The company's financial position appears vulnerable, evidenced by a debt-to-equity ratio that spiked to 57.56 in 2024Q4 and a current ratio of 0.53 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 103.3M | 129.7M | 58.41M | 62.41M | 196.31M | 109.61M | 34.36M | 11.07M | 12.29M | 8.78M | 3.84M | 4.29M | 5.49M | 5.77M | 5.36M | 6.06M | 6.43M | 5.87M | 6.09M | 6.06M | 5.54M | 5.2M | 4.89M | 4.8M | 5.43M | 5.66M | 10.02M | 8.76M | 10.2M | 9.6M | 8.5M |
| Cash & Short-Term Investments | 10.55M | 13.08M | 25.35M | 10.07M | 17.03M | 59.13M | 21.24M | 1.12M | 1.08M | 3.31M | 996K | 1.24M | 2.11M | 1.7M | 1.82M | 1.78M | 2.12M | 2.97M | 2.48M | 1.44M | 1.49M | 1.41M | 1.32M | 1.05M | 616K | 1.24M | 806.41K | 824.71K | 900K | 2.2M | 3M |
| Cash Only | 10.55M | 13.08M | 4.55M | 6.11M | 7.94M | 15.91M | 18.68M | 483.38K | 902.33K | 1.48M | 996K | 1.24M | 2.11M | 1.7M | 1.82M | 1.78M | 2.12M | 2.97M | 2.48M | 1.44M | 1.49M | 1.41M | 1.32M | 1.05M | 616K | 1.24M | 806.41K | 824.71K | 900K | 2.2M | 3M |
| Short-Term Investments | 0 | 0 | 20.8M | 3.97M | 9.09M | 43.22M | 2.56M | 639.65K | 178.6K | 1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 19.32M | 14.73M | 7.53M | 7.97M | 27.28M | 8.74M | 6.74M | 5.86M | 7.17M | 2.07M | 1.44M | 1.32M | 1.55M | 2.16M | 1.39M | 1.84M | 2.4M | 1.52M | 1.9M | 2.75M | 2.21M | 1.9M | 1.69M | 1.63M | 1.98M | 2.37M | 3.53M | 2.98M | 4.1M | 3.2M | 2.6M |
| Days Sales Outstanding | 40.32 | 52.67 | 25.78 | 18.59 | 84.65 | 60.87 | 103.12 | 95.67 | 96.4 | 74.33 | 69.15 | 61.9 | 62.63 | 89.77 | 59.07 | 59.96 | 84.09 | 64.16 | 58.31 | 82.6 | 63.75 | 63.88 | 70.8 | 80.49 | 82.44 | 83.67 | 71.96 | 70.94 | 80.46 | 61.47 | 68.77 |
| Inventory | 5.16M | 4.81M | 1.82M | 1.79M | 22.04M | 5.48M | 3.37M | 2.48M | 3.26M | 1.99M | 1.12M | 1.54M | 1.65M | 1.75M | 2.01M | 2.33M | 1.77M | 1.06M | 1.49M | 1.66M | 1.6M | 1.49M | 1.48M | 1.69M | 1.45M | 2M | 5.14M | 4.53M | 4.9M | 4M | 2.8M |
| Days Inventory Outstanding | 13.42 | 21.81 | 8.04 | 5.21 | 120.13 | 83.87 | 75.29 | 46.92 | 54.66 | 115 | 83.75 | 111.39 | 105.2 | 114.11 | 143.21 | 126.76 | 95.97 | 68.24 | 65.1 | 66.83 | 62.43 | 70.2 | 78.85 | 114.99 | 83.93 | 61.11 | 141.98 | 153.47 | 124.2 | 105.8 | 104.29 |
| Other Current Assets | 68.28M | 97.08M | 23.71M | 33.13M | 129.96M | 20.82M | 7K | 281.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84K | 76K | 105K | 103K | 279K | 231K | 296K | 1.38M | 0 | 547.74K | 421.46K | 300K | 200K | 100K |
| Total Non-Current Assets | 216.26M | 184M | 162.35M | 236.78M | 365.2M | 380.67M | 41.29M | 31.68M | 37.14M | 21.72M | 1.63M | 812K | 853K | 1.21M | 1.57M | 1.29M | 744K | 272K | 194K | 243K | 162K | 212K | 268K | 336K | 407K | 855.43K | 2.14M | 2.4M | 2.7M | 900K | 600K |
| Property, Plant & Equipment | 154.73M | 148.64M | 148.05M | 115.14M | 155.2M | 179.27M | 6.44M | 5.96M | 9.31M | 1.22M | 570K | 709K | 567K | 616K | 504K | 448K | 256K | 231K | 153K | 202K | 162K | 194K | 250K | 318K | 364K | 820.32K | 1.09M | 1.22M | 1.4M | 900K | 700K |
