VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GPRKGeoPark Limited
$9.23$484M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGPRKCash Flow

GeoPark Limited (GPRK) Cash Flow Statement

21Y historyFree accessUpdated daily

Free cash flow margins have experienced significant deterioration, falling from 107.2% in 2024Q4 to 4.5% in 2026Q1, highlighting the impact of elevated capital expenditures on liquidity.

GPRK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations94.22M14.71M471M300.94M467.5M216.78M168.7M235.43M256.2M142.16M82.88M25.89M230.75M140.09M131.8M52.98M29.23M19.98M13.01M-2.58M-7.38M684.68K
Operating CF Margin %-2.99%71.27%39.77%44.54%31.48%42.85%37.43%42.62%43.06%43.02%12.35%53.82%41.4%52.62%47.48%36.75%44.55%33.91%-23.43%-122.81%24.11%
Operating CF Growth %-136.89%-96.88%56.51%-35.63%115.66%28.5%-28.34%-8.11%80.22%71.51%220.08%-88.78%64.71%6.29%148.78%81.24%46.33%53.53%603.56%64.98%-1177.6%-
Net Income56.78M49.67M96.38M111.07M224.44M61.13M-232.95M57.76M102.67M-17.84M-60.65M-284.57M15.93M34.93M18.45M25.78M13.22M-3.77M7.18M-13.58M-8.84M-2.46M
Depreciation & Amortization115.56M117.19M130.66M120.93M96.69M88.97M118.07M105.53M92.24M74.89M75.77M105.56M101.66M70.2M53.32M00000681.26K636.51K
Stock-Based Compensation04.47M6.27M7.33M11.04M6.62M8.44M2.72M5.45M4.08M3.37M8.22M8.37M9.17M5.4M0000000
Deferred Taxes-14.52M-1.02M145.79M103.44M170.47M67.27M47.86M111.76M106.24M43.15M11.8M-17.05M5.2M15.15M14.39M0000000
Other Non-Cash Items-27.75M7.71M-28.05M-15.41M4.91M2.14M232.51M-85K-44.03M63.17M40.66M237.84M86.24M29.94M34.47M19.85M22.55M11.4M7.28M7.65M486.9K-206.44K
Working Capital Changes-35.89M-163.31M119.94M-26.43M-40.05M-9.35M-5.24M-42.25M-6.36M-25.28M11.92M-24.1M13.35M-19.3M5.78M7.35M-6.54M12.35M-1.45M3.35M298.42K2.71M
Change in Receivables01.07M23.88M6.82M-1.43M-23.29M3.19M-27.84M3.42M-1.34M-4.81M22.47M13.79M-10.36M-7.84M0000000
Change in Inventory0-1.89M1.66M-1.33M-6.69M1.24M1.22M-1.68M511K-2.03M466K2.75M-410K-4.17M8.84M-332.58K0-591.78K863.25K-1.13M-649.85K-10.32K
Change in Payables00-8.73M0-999K26.52M014.81M-292K-11.9M-3.73M00000000000
Cash from Investing-170.82M-155.5M-226.85M-198.59M-153.7M-126.56M-347.63M-119.25M-164.6M-105.6M-39.31M-48.84M-344.04M-221.3M-303.51M-96.28M-61.41M-40.5M-57.93M-40.72M-17.75M-3.67M
Capital Expenditures-97.74M-98.36M-191.3M-199.04M-168.81M-129.26M-75.3M-126.32M-124.74M-105.6M-39.31M-48.84M-238.05M-228.03M-198.2M-101.28M-61.41M-40.5M-58.14M-38.78M-17.96M-3.48M
CapEx % of Revenue20.21%19.97%28.95%26.31%16.08%18.77%19.13%20.09%20.75%31.99%20.4%23.29%55.52%67.4%79.13%90.77%77.2%90.32%151.51%351.67%299.02%122.65%
Acquisitions-77.52M-77.52M-38M00-3.58M-272.33M-15M-48.85M000-114.97M0-105.3M0000000
Investments----------------------
Other Investing4.44M20.38M2.44M450K15.11M6.28M022.07M8.99M0008.97M6.73M-105.3M5M00208.52K-1.94M212.04K-189.23K
Cash from Financing43.58M-36.12M-99.2M-98.72M-286.55M-190.44M271.14M-132.46M-97.6M23.97M-51.14M-18.02M124.72M164.02M26.38M142.52M92.82M38.6M41.88M17.31M56.9M5.03M
Debt Issued (Net)-40.74M34.64M2.22M-10.27M-180.37M-117.69M337.05M-14.64M20.94M69.98M-22.46M6.95M42.2M136.24M24.82M518K95.98M6.91M19.2M17.31M16.5M5.03M
Equity Issued (Net)107M0-43.7M-31.24M-36.27M-11.84M-4.01M-71.27M-1.8M0-1.99M-1.61M-388K3M00031.69M22.68M040.39M0
Dividends Paid-18.61M-24.2M-30.04M-29.71M-24.28M-7.22M-4.86M-2.44M00000000000000
Share Repurchases00-43.7M-31.24M-36.27M-11.84M-4.01M-71.27M-1.8M0-1.99M-1.61M-388K-440K000000-6.67M0
Other Financing-4.07M-46.56M-27.69M-27.5M-45.63M-53.69M-57.03M-44.1M-116.78M-46.01M-26.69M-23.35M82.9M24.77M1.56M142M-3.16M00000
Net Change in Cash-33.1M-176.43M143.71M4.19M28.24M-101.3M90.73M-16.55M-7.03M61.19M-9.17M-44.94M6.57M82.81M-145.33M99.22M60.64M18.07M-3M-25.46M31.77M2.04M
Free Cash Flow-3.53M-83.65M279.7M101.9M298.69M87.52M93.4M109.11M131.46M36.55M43.58M-22.95M-7.3M-87.94M-66.4M-48.3M-32.18M-20.53M-45.13M-41.37M-25.34M-2.8M
FCF Margin %-0.73%-16.98%42.33%13.47%28.46%12.71%23.72%17.35%21.87%11.07%22.62%-10.94%-1.7%-25.99%-26.51%-43.28%-40.45%-45.77%-117.6%-375.1%-421.83%-98.55%
FCF Growth %-111.09%-129.91%174.49%-65.89%241.29%-6.3%-14.4%-17%259.62%-16.12%289.91%-214.3%91.7%-32.43%-37.49%-50.08%-56.76%54.51%-9.1%-63.23%-805.43%-
FCF per Share-0.06-1.625.261.784.991.421.541.732.010.600.72-0.40-0.13-1.88-1.50-1.10-0.72-0.55-1.36-1.34-0.99-0.14
FCF Conversion (FCF/Net Income)-0.06x0.30x4.89x2.71x2.08x3.55x-0.72x4.08x3.54x-5.87x-1.69x-0.11x28.54x6.22x11.10x981.10x6.99x-2.50x3.56x0.19x0.65x-0.21x
Interest Paid-14.55M027.7M0000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Colombian Regulatory Policy Uncertainty

