Revenue has held near $2.1B to $2.2B per quarter while gross margin fell from about 22% in 2024 to roughly 14% in 2026, with operating margin narrowing to 4.6% in 2026Q3 from 13.8% in 2024Q3, indicating fixed-cost deleverage and input inflation are eroding profitability.
Graphic Packaging Holding Company (GPK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 8.64B | 8.62B | 8.81B | 9.43B | 9.44B | 7.16B | 6.56B | 6.16B | 6.03B | 4.4B | 4.3B | 4.16B | 4.24B | 4.48B | 4.34B | 4.21B | 4.09B | 4.1B | 4.08B | 2.42B | 2.41B | 2.38B | 2.39B | 1.68B | 1.06B | 1.11B | 1.1B | 831.4M | 988.4M | 731.1M | 712.4M |
| Revenue Growth % | 0.35% | -2.16% | -6.59% | -0.13% | 31.92% | 9.09% | 6.49% | 2.17% | 36.92% | 2.46% | 3.31% | -1.89% | -5.31% | 3.25% | 3.11% | 2.72% | -0.02% | 0.4% | 68.49% | 0.34% | 1.22% | -0.1% | 41.78% | 59.13% | -4.92% | 0.9% | 32.62% | -15.88% | 35.19% | 2.62% | -21.79% |
| Cost of Goods Sold | 7.43B | 7B | 6.81B | 7.23B | 7.62B | 6.08B | 5.43B | 5.06B | 5.08B | 3.69B | 3.49B | 3.36B | 3.45B | 3.75B | 3.62B | 3.56B | 3.49B | 3.52B | 3.6B | 2.06B | 2.1B | 2.07B | 2.03B | 1.4B | 930.58M | 960.26M | 892.65M | 640.3M | 736.4M | 509.8M | 506.4M |
| COGS % of Revenue | - | 81.29% | 77.34% | 76.73% | 80.67% | 84.95% | 82.74% | 82.22% | 84.21% | 83.69% | 81.29% | 80.71% | 81.47% | 83.76% | 83.35% | 84.73% | 85.33% | 86.06% | 88.17% | 85.15% | 87.14% | 86.88% | 84.92% | 83.08% | 87.97% | 86.31% | 80.96% | 77.01% | 74.5% | 69.73% | 71.08% |
| Gross Profit | 1.21B | 1.61B | 2B | 2.19B | 1.82B | 1.08B | 1.13B | 1.1B | 952M | 718.2M | 804.3M | 802.5M | 785.9M | 727.2M | 722M | 642.4M | 600.9M | 570.8M | 482.5M | 359.5M | 310.3M | 312.7M | 359.8M | 284.8M | 127.26M | 152.28M | 209.94M | 191.1M | 252M | 221.3M | 206M |
| Gross Margin % | 13.96% | 18.71% | 22.66% | 23.27% | 19.33% | 15.05% | 17.26% | 17.78% | 15.79% | 16.31% | 18.71% | 19.29% | 18.53% | 16.24% | 16.65% | 15.27% | 14.67% | 13.94% | 11.83% | 14.85% | 12.86% | 13.12% | 15.08% | 16.92% | 12.03% | 13.69% | 19.04% | 22.99% | 25.5% | 30.27% | 28.92% |
| Gross Profit Growth % | - | -19.24% | -9.02% | 20.22% | 69.45% | -4.9% | 3.38% | 15.07% | 32.55% | -10.71% | 0.22% | 2.11% | 8.07% | 0.72% | 12.39% | 6.91% | 5.27% | 18.3% | 34.21% | 15.86% | -0.77% | -13.09% | 26.33% | 123.79% | -16.43% | -27.46% | 9.86% | -24.17% | 13.87% | 7.43% | 1.43% |
| Operating Expenses | 766M | 743M | 843M | 860M | 787M | 526M | 503.7M | 525.1M | 482.6M | 342.7M | 355.7M | 347.7M | 365.5M | 384.3M | 378.1M | 342.4M | 320.4M | 355.5M | 340.7M | 208.3M | 212.9M | 225.8M | 244.2M | 178.7M | 64.62M | 83.52M | 153.09M | 152.7M | 163.6M | 149.9M | 142.7M |
| OpEx % of Revenue | - | 8.62% | 9.57% | 9.12% | 8.34% | 7.35% | 7.68% | 8.52% | 8% | 7.78% | 8.28% | 8.36% | 8.62% | 8.58% | 8.72% | 8.14% | 7.82% | 8.68% | 8.35% | 8.6% | 8.82% | 9.47% | 10.23% | 10.62% | 6.11% | 7.51% | 13.88% | 18.37% | 16.55% | 20.5% | 20.03% |