| Fixed Asset Turnover | 0.84x | 0.69x | 0.72x | 1.36x | 0.76x | 0.29x | 3.71x | 3.75x | 2.92x | 8.36x | 13.33x | 10.95x | 15.91x | 14.24x | 17.04x | 25.07x | 40.61x | 37.48x | 77.78x | 60.18x | 77.97x | 55.96x | 34.85x | 23.17x | 24.11x | 12.59x | 16.34x | 12.55x | 13.29x | 21.11x | 19.71x |
| Goodwill | 10.11M | 10.33M | 0 | 6.09M | 27.9M | 10.09M | 9.65M | 8.1M | 8.46M | 3.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 13.42M | 13.67M | 1.84M | 5.75M | 34.79M | 4.04M | 4.39M | 3.21M | 4.36M | 2.9M | 0 | 0 | 66K | 171K | 267K | 350K | 446K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | 1.16M | 1.3M | 0 | 0 |
| Long-Term Investments | 14.48M | 4.12M | 4.99M | 22.45M | 48.94M | 65.84M | 19.74M | 9.6M | 8.92M | 5.89M | 965K | 90K | 207K | 406K | 780K | 483K | 0 | 41K | 41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 38M | 7.24M | 7.46M | 87.35M | 98.38M | 121.44M | 1.07M | 4.8M | 6.07M | 8.07M | 95K | 13K | 13K | 13K | 19K | 6K | 42K | 0 | 0 | 41K | 0 | 18K | 18K | 18K | 43K | 35.12K | 28.55K | 14.06K | 0 | 0 | -100K |
| Total Assets | 319.56M | 313.71M | 220.77M | 299.19M | 561.51M | 490.29M | 75.64M | 42.75M | 49.43M | 30.51M | 5.47M | 5.1M | 6.34M | 6.98M | 6.93M | 7.35M | 7.18M | 6.14M | 6.28M | 6.3M | 5.7M | 5.42M | 5.16M | 5.14M | 5.84M | 6.51M | 12.17M | 11.16M | 12.9M | 10.5M | 9.1M |
| Asset Turnover | 0.45x | 0.33x | 0.48x | 0.52x | 0.21x | 0.11x | 0.32x | 0.52x | 0.55x | 0.33x | 1.39x | 1.52x | 1.42x | 1.26x | 1.24x | 1.53x | 1.45x | 1.41x | 1.89x | 1.93x | 2.21x | 2.00x | 1.69x | 1.43x | 1.50x | 1.59x | 1.47x | 1.38x | 1.44x | 1.81x | 1.52x |
| Asset Growth % | 71.87% | 42.1% | -26.21% | -46.72% | 14.53% | 548.16% | 76.94% | -13.51% | 62% | 457.55% | 7.32% | -19.6% | -9.1% | 0.65% | -5.67% | 2.37% | 16.85% | -2.17% | -0.4% | 10.54% | 5.32% | 4.9% | 0.53% | -12.04% | -10.35% | -46.46% | 9% | -13.48% | 22.86% | 15.38% | - |
| Total Current Liabilities | 196.05M | 170.37M | 215.5M | 204.83M | 225.32M | 81.92M | 21.88M | 30.22M | 30.74M | 11.02M | 1.88M | 1.63M | 1.9M | 1.93M | 1.41M | 2.22M | 2.85M | 2.38M | 2.67M | 2.56M | 2.23M | 2.79M | 2.46M | 2.11M | 2.6M | 3.79M | 3.56M | 3.39M | 5.2M | 2.5M | 4M |
| Accounts Payable | 32.55M | 19.08M | 25.18M | 32.59M | 20.03M | 6.9M | 7.04M | 14.28M | 13.07M | 4.27M | 1.23M | 937K | 1.06M | 1.11M | 870K | 1.4M | 783K | 1.42M | 2.03M | 727K | 1.71M | 1.94M | 984K | 1.07M | 1.35M | 1.59M | 1.95M | 1.2M | 1.2M | 1.7M | 1.4M |
| Days Payables Outstanding | 100.43 | 86.45 | 111.49 | 94.88 | 109.17 | 105.59 | 157.16 | 270.11 | 219.02 | 246.6 | 91.88 | 67.68 | 67.53 | 72.27 | 61.92 | 76.15 | 42.5 | 91.9 | 88.28 | 29.32 | 66.57 | 91.29 | 52.36 | 72.95 | 78.03 | 48.63 | 53.8 | 40.51 | 30.42 | 44.96 | 52.14 |
| Short-Term Debt | 96.55M | 90.49M | 115.5M | 27M | 41.3M | 39.55M | 4.31M | 8.63M | 13.58M | 1.32M | 250K | 0 | 0 | 0 | 0 | 0 | 0 | 471K | 134K | 0 | 0 | 250K | 0 | 0 | 277K | 688.12K | 442.95K | 983.65K | 2.4M | 100K | 1.4M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21M | 2.09M | 2.44M | 0 | 211K | 435K | 128K | 6K | 286K | 568K | 471K | 134K | 0 | 89K | 179K | 242K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 66.95M | 38.9M | 38.9M | 109.26M | 120.62M | 0 | 0 | 1.68M | 86.5K | 2.05M | 86K | 200K | 65K | 112K | 116K | 90K | 146K | 21K | 380K | 1.41M | 439K | 428K | 975K | 400K | 974K | 0 | 1.17M | 1.21M | 1.6M | 700K | 1.2M |