Earnings Quality Masked by Volatility

According to quarterly financial disclosures, GPRK's OCF/NI ratio has fluctuated wildly, ranging from a negative 6.03 in 2025Q1 to a high of 13.13 in 2024Q4, indicating that reported net income is a poor proxy for the company's actual cash-generating capacity in any given period.

The significant divergence between net income and operating cash flow suggests that non-cash items and working capital swings are heavily distorting the bottom line. Investors should monitor whether this volatility reflects genuine operational timing differences or underlying accounting adjustments that obscure the true cash-conversion efficiency of the core oil assets.

Free Cash Flow Margin Compression

As reported in recent filings, FCF margins have deteriorated from a peak of 107.2% in 2024Q4 to 4.5% in 2026Q1, highlighting a sharp decline in the company's ability to convert production revenue into surplus cash after accounting for necessary capital expenditures.

This downward trend in FCF margins appears to coincide with the company's revenue contraction, suggesting that fixed costs are becoming increasingly difficult to cover as production volumes or realized prices soften. The inability to maintain consistent FCF generation may limit the company's future flexibility regarding shareholder returns and inorganic growth.

Capital Intensity Remains Elevated

Based on the provided data, the CapEx/Revenue ratio has remained consistently high, averaging roughly 25% over the last ten quarters, which suggests that GeoPark must commit a significant portion of its top-line revenue to maintain production levels in its maturing Colombian fields.

The persistent capital intensity indicates that the company is likely prioritizing maintenance and development drilling to offset natural decline rates rather than pursuing aggressive expansion. This high level of reinvestment warrants further investigation into whether these expenditures are effectively replacing reserves or merely sustaining current output at diminishing returns.

Working Capital Swings Impact Liquidity

Financial statements reveal significant working capital volatility, including a massive $161.6 million outflow in 2025Q1 followed by a $133.2 million inflow in 2024Q4, which suggests that the company's cash position is highly sensitive to the timing of receivables and inventory management.

These large, erratic swings in working capital appear to be the primary driver of the company's inconsistent quarterly cash flow performance. Analysts should monitor whether these fluctuations are indicative of structural issues in the collection cycle or simply the result of the transactional nature of crude oil sales.

Capital Allocation Strategy Under Review

As indicated by the cash flow statements, GPRK has shifted from active share repurchases in 2024Q2 to a more conservative stance, while continuing to pay dividends despite the recent contraction in free cash flow, suggesting a management focus on maintaining shareholder yield amidst operational headwinds.

The decision to prioritize dividends while FCF is under pressure may indicate management's confidence in the long-term cash-generative potential of the Llanos 34 block. However, investors should monitor if this capital allocation strategy remains sustainable if the current revenue decline persists and further compresses the company's available cash reserves.

GPRK — Frequently Asked Questions

Quick answers to the most common questions about buying GPRK stock.

How much cash does GeoPark Limited (GPRK) generate from operations?

GeoPark Limited (GPRK) generated $14.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GeoPark Limited's free cash flow?

GeoPark Limited (GPRK) reported negative free cash flow of $83.7M in 2025, indicating capital requirements exceeded cash from operations.

What is GeoPark Limited's capital expenditure (CapEx)?

GeoPark Limited (GPRK) spent $98.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does GeoPark Limited distribute cash to shareholders?

In 2025, GeoPark Limited (GPRK) returned $24.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.