| Selling, General & Admin | 685M | 704M | 757M | 805M | 760M | 518M | 502.4M | 502.6M | 463.4M | 328.3M | 340.8M | 333.9M | 350.6M | 367.5M | 362M | 326.4M | 307.6M | 305.3M | 332.7M | 195.1M | 201.2M | 206.1M | 202.3M | 153.1M | 64.62M | 62.87M | 61.13M | 73.7M | 106.1M | 91.6M | 77.9M |
| SG&A % of Revenue | - | 8.17% | 8.6% | 8.54% | 8.05% | 7.24% | 7.66% | 8.16% | 7.69% | 7.46% | 7.93% | 8.03% | 8.27% | 8.21% | 8.35% | 7.76% | 7.51% | 7.45% | 8.16% | 8.06% | 8.34% | 8.65% | 8.48% | 9.1% | 6.11% | 5.65% | 5.54% | 8.86% | 10.73% | 12.53% | 10.93% |
| Research & Development | 0 | 0 | 17M | 16M | 14M | 10M | 10.2M | 9.2M | 8.7M | 14.4M | 14.9M | 13.8M | 14.9M | 16.8M | 16.1M | 16M | 12.8M | 7.2M | 8M | 9.2M | 11.4M | 9.9M | 9.6M | 7.4M | 0 | 0 | 0 | 0 | 0 | 15.6M | 15.3M |
| R&D % of Revenue | - | - | 0.19% | 0.17% | 0.15% | 0.14% | 0.16% | 0.15% | 0.14% | 0.33% | 0.35% | 0.33% | 0.35% | 0.38% | 0.37% | 0.38% | 0.31% | 0.18% | 0.2% | 0.38% | 0.47% | 0.42% | 0.4% | 0.44% | - | - | - | - | - | 2.13% | 2.15% |
| Other Operating Expenses | 4M | 39M | 69M | 39M | 13M | -2M | -8.9M | 13.3M | 13.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 300K | 9.8M | 32.3M | 18.2M | 0 | 20.65M | 91.96M | 79M | 57.5M | 42.7M | 49.5M |
| Operating Income | 439M | 869M | 1.15B | 1.33B | 1.04B | 551M | 628.8M | 570.4M | 469.4M | 375.5M | 448.6M | 454.8M | 420.4M | 342.9M | 343.9M | 300M | 280.5M | 258.3M | 141.8M | 151.2M | 97.4M | 86.9M | 115.6M | 106.1M | 62.64M | 59.85M | 56.84M | 38.4M | 88.4M | 71.4M | 63.3M |
| Operating Margin % | 5.08% | 10.08% | 13.09% | 14.15% | 11% | 7.7% | 9.59% | 9.26% | 7.79% | 8.53% | 10.44% | 10.93% | 9.91% | 7.66% | 7.93% | 7.13% | 6.85% | 6.31% | 3.48% | 6.24% | 4.04% | 3.65% | 4.84% | 6.3% | 5.92% | 5.38% | 5.16% | 4.62% | 8.94% | 9.77% | 8.89% |
| Operating Income Growth % | - | -24.63% | -13.57% | 28.52% | 88.38% | -12.37% | 10.24% | 21.52% | 25.01% | -16.3% | -1.36% | 8.18% | 22.6% | -0.29% | 14.63% | 6.95% | 8.59% | 82.16% | -6.22% | 55.24% | 12.08% | -24.83% | 8.95% | 69.38% | 4.66% | 5.3% | 48.03% | -56.56% | 23.81% | 12.8% | 11.44% |
| EBITDA | 1.02B | 1.41B | 1.71B | 1.95B | 1.59B | 1.04B | 1.1B | 1.02B | 900M | 705.8M | 747.9M | 735.3M | 690.4M | 620.3M | 610.7M | 578.4M | 569.2M | 563.7M | 406.1M | 346M | 293.4M | 292.2M | 344.5M | 274.1M | 126.92M | 147.06M | 148.8M | 117.4M | 145.9M | 114.1M | 112.8M |
| EBITDA Margin % | 11.85% | 16.3% | 19.42% | 20.71% | 16.85% | 14.53% | 16.84% | 16.52% | 14.93% | 16.03% | 17.4% | 17.67% | 16.28% | 13.85% | 14.08% | 13.75% | 13.9% | 13.76% | 9.95% | 14.29% | 12.16% | 12.26% | 14.44% | 16.28% | 12% | 13.22% | 13.5% | 14.12% | 14.76% | 15.61% | 15.83% |