| Current Ratio | 0.53x | 0.76x | 0.27x | 0.30x | 0.87x | 1.34x | 1.57x | 0.37x | 0.40x | 0.80x | 2.04x | 2.63x | 2.89x | 2.99x | 3.82x | 2.74x | 2.26x | 2.46x | 2.28x | 2.37x | 2.48x | 1.86x | 1.99x | 2.27x | 2.09x | 1.49x | 2.81x | 2.58x | 1.96x | 3.84x | 2.13x |
| Quick Ratio | 0.50x | 0.73x | 0.26x | 0.30x | 0.77x | 1.27x | 1.42x | 0.28x | 0.29x | 0.62x | 1.45x | 1.69x | 2.02x | 2.08x | 2.38x | 1.68x | 1.64x | 2.02x | 1.72x | 1.72x | 1.77x | 1.33x | 1.39x | 1.47x | 1.53x | 0.97x | 1.37x | 1.25x | 1.02x | 2.24x | 1.43x |
| Cash Conversion Cycle | -46.68 | -11.97 | -77.66 | -71.07 | 95.6 | 39.14 | 21.25 | -127.52 | -67.95 | -57.26 | 61.01 | 105.6 | 100.3 | 131.61 | 140.35 | 110.57 | 137.56 | 40.5 | 35.13 | 120.1 | 59.61 | 42.79 | 97.29 | 122.53 | 88.34 | 96.16 | 160.14 | 183.89 | 174.24 | 122.31 | 120.91 |
| Total Non-Current Liabilities | 20.61M | 17.48M | 3.17M | 35.46M | 112.2M | 63.19M | 4.63M | 5.58M | 625.72K | 701.24K | 34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.98K | 61.94K | 115.17K | 200K | 300K | 400K |
| Long-Term Debt | 10.84M | 0 | 904K | 27.61M | 41.28M | 55.52M | 774K | 902.56K | 625.72K | 701.24K | 34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.94K | 80.83K | 200K | 200K | 500K |
| Capital Lease Obligations | 17.83M | 5.2M | 2.27M | 4.4M | 5.84M | 4.21M | 3.85M | 3.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.38K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.34K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.69M | 12.28M | 0 | 3.45M | 65.08M | 3.45M | 0 | 951.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.61K | 0 | 25K | 0 | 100K | -100K |
| Total Liabilities | 216.65M | 187.85M | 218.68M | 240.29M | 337.53M | 145.11M | 26.51M | 35.8M | 31.36M | 11.72M | 1.91M | 1.63M | 1.9M | 1.93M | 1.41M | 2.22M | 2.85M | 2.38M | 2.67M | 2.56M | 2.23M | 2.79M | 2.46M | 2.11M | 2.6M | 3.83M | 3.62M | 3.51M | 5.4M | 2.8M | 4.4M |
| Total Debt | 113.46M | 97.47M | 120.3M | 61.14M | 91.39M | 100.41M | 9.46M | 13.74M | 14.21M | 2.02M | 284K | 0 | 0 | 0 | 0 | 0 | 0 | 471K | 134K | 0 | 0 | 250K | 0 | 0 | 277K | 712.49K | 504.89K | 1.06M | 2.6M | 300K | 1.9M |
| Net Debt | 102.92M | 84.39M | 115.75M | 55.03M | 83.45M | 84.5M | -9.22M | 13.26M | 13.31M | 544.35K | -712K | -1.24M | -2.11M | -1.7M | -1.82M | -1.78M | -2.12M | -2.5M | -2.34M | -1.44M | -1.49M | -1.16M | -1.32M | -1.05M | -339K | -530.41K | -301.51K | 239.76K | 1.7M | -1.9M | -1.1M |
| Debt / Equity | 1.10x | 0.77x | 57.56x | 1.04x | 0.41x | 0.29x | 0.19x | 1.98x | 0.79x | 0.11x | 0.08x | - | - | - | - | - | - | 0.13x | 0.04x | - | - | 0.10x | - | - | 0.09x | 0.27x | 0.06x | 0.14x | 0.35x | 0.04x | 0.40x |
| Debt / EBITDA | -3.10x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.28x | - | - | 1.15x | - | - | - | - | 0.70x | 1.30x | - | 0.11x | 0.90x |
| Net Debt / EBITDA | -2.81x | - | - | - | - | - | - | - | - | - | - | - | - | - | -15.97x | -1.34x | -3.62x | - | -4.83x | -10.69x | -7.82x | -5.34x | - | - | - | - | -0.42x | 0.29x | - | -0.70x | -0.52x |
