VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
GRALGRAIL, Inc.
$63.74$2.6B
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

GRAL logoGRAIL, Inc.(GRAL)Earnings, Financials & Key Ratios

GRAL•NASDAQ
Price updated Jun 19, 2026
SectorHealthcareIndustryDiagnostics & ResearchSub-IndustryMolecular and Genetic Diagnostics
AboutGRAIL, Inc., a biotechnology company, focuses on developing technologies for early cancer detection. The company develops Galleri, a screening test for asymptomatic individuals over 50 years of age; and DAC, a diagnostic aid for cancer tests to accelerate diagnostic resolution for patients for whom there is a clinical suspicion of cancer. It is also developing minimal residual disease and other post-diagnostic tests. The company was incorporated in 2015 and is based in Menlo Park, California. GRAIL, Inc. operates as a former subsidiary of Illumina, Inc.Show more
  • Revenue$147M+17.2%
  • EBITDA-$378M+81.4%
  • Net Income-$408M+79.9%
  • EPS (Diluted)-11.11+82.5%
  • Gross Margin-42.52%+31.6%
  • EBITDA Margin-256.72%+84.1%
  • Operating Margin-362.95%+79.2%
  • Net Margin-277.47%+82.8%
  • ROE-16.07%+75.6%

GRAL Key Insights

GRAIL, Inc. (GRAL) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Trading at only 0.9x book value

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Shares diluted 15.2% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when GRAL posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

GRAL Price & Volume

GRAIL, Inc. (GRAL) stock price & volume — 10-year historical chart

Loading chart...

GRAL Growth Metrics

GRAIL, Inc. (GRAL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years38.37%
TTM19.44%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM79.35%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM83%

Return on Capital

10 Years-43.45%
5 Years-41.2%
3 Years-36.43%
Last Year-18.58%

GRAL Recent Earnings

GRAIL, Inc. (GRAL) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 6/12 qtrs (86%)●Beat Revenue 5/12 qtrs (71%)
Q2 2026Latest
May 5, 2026
Metric
Actual
Est
EPS
$2.29+17.1%
$2.76
Rev
$41M+4.2%
$39M
Q1 2026
Feb 19, 2026
Metric
Actual
Est
EPS
$2.44+26.7%
$3.33
Rev
$44M+0.0%
$44M
Q4 2025
Nov 12, 2025
Metric
Actual
Est
EPS
$2.46+26.8%
$3.36
Rev
$36M+4.6%
$35M
Q3 2025
Aug 12, 2025
Metric
Actual
Est
EPS
$3.18-1.3%
$3.14
Rev
$36M+4.2%
$34M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 5, 2026
$2.29vs $2.76+17.1%
$41Mvs $39M+4.2%
Q1 2026Feb 19, 2026
$2.44vs $3.33+26.7%
$44Mvs $44M+0.0%
Q4 2025Nov 12, 2025
$2.46vs $3.36+26.8%
$36Mvs $35M+4.6%
Q3 2025Aug 12, 2025
$3.18vs $3.14-1.3%
$36Mvs $34M+4.2%
Based on last 12 quarters of dataView full earnings history →

GRAL Peer Comparison

GRAIL, Inc. (GRAL) competitors in Molecular and Genetic Diagnostics — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
EXAS logoEXASExact Sciences CorporationDirect Competitor20.02B104.91-95.3717.69%-6.4%-8.66%1.05
ILMN logoILMNIllumina, Inc.Direct Competitor24.6B161.9329.71-0.78%19.43%32.84%0.94
GH logoGHGuardant Health, Inc.Direct Competitor17.47B131.78-39.6932.88%-40.1%
NTRA logoNTRANatera, Inc.Direct Competitor33.14B231.41-152.2435.9%-9.05%-15.13%0.13
FDMT logoFDMT4D Molecular Therapeutics, Inc.Direct Competitor504.97M9.66-3.992301.95%-182.34%-36.83%0.04
ACMR logoACMRACM Research, Inc.Product Competitor7.28B109.8780.2015.24%9.48%5.13%0.16
CDNA logoCDNACareDx, IncProduct Competitor1.35B26.18-65.4513.79%-1.98%-2.61%0.06
PACB logoPACBPacific Biosciences of California, Inc.Product Competitor434.84M1.40-0.773.89%-80.34%-488.45%141.98

Compare GRAL vs Peers

GRAIL, Inc. (GRAL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs EXAS

Most directly comparable listed peer for GRAL.

Scale Benchmark

vs TMO

Larger-name benchmark to compare GRAL against a more recognizable public peer.