| EBITDA Growth % | -31.96% | -17.84% | -12.44% | 22.75% | 52.98% | -5.87% | 8.59% | 13.04% | 27.51% | -5.63% | 1.71% | 6.5% | 11.3% | 1.57% | 5.58% | 1.62% | 0.98% | 38.81% | 17.37% | 17.93% | 0.41% | -15.18% | 25.68% | 115.97% | -13.69% | -1.17% | 26.75% | -19.53% | 27.87% | 1.15% | 5.72% |
| D&A (Non-Cash Add-back) | 585M | 536M | 557M | 619M | 553M | 489M | 476M | 447M | 430.6M | 330.3M | 299.3M | 280.5M | 270M | 277.4M | 266.8M | 278.4M | 288.7M | 305.4M | 264.3M | 194.8M | 196M | 205.3M | 228.9M | 168M | 64.27M | 87.2M | 91.96M | 79M | 57.5M | 42.7M | 49.5M |
| EBIT | 371M | 805M | 1.12B | 1.17B | 913M | 406M | 366.3M | 493.2M | 472.1M | 343.3M | 394M | 423.9M | 210.1M | 311.4M | 306.6M | 164.2M | 176.5M | 242.6M | 151.2M | 142.1M | 90.9M | 87.5M | 116.2M | 0 | 62.64M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Interest Income | -266M | -222M | -230M | -239M | -197M | -123M | -129M | -141M | -123.7M | -89.7M | -76.6M | -67.8M | -80.7M | -101.9M | -111.1M | 144.9M | -174.5M | -196.4M | -215.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400K | 1.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 266M | 222M | 230M | 239M | 197M | 123M | 129M | 141M | 123.7M | 89.7M | 76.6M | 67.8M | 80.7M | 101.9M | 111.1M | -144.9M | 174.5M | 196.8M | 216.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -334M | -286M | -266M | -401M | -322M | -261M | -383.9M | -216M | -120.7M | -120.8M | -127.4M | -94.3M | -286M | -128.8M | -141.3M | -254.6M | -242.3M | -177.8M | -206.2M | -176.4M | -177.7M | -154.7M | -149M | -62.2M | -44.64M | -5.25M | 13.55M | 23M | -27.1M | -16.6M | -32.6M |
| Pretax Income | 105M | 583M | 887M | 933M | 716M | 290M | 244.9M | 354.4M | 348.7M | 254.7M | 321.2M | 360.5M | 134.4M | 214.1M | 202.6M | 45.4M | 38.2M | 80.5M | -64.4M | -25.2M | -80.3M | -67.8M | -33.4M | -82.7M | 18M | 10.69M | -11.68M | 35.5M | 35.6M | 46.1M | 22.4M |
| Pretax Margin % | 1.22% | 6.77% | 10.07% | 9.9% | 7.58% | 4.05% | 3.73% | 5.75% | 5.78% | 5.78% | 7.47% | 8.67% | 3.17% | 4.78% | 4.67% | 1.08% | 0.93% | 1.97% | -1.58% | -1.04% | -3.33% | -2.84% | -1.4% | -4.91% | 1.7% | 0.96% | -1.06% | 4.27% | 3.6% | 6.31% | 3.14% |
| Income Tax | 28M | 139M | 229M | 210M | 194M | 74M | 41.6M | 76.3M | 54.7M | -45.5M | 93.2M | 130.4M | 45.4M | 67.4M | 82.5M | -229.8M | 27.5M | 24.1M | 34.4M | 23.9M | 20.2M | 23.3M | 28.9M | 1.5M | 7.04M | 4.26M | -4.68M | 14M | 14.3M | 18.4M | 11M |
| Effective Tax Rate % | 26.67% | 23.84% | 25.82% | 22.51% | 27.09% | 25.52% | 16.99% | 21.53% | 15.69% | -17.86% | 29.02% | 36.17% | 33.78% | 31.48% | 40.72% | -506.17% | 71.99% | 29.94% | -53.42% | -94.84% | -25.16% | -34.37% | -86.53% | -1.81% | 39.08% | 39.81% | 40.07% | 39.44% | 40.17% | 39.91% | 49.11% |
| Net Income | 74M | 444M | 658M | 723M | 522M | 204M | 167.3M | 206.8M | 221.1M | 300.2M | 228M | 230.1M | 89.7M | 146.6M | 122.6M | 276.9M | 10.7M | 56.4M | -99.7M | -74.6M | -100.5M | -91.1M | -60.9M | -82.9M | -178.65M | 6.44M | -7M | 25.2M | 21.3M | 27.7M | -92M |
