% | 54.21% | 48.66% | 46.8% | 38.68% | 67.74% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 126K | 0 | 1000K | 0 | 201K | 1000K | 318K | 1000K | 196K | 0 | 751K | 524K | 477K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -3.28M | -5.57M | -38.91M | -8.61M | -3.26M | -3.48M | -3.8M | -538K | -3.5M | -3.98M | -3.02M | -6.89M | -8.03M | -9.52M | -16.39M | -137.49M | -13.67M | -18.21M | -11.5M | -27.7M |
| Operating Margin % | -839.9% | -1243.75% | -2858.71% | -1167.98% | -413.2% | -236.56% | -229.05% | -13.32% | -131.79% | -80.8% | -30.22% | -58.36% | -40.91% | -39.73% | -74.64% | -479.4% | -34.26% | -39.13% | -20.53% | -67.05% |
| Operating Income Growth % | -0.86% | -60.35% | -923.87% | -1500% | 6.84% | 12.69% | -25.87% | 92.19% | 56.46% | 58.19% | 81.58% | 94.99% | 41.29% | 47.72% | -42.5% | -396.38% | -144.92% | -129.36% | -18.54% | -100.5% |
| EBITDA | -3.16M | -5.45M | -38.81M | -8.52M | -3.06M | -3.37M | -3.63M | -353K | -3.3M | -3.73M | -2.27M | -6.36M | -7.55M | -9.03M | -14.2M | -135.37M | -11.32M | -15.81M | -9.2M | -26.5M |
| EBITDA Margin % | -807.67% | -1215.63% | -2851.43% | -1156.17% | -387.69% | -229.34% | -219.11% | -8.74% | -124.4% | -75.64% | -22.71% | -53.92% | -38.48% | -37.69% | -64.66% | -471.99% | -28.37% | -33.97% | -16.41% | -64.14% |
| EBITDA Growth % | -3.37% | -61.65% | -967.62% | -2313.88% | 7.4% | 9.58% | -60.27% | 94.45% | 56.31% | 58.73% | 84.02% | 95.3% | 33.32% | 42.88% | -54.37% | -410.82% | -129.2% | -113.74% | -0.61% | -100.51% |
| D&A (Non-Cash Add-back) | 126K | 126K | 99K | 87K | 201K | 106K | 165K | 185K | 196K | 254K | 751K | 524K | 477K | 491K | 2.19M | 2.12M | 2.35M | 2.4M | 2.3M | 1.2M |
| EBIT | -24.84M | -18.18M | -69.56M | -8.93M | -3.21M | -3.48M | -6.86M | -538K | -343K | -3.97M | -4.15M | -6.68M | -8.11M | -7.93M | -12.64M | -136.32M | -14.23M | -18.27M | -10.93M | -28.59M |
| Net Interest Income | 22K | -34K | -1K | -2K | 0 | -391K | -1.91M | -3.22M | -289K | -522K | -302K | -3.42M | -918K | -815K | -852K | -926K | -266K | -406K | -206K | -119K |
| Interest Income | 22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 34K | 1K | 2K | 0 | 391K | 1.91M | 3.22M | 289K | 522K | 302K | 3.42M | 918K | 815K | 852K | 926K | 266K | 406K | 206K | 119K |
| Other Income/Expense | -21.55M | -12.64M | -30.65M | -325K | 41K | -392K | -4.97M | -3.22M | 2.86M | -511K | -1.43M | -3.21M | -1M | 774K | 2.9M | 247K | -823K | -460K | 367K | -1.01M |
| Pretax Income | -24.84M | -18.21M | -69.56M | -8.93M | -3.21M | -3.87M | -8.78M | -3.76M | -632K | -4.49M | -4.45M | -10.1M | -9.03M | -8.75M | -13.49M | -137.25M | -14.5M | -18.67M | -11.13M | -28.71M |
| Pretax Margin % | -6352.43% | -4064.96% | -5110.8% | -1212.08% | -407.99% | -263.24% | -528.93% | -93.04% | -23.83% | -91.17% | -44.55% | -85.58% | -46.02% | -36.5% | -61.43% | -478.54% | -36.32% | -40.12% | -19.87% | -69.5% |
| Income Tax | -5K | 0 | 7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6K | 0 | -7K | 1K | -75K | 0 | -16K | 78K | 21K | 3K |
| Effective Tax Rate % | 0.02% | 0% | -0.01% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.13% | 0% | 0.08% | -0.01% | 0.56% | 0% | 0.11% | -0.42% | -0.19% | -0.01% |
| Net Income | -24.83M | -18.36M | -69.56M | -8.93M | -3.21M | -3.87M | -8.78M | -3.76M | -615K | -4.49M | -4.33M | -10.12M | -9.03M | -8.69M | -13.2M | -130.5M | -12.12M | -15.33M | -7M | -16.28M |
| Net Margin % | -6351.15% | -4098.21% | -5111.32% | -1212.08% | -407.99% | -263.24% | -528.93% | -93.04% | -23.19% | -91.17% | -43.38% | -85.74% | -46.02% | -36.28% | -60.1% | -455.03% | -30.37% | -32.95% | -12.5% | -39.41% |
| Net Income Growth % | -672.41% | -374.79% | -692.76% | -137.77% | -422.76% | 13.89% | -102.52% | 62.86% | 93.19% | 48.34% | 67.16% | 92.25% | 25.5% | 43.3% | -88.42% | -701.57% | -298.42% | -260.24% | -99.4% | -262.36% |
| Net Income (Continuing) | -24.83M | -18.21M | -69.56M | -8.93M | -3.21M | -3.87M | -8.78M | -3.76M | -632K | -4.49M | -4.46M | -10.1M | -9.02M | -8.75M | -13.41M | -137.25M | -14.48M | -18.75M | -11.15M | -28.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -149K | -149K | -149K | -149K | -149K | -149K | -149K | -132K | -132K | -9K | -45K | -53K | 18K | 218K | 15.85M | 18.13M | 21.84M | 25.82M |
| EPS (Diluted) | -6.06 | -4.49 | -115.23 | -51.54 | -0.40 | -29.77 | -145.56 | -213.85 | -124.80 | -880.15 | -1199.25 | -1892.38 | -5825.00 | -5607.75 | -46358.25 | -232009.46 | -23425.88 | -35068.63 | -16951.63 | -84508.88 |
| EPS Growth % | -1415% | 84.92% | 20.84% | 75.9% | 99.68% | 96.62% | 87.86% | 88.7% | 97.86% | 84.3% | 97.41% | 99.18% | 75.13% | 84.01% | -173.47% | -174.54% | 29.69% | 39.02% | 68.82% | -16.71% |
| EPS (Basic) | -6.06 | -4.49 | -115.23 | -51.54 | -0.40 | -29.77 | -362.88 | -213.85 | -124.80 | -880.15 | -1199.25 | -1892.38 | -5825.00 | -5607.75 | -46358.25 | -232009.46 | -23425.88 | -35068.63 | -16951.63 | -84508.88 |
| Diluted Shares Outstanding | 4.1M | 4.09M | 603.7K | 173.32K | 8.08M | 129.9K | 12.92K | 17.56K | 4.93K | 5.1K | 3.61K | 5.35K | 1.55K | 1.55K | 680 | 637 | 518 | 437 | 193 | 193 |
| Basic Shares Outstanding | 4.1M | 4.09M | 603.7K | 173.32K | 8.08M | 129.9K | 12.92K | 17.56K | 4.93K | 5.1K | 3.61K | 5.35K | 1.55K | 1.55K | 680 | 637 | 518 | 437 | 193 | 193 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |