VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GPUS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GPUSHyperscale Data, Inc.
$0.16$60M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGPUSCash Flow

Hyperscale Data, Inc. (GPUS) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital allocation remains questionable as the firm continues to pay dividends, including $2.5M in 2026Q1, despite structural cash burn and capital expenditures consuming 68.6% of revenue in 2025Q4.

GPUS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-59.83M-60.15M-19.41M-5.43M26.49M-61.67M-11.18M-10.18M-10.42M-4.12M-358K-529K669K71K197K842K-386K449K1.44M88K-358K-24K-541K-197K516K-828.56K178.5K1.73M0-100K600K
Operating CF Margin %--58.91%-18.2%-3.47%22.52%-117.69%-46.83%-45.53%-38.38%-40.46%-4.71%-6.81%7.42%0.81%2.29%7.5%-3.71%5.19%12.13%0.72%-2.83%-0.22%-6.21%-2.67%5.88%-8.02%1%11.26%--0.53%4.35%
Operating CF Growth %-804.01%-209.89%-257.61%-120.49%142.95%-451.72%-9.8%2.32%-153.18%-1049.88%32.33%-179.07%842.25%-63.96%-76.6%318.13%-185.97%-68.91%1540.91%124.58%-1391.67%95.56%-174.62%-138.18%162.28%-564.18%-89.67%-100%-116.67%-
Net Income-92.14M-65.55M-61.76M-240.91M-189.83M-23.04M-29.41M-32.95M-32.98M-10.9M-1.12M-1.1M-658K-632K-329K1.12M487K-148K558K121K131K26K-1.18M-963K290K-7.04M95.17K27.19K-600K1.4M1.2M
Depreciation & Amortization22.51M21.3M26.18M29.86M16.42M3.46M588K5.2M2.91M254.01K161K214K245K206K208K169K90K97K94K82K75K103K116K131K298K450.75K475.99K500.69K400K200K100K
Stock-Based Compensation598K709K3.26M10.87M7.2M7.75M1.11M1.58M4.72M1.83M543K226K247K106K132K135K85K103K42K000000000000
Deferred Taxes0000-5M0000-225.49K0000000000000649K-649K334.04K16.75K8.81K-300K0300K
Other Non-Cash Items10.63M3.17M2.15M132.81M96.66M-10.14M18.93M14.3M10.09M4.22M132K119K188K422K263K36K000112K81K12K9K0-190K4.44M306.04K163.53K800K200K200K
Working Capital Changes-3.37M-19.79M10.76M61.95M101.04M-39.7M-2.39M1.68M4.84M702.64K-72K8K647K-31K-77K-622K-1.05M397K750K-227K-645K-165K509K-14K767K991.77K-715.45K1.03M-300K-1.9M-1.2M
Change in Receivables-3.69M-4.22M316K-1.55M-58K-1.91M4K1.41M-2.31M111.39K-234K288K581K-750K472K567K-889K457K474K-495K-217K-273K-16K437K358K999.58K-565.3K1.04M400K-600K-1M
Change in Inventory-297K408K-36K2.52M-1.07M-2.03M183K824.7K13.14K100.16K209K57K49K238K326K-611K-738K438K-221K-48K-28K-75K259K-179K634K429.51K-612.36K303.26K400K-1M-1.2M
Change in Payables8.12M-11.3M2.41M15.57M9.47M1.63M-392K3.69M6.84M1.59M322K-258K-221K365K-427K-378K351K-674K213K000000000000
Cash from Investing-91.85M-70.19M3.19M-29.52M-158.64M-333.45M-7.78M-2.85M-20.62M-8.67M-1.03M-306K-119K-216K-154K-1.28M-484K-59K-79K-161K150K-103K38K262K-699K-127.41K-149.95K-161.9K-3.5M-400K-300K
Capital Expenditures-35.98M-24.54M-4.83M-8.67M-99.31M-151.99M-582K-189.3K-8.92M-402.78K-85K-306K-119K-216K-154K-270K-86K-59K-79K-120K-26K-55K-27K-67K-37K-133.28K-176.07K-168.04K-3.5M-400K-400K
CapEx % of Revenue29.7%24.03%4.53%5.54%84.42%290.06%2.44%0.85%32.85%3.96%1.12%3.94%1.32%2.46%1.79%2.4%0.83%0.68%0.66%0.99%0.21%0.51%0.31%0.91%0.42%1.29%0.98%1.09%18.82%2.11%2.9%
Acquisitions7.8M5.22M0-7.36M-14.95M-165K-3.63M0-4.64M-266.68K000000000000000000000
Investments-------------------------------
Other Investing-45.2M-52.54M8.02M-2.54M-22.67M-144.8M-1.98M0-1.87M-342.4K000000-398K00-41K176K-48K65K329K-62K5.88K26.12K6.15K000
Cash from Financing162.2M156.31M25.85M37.04M124.11M397.94M37.28M12.93M30.54M13.22M1.28M0-90K0-14K38K58K12K05K162K250K765K331K-423K1.46M151.77K-1.52M2.2M-300K2.5M
Debt Issued (Net)5.29M6.51M4.09M-15.01M-38.33M82.32M941K-3.56M9.74M3.25M738K0000000000250K0-269K-423K207.6K-602.43K-1.52M2.1M-1.5M300K
Equity Issued (Net)168.77M162.37M23.1M50.3M155.5M299M39.98M17.16M23.86M3.58M541K0-90K0-14K00005K162K0765K600K00754.2K0100K1.2M2.3M
Dividends Paid-9.09M-8.55M-5.28M-1.38M-393K-18K-18K-15.94K0-35.49K000000000000000000000
Share Repurchases000-1.34M-16.05M-13.18M00-57.75K000-90K0-14K0000000000000000
Other Financing-2.78M-4.03M3.94M3.13M7.34M16.64M-3.62M-661.81K-3.06M6.43M0000038K58K12K00000001.25M0000-100K
Net Change in Cash11.69M24.2M9.65M1.31M-7.18M2.55M18.2M-286.24K-575.82K481.97K-245K-869K414K-125K44K-338K-852K491K1.03M-51K85K86K273K434K-627K436.49K-18.3K-42.9K-1.3M-800K-200K
Free Cash Flow-87.85M-84.69M-24.24M-14.09M-72.82M-213.66M-11.76M-10.37M-19.34M-4.57M-443K-835K550K-145K43K572K-952K390K1.36M-32K-384K-79K-568K-264K479K-961.84K2.43K1.56M-3.5M-500K200K
FCF Margin %-72.5%-82.94%-22.73%-9.01%-61.9%-407.76%-49.26%-46.37%-71.24%-44.91%-5.83%-10.75%6.1%-1.65%0.5%5.09%-9.16%4.5%11.47%-0.26%-3.04%-0.73%-6.52%-3.58%5.46%-9.31%0.01%10.16%-18.82%-2.63%1.45%
FCF Growth %-339.71%-249.4%-71.98%80.64%65.92%-1716.87%-13.41%46.4%-323.36%-931.45%46.95%-251.82%479.31%-437.21%-92.48%160.08%-344.1%-71.43%4365.63%91.67%-386.08%86.09%-115.15%-155.11%149.8%-39665.65%-99.84%144.58%-600%-350%-
FCF per Share-0.23-0.93-22.38-13.30-168.95-2125.38-918.75-2346.12-148807.39-91386.86-44300.00-83500.0055000.00-14500.004300.0057200.00-95200.0039000.00136500.00-3200.00-38400.00-7900.00-56800.00-3771.436842.86-13740.5918.7014183.33-31818.18-4545.452222.22
FCF Conversion (FCF/Net Income)0.95x0.91x0.35x0.02x-0.15x2.65x0.38x0.31x0.32x0.39x0.32x0.48x-1.02x-0.11x-0.60x0.75x-0.79x-3.03x2.59x0.73x-2.73x-0.92x0.46x0.20x1.78x0.12x1.88x63.56x--0.07x0.50x
Interest Paid02.7M10.72M12.25M13.11M257K658K1.87M760.21K271.13K000000000000000000000
Taxes Paid000000000000002K41K07K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Severely Compromised