| Net Margin % | 0.86% | 5.15% | 7.47% | 7.67% | 5.53% | 2.85% | 2.55% | 3.36% | 3.67% | 6.82% | 5.3% | 5.53% | 2.12% | 3.27% | 2.83% | 6.58% | 0.26% | 1.38% | -2.44% | -3.08% | -4.16% | -3.82% | -2.55% | -4.92% | -16.89% | 0.58% | -0.63% | 3.03% | 2.15% | 3.79% | -12.91% |
| Net Income Growth % | -85.52% | -32.52% | -8.99% | 38.51% | 155.88% | 21.94% | -19.1% | -6.47% | -26.35% | 31.67% | -0.91% | 156.52% | -38.81% | 19.58% | -55.72% | 2487.85% | -81.03% | 156.57% | -33.65% | 25.77% | -10.32% | -49.59% | 26.54% | 53.6% | -2875.79% | 191.97% | -127.77% | 18.31% | -23.1% | 130.11% | -484.94% |
| Net Income (Continuing) | 77M | 444M | 658M | 723M | 522M | 216M | 203.3M | 278.1M | 294M | 300.2M | 228M | 230.1M | 89M | 146.7M | 120.1M | 275.2M | 10.7M | 56.4M | -98.8M | -49.1M | -100.5M | -91.1M | -62.3M | - | - | 6.44M | -7M | - | 21.3M | 27.7M | - |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -900K | -25.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1M | 1M | 1M | 1M | 1M | 2M | 416M | 792.1M | 714.8M | 0 | 0 | 0 | 0 | 11.3M | 9.1M | 13.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.86M | 4.36M | 4.36M | 5.1M | 13.4M | 12.9M | 14.6M |
| EPS (Diluted) | 0.25 | 1.48 | 2.16 | 2.34 | 1.69 | 0.68 | 0.60 | 0.70 | 0.71 | 0.96 | 0.71 | 0.70 | 0.27 | 0.42 | 0.31 | 0.73 | 0.03 | 0.16 | -0.32 | -0.37 | -0.50 | -0.46 | -0.21 | -0.56 | -5.38 | 0.20 | -0.24 | 0.88 | 0.75 | -0.08 | -2.83 |
| EPS Growth % | -85.29% | -31.48% | -7.69% | 38.46% | 148.53% | 13.33% | -14.29% | -1.41% | -26.04% | 35.21% | 1.43% | 159.26% | -35.71% | 35.48% | -57.53% | 2333.33% | -81.25% | 150% | 13.51% | 26% | -8.7% | -119.05% | 62.5% | 89.59% | -2790% | 183.33% | -127.27% | 17.33% | 1037.5% | 97.17% | -429.07% |
| EPS (Basic) | - | 1.49 | 2.16 | 2.35 | 1.69 | 0.69 | 0.60 | 0.70 | 0.71 | 0.97 | 0.71 | 0.70 | 0.27 | 0.42 | 0.31 | 0.74 | 0.03 | 0.16 | -0.32 | -0.37 | -0.50 | -0.46 | -0.21 | -0.56 | -5.38 | 0.20 | -0.24 | 0.88 | 0.75 | -0.08 | -2.89 |
| Diluted Shares Outstanding | 297M | 296.9M | 305.1M | 309.1M | 309.5M | 297.9M | 279.6M | 294.8M | 310.1M | 311.9M | 321.5M | 330.7M | 330.5M | 349.7M | 396.2M | 381.7M | 347.4M | 344.6M | 315.8M | 201.8M | 201.1M | 200M | 198.9M | 148.3M | 33.21M | 31.88M | 29.51M | 28.74M | 29.17M | 28.89M | 32.51M |
| Basic Shares Outstanding | 296.7M | 296.6M | 304M | 308.2M | 308.8M | 297.1M | 278.8M | 294.1M | 309.5M | 311.1M | 320.9M | 329.5M | 328.6M | 347.3M | 393.4M | 376.3M | 343.8M | 343.1M | 315.8M | 201.8M | 201.1M | 200M | 198.9M | 148.3M | 33.21M | 31.88M | 29.51M | 28.56M | 28.38M | 28.89M | 31.83M |
| Dividend Payout Ratio | - | 28.83% | 18.54% | 17.01% | 17.62% | 45.1% | 61.45% | 54.5% | 50.2% | 31.11% | 28.25% | 21.43% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying GPK stock.