| Interest Coverage | -3.42x | -3.18x | -2.25x | -4.58x | -4.05x | -11.24x | -2.12x | -3.24x | -1.04x | -1.20x | - | - | - | - | - | - | 1.51x | 0.62x | - | - | - | 1.30x | - | - | - | -105.01x | 2.74x | - | -3.50x | - | 10.00x |
| Total Equity | 102.91M | 125.86M | 2.09M | 58.9M | 223.99M | 345.18M | 49.13M | 6.95M | 18.06M | 18.79M | 3.56M | 3.47M | 4.44M | 5.05M | 5.53M | 5.13M | 4.33M | 3.76M | 3.61M | 3.74M | 3.47M | 2.62M | 2.71M | 3.02M | 3.24M | 2.69M | 8.54M | 7.65M | 7.5M | 7.7M | 4.7M |
| Equity Growth % | 9059.97% | 5921.87% | -96.45% | -73.7% | -35.11% | 602.56% | 607.04% | -61.53% | -3.85% | 427.91% | 2.54% | -21.84% | -12.01% | -8.68% | 7.68% | 18.63% | 15.11% | 4.24% | -3.66% | 7.84% | 32.28% | -2.99% | -10.49% | -6.7% | 20.61% | -68.56% | 11.62% | 2.03% | -2.6% | 63.83% | - |
| Book Value per Share | 0.27 | 1.39 | 1.93 | 55.57 | 519.69 | 3433.60 | 3838.44 | 1572.16 | 138959.93 | 375765.62 | 355900.00 | 347100.00 | 444100.00 | 504700.00 | 552700.00 | 513300.00 | 432700.00 | 375900.00 | 360600.00 | 374300.00 | 347100.00 | 262400.00 | 270500.00 | 43171.43 | 46271.43 | 38363.00 | 65702.11 | 69565.52 | 68181.82 | 70000.00 | 52222.22 |
| Total Shareholders' Equity | 96.99M | 119.76M | 8.64M | 44.72M | 206.49M | 226.84M | 48.31M | 6.94M | 18.02M | 18.01M | 3.56M | 3.47M | 4.44M | 5.05M | 5.53M | 5.13M | 4.33M | 3.76M | 3.61M | 3.74M | 3.47M | 2.62M | 2.71M | 3.02M | 3.24M | 2.69M | 8.54M | 7.65M | 7.5M | 7.7M | 4.7M |
| Common Stock | 394K | 347K | 6K | 4K | 0 | 84K | 28K | 3.32K | 101 | 1.51K | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.04M | 11.04M | 11.04M | 11.04M | 9.79M | 9.01M | 0 | 0 | 0 |
| Retained Earnings | -767.02M | -734.56M | -628.95M | -567.47M | -329.08M | -145.6M | -122.33M | -88.65M | -55.72M | -23.41M | -12.16M | -11.04M | -9.94M | -9.28M | -8.65M | -8.32M | -9.45M | -9.93M | -9.78M | -10.34M | -10.46M | -10.59M | -10.62M | -9.45M | -8.48M | -8.77M | -1.73M | -1.83M | -1.9M | -1.3M | -2.7M |
| Treasury Stock | 0 | 0 | -30.57M | -30.57M | -29.23M | -13.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 6K | 812K | -668K | -2.1M | -1.1M | -106K | -785K | -5.51M | -3.9M | 4.5M | -820K | -458K | -358K | -253K | -299K | -904K | -413K | -351K | -537K | 200K | 166K | -57K | 62K | -6K | -152K | -312.44K | -247.3K | 140.56K | 0 | 0 | 0 |
| Minority Interest | 5.91M | 6.1M | -6.55M | 14.18M | 17.5M | 118.34M | 822K | 8.24K | 40.66K | 780.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency strain
According to recent financial disclosures, GPUS has seen its equity base fluctuate wildly, dropping from $59.0M in 2024Q1 to a low of $2.7M in 2024Q3, reflecting a persistent inability to retain earnings and a reliance on dilutive financing to sustain its fragmented industrial operations.
The consistent decline in retained earnings, which have reached -$767.0M as of 2026Q1, suggests that the company is systematically destroying shareholder value through its current operating model. This trajectory indicates that the balance sheet is becoming increasingly fragile, leaving little room for error in its capital-intensive segments.