According to the company's quarterly cash flow statements, the relationship between net income and operating cash flow is consistently disconnected, with OCF/NI ratios frequently oscillating between extreme values, suggesting that reported earnings are heavily impacted by non-cash adjustments rather than actual cash-generating operational performance.

The persistent gap between net losses and operating cash flow indicates that the company's accounting earnings are not reflective of its underlying cash reality. Investors should monitor this divergence, as it suggests that the business model relies on non-cash accounting maneuvers to mask the true extent of its operational cash burn.

Free Cash Flow Remains Deeply Negative

As reported in financial statements, GPUS has struggled to maintain positive free cash flow, with FCF margins reaching a low of -193.1% in 2025Q4, highlighting a structural inability to fund operations through internal cash generation despite various attempts to pivot the business model.

The consistent negative FCF trajectory suggests that the company is trapped in a cycle of capital consumption rather than creation. This trend warrants further investigation into whether the current management strategy can ever achieve the scale required to reach cash flow neutrality.

Capital Intensity Outpacing Revenue Growth

Based on the company's reported figures, capital expenditures have periodically spiked to as high as 68.6% of revenue in 2025Q4, indicating that the firm is deploying significant capital into infrastructure that has yet to demonstrate a clear or sustainable return on investment.

The high capital intensity relative to revenue suggests that the company is heavily reliant on asset-heavy operations, such as data centers and manufacturing, which require constant reinvestment. This appears to be a major drag on liquidity, especially given the lack of corresponding revenue growth.

Working Capital Volatility Obscures Efficiency

Data from recent SEC filings reveal erratic working capital changes, including a $16.0M inflow in 2026Q1 followed by significant outflows in prior periods, which suggests that the company's cash management is highly sensitive to the timing of project-based defense contracts and cyclical mining operations.

The volatility in working capital changes may indicate difficulties in managing inventory and receivables across eight disparate business segments. This lack of consistency in cash conversion cycles appears to be a symptom of the company's fragmented and overly complex organizational structure.

Capital Allocation Prioritizes Non-Core Outflows

As disclosed in financial filings, the company has continued to pay dividends despite persistent negative free cash flow, with $2.5M paid out in 2026Q1, a practice that appears to prioritize shareholder optics over the preservation of liquidity in a cash-burning environment.

The decision to maintain dividend payments while the company is actively burning cash suggests a potential misalignment between capital allocation and operational reality. Investors should monitor whether this strategy is sustainable or if it will necessitate further dilutive financing to maintain basic operations.

GPUS — Frequently Asked Questions

Quick answers to the most common questions about buying GPUS stock.

How much cash does Hyperscale Data, Inc. (GPUS) generate from operations?

Hyperscale Data, Inc. (GPUS) generated $-60.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hyperscale Data, Inc.'s free cash flow?

Hyperscale Data, Inc. (GPUS) reported negative free cash flow of $84.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Hyperscale Data, Inc.'s capital expenditure (CapEx)?

Hyperscale Data, Inc. (GPUS) spent $24.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hyperscale Data, Inc. distribute cash to shareholders?

In 2025, Hyperscale Data, Inc. (GPUS) returned $8.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.