For fiscal year 2025, Graphic Packaging Holding Company (GPK) reported total revenue of $8.62B. This represents a 1109.6% increase compared to $712.4M in 1996.
Graphic Packaging Holding Company (GPK) is profitable, generating $444.0M in net income for the fiscal year ending 2025 with a net profit margin of 5.2%.
Graphic Packaging Holding Company (GPK) reported an operating income of $869.0M, resulting in an operating profit margin of 10.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Graphic Packaging Holding Company (GPK) generated $1.61B in gross profit for the year, representing a gross profit margin of 18.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Input cost inflation pressure
Metrics are mathematically derived from official filings.
Top Line Contracting Across Recent Quarters
Based on GPK's reported figures, quarterly revenue has held near $2.1B to $2.2B, with year-over-year growth of -2.2% in the latest period, suggesting volume softness is outpacing any pricing gains.
The revenue base has been essentially flat in absolute terms across ten quarters, which indicates that the business is not currently capturing meaningful volume expansion. The negative growth rate may reflect softer consumer demand for packaged food and beverages or pricing actions that have not fully offset volume declines. Investors should monitor whether the plastic-to-paperboard substitution trend begins to show up in reported top-line growth, as its absence would call into question the durability of the growth narrative.
Gross Margin Compressed From Prior Peak
GPK's gross margin has compressed from roughly 22% in 2024 to approximately 14% in 2026, with reported figures suggesting fixed-cost deleveraging and fiber inflation are eroding a structurally high-cost base.
The decline from the 2024 peak of 21.5% to 22.9% range down to the current mid-teens level points to a meaningful reset in unit economics rather than a single-quarter anomaly. Given the high fixed-cost structure of the mill system, lower utilization amplifies the impact of input cost increases, which appears to be the dominant mechanism here. The question for analysts is whether the Kalamazoo CRB investment restores the margin floor or whether elevated fiber costs prove structural.
Reported Earnings Volatile Versus Stable Operations
Based on reported figures, net income swung from $142M in 2025Q3 to a $43M loss in 2026Q1, while operating margin held in a comparatively narrow 4% to 5% band in recent quarters, indicating a gap between operating and bottom-line results.
The divergence between operating income and net income in recent periods suggests non-operating items, interest expense, or tax effects are contributing materially to earnings volatility. The Q2 EPS beat against a $0.06 estimate appears to reflect cost control in a period when revenue guidance was lowered, which warrants scrutiny of whether the beat is sustainable. Stock-based compensation remains small relative to earnings, so it does not appear to be a distorting factor.
Fixed Cost Base Amplifies Input Inflation
As reported in financial statements, COGS consumes roughly 86% of revenue in recent quarters, with SG&A near $160M to $200M per quarter, suggesting limited flexibility to absorb fiber and energy cost inflation.
The cost structure is dominated by cost of goods sold, which reflects fiber, energy, and chemical inputs layered over a capital-intensive mill base. SG&A appears relatively contained as a share of revenue, indicating that overhead discipline is not the source of margin pressure. Management's acknowledgment of greater-than-anticipated inflation suggests that pass-through to CPG customers is lagging, which may keep margins under pressure through the back half of the year.
Margin Recovery Thesis Faces Real Risk
Bears would argue that with revenue declining 2.2% and gross margin near 14%, the market may be underpricing the risk that volume weakness and inflation persist, leaving the Kalamazoo modernization insufficient to restore prior profitability levels.
A short-seller framing would focus on the fact that the Q2 earnings beat coincided with a guidance cut, potentially indicating low-quality outperformance driven by timing rather than structural improvement. Peer comparison shows PKG sustaining a 21% gross margin and 14% operating margin, which raises the question of whether GPK's integration model is delivering the advantage the thesis assumes. Investors should monitor whether the capital investment translates into measurable cost-curve improvement within the next several reporting periods.