As reported in quarterly filings, the company's debt-to-equity ratio has exhibited extreme volatility, spiking to 57.56 in 2024Q4 before moderating to 1.10 in 2026Q1, which underscores the company's precarious reliance on debt to bridge the gap between operational cash burn and its capital requirements.
The erratic nature of these leverage metrics suggests that management is frequently forced to restructure or refinance obligations to maintain solvency. Investors should monitor whether the current debt load remains sustainable given the company's inability to generate consistent positive operating cash flow.
Based on the provided balance sheet data, the current ratio has remained consistently below 1.0, reaching a low of 0.23 in 2024Q3, which indicates that the company lacks the liquid assets necessary to cover its short-term liabilities without relying on external financing or asset liquidation.
With cash reserves hovering at only $10.5M as of 2026Q1, the company appears to have a very limited runway to fund its high-fixed-cost operations. This liquidity profile suggests a high risk of further dilutive equity raises or emergency debt issuance to meet immediate obligations.
As disclosed in recent reports, the company's asset base is heavily concentrated in PPE, which totaled $154.7M in 2026Q1, yet this investment has failed to translate into meaningful revenue growth, suggesting that the capital is deployed across disparate and underperforming industrial and mining segments.
The lack of significant goodwill or intangible assets relative to the total asset base implies that the company's value is tied to physical infrastructure that may be difficult to monetize in a distressed scenario. The fragmentation of these assets across eight segments likely prevents the realization of economies of scale.
Data from recent filings indicate that the company's reliance on convertible debt and frequent equity issuance creates a complex capital structure that may mask the true cost of financing, as evidenced by the extreme swings in equity value and the persistent negative retained earnings.
The potential for further dilution remains a significant risk, as the company's history of pivoting between trending sectors suggests that management may continue to prioritize growth-at-any-cost over balance sheet stability. Investors should be wary of the potential for future impairment charges if the current data center and mining assets fail to meet performance expectations.
Quick answers to the most common questions about buying GPUS stock.
As of 2025, Hyperscale Data, Inc. (GPUS) had total assets of $313.7M including $129.7M in current assets.
Hyperscale Data, Inc. (GPUS) carries total debt of $97.5M, offset by $13.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hyperscale Data, Inc. (GPUS) has total shareholders' equity (book value) of $119.8M ($1.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hyperscale Data, Inc. (GPUS) reported a current ratio of 0.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.