Peer Set

Compare Top 5

vs EXAS, ILMN, GH, NTRA

GRAL Income Statement

GRAIL, Inc. (GRAL) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
00014.61M55.55M93.11M125.59M147.17M156.12M
Revenue Growth %
----280.17%67.61%34.9%17.18%19.44%
Cost of Goods Sold
000114.61M172M188.72M203.62M209.75M179.22M
COGS % of Revenue
---784.39%309.63%202.69%162.12%142.52%-
Gross Profit
0▲ 0%
0▲ 0%
0▲ 0%
-100M▲ 0%
-116.45M▼ 16.4%
-95.61M▲ 17.9%
-78.02M▲ 18.4%
-62.57M▲ 19.8%
-23.1M▲ 0%
Gross Margin %
----684.39%-209.63%-102.69%-62.12%-42.52%-14.8%
Gross Profit Growth %
-----16.44%17.89%18.4%19.8%-
Operating Expenses
287.5M255.66M316.42M1.17B5.33B1.42B2.11B471.59M521.22M
OpEx % of Revenue
---7975.22%9588.56%1524.91%1680.91%320.43%-
Selling, General & Admin
64.34M88.58M123.51M234.06M296.44M362.56M367.82M275.8M269.18M
SG&A % of Revenue
---1601.81%533.64%389.41%292.86%187.4%-
Research & Development
223.16M167.09M192.91M460.21M329.58M338.75M322.38M195.79M190.19M
R&D % of Revenue
---3149.55%593.3%363.83%256.68%133.04%-
Other Operating Expenses
000471.07M4.7B718.47M1.42B02M
Operating Income
-287.5M▲ 0%
-255.66M▲ 11.1%
-316.42M▼ 23.8%
-1.27B▼ 299.9%
-5.44B▼ 330.2%
-1.52B▲ 72.2%
-2.19B▼ 44.5%
-534.16M▲ 75.6%
-544.32M▲ 0%
Operating Margin %
----8659.61%-9798.18%-1627.61%-1743.03%-362.95%-348.66%
Operating Income Growth %
-11.07%-23.76%-299.9%-330.15%72.16%-44.46%75.6%-
EBITDA
-273.42M-245.36M-308.85M-1.21B-5.29B-1.36B-2.03B-377.82M-388.46M
EBITDA Margin %
----8259.6%-9519.58%-1457.16%-1617.18%-256.72%-248.82%
EBITDA Growth %
-10.26%-25.88%-290.77%-338.16%74.34%-49.71%81.4%80.16%
D&A (Non-Cash Add-back)
14.08M10.31M7.56M58.45M154.76M158.7M158.06M156.34M155.86M
EBIT
-283.5M-253.44M-316.3M-1.27B-742.46M-796.92M-768.22M-534.16M-516.32M
Net Interest Income
8.34M12.43M6.14M332K1.74M7.95M26.73M28.65M28.86M
Interest Income
8.34M12.43M6.14M332K1.74M7.95M26.73M28.65M28.86M
Interest Expense
000000000
Other Income/Expense
12.26M10.61M4.29M90K1.5M7.75M26.8M-341K28.71M
Pretax Income
-275.23M▲ 0%
-245.05M▲ 11.0%
-312.12M▼ 27.4%
-1.27B▼ 305.4%
-5.44B▼ 330.1%
-1.51B▲ 72.3%
-2.16B▼ 43.4%
-534.5M▲ 75.3%
-515.62M▲ 0%
Pretax Margin %
----8658.99%-9795.48%-1619.29%-1721.69%-363.18%-330.27%
Income Tax
485K-195K33K-17.48M-42.29M-41.95M-135.36M-126.15M-120.29M
Effective Tax Rate %
-0.18%0.08%-0.01%1.38%0.78%2.78%6.26%23.6%23.33%
Net Income
-275.72M▲ 0%
-244.85M▲ 11.2%
-312.16M▼ 27.5%
-1.25B▼ 299.7%
-5.4B▼ 332.7%
-1.47B▲ 72.9%
-2.03B▼ 38.3%
-408.35M▲ 79.9%
-395.32M▲ 0%
Net Margin %
----8539.39%-9719.35%-1574.23%-1613.92%-277.47%-253.22%
Net Income Growth %
-11.19%-27.49%-299.73%-332.7%72.85%-38.3%79.85%79.35%
Net Income (Continuing)
-275.72M-244.85M-312.16M-1.25B-5.4B-1.47B-2.03B-408.35M-395.32M
Discontinued Operations
000000000
Minority Interest
000000000
EPS (Diluted)
-2.42▲ 0%
-1.99▲ 17.8%
-2.52▼ 26.6%
-40.18▼ 1494.4%
-173.87▼ 332.7%
-47.20▲ 72.9%
-63.54▼ 34.6%
-11.11▲ 82.5%
-9.73▲ 0%
EPS Growth %
-17.77%-26.63%-1494.44%-332.73%72.85%-34.62%82.52%83%
EPS (Basic)
-2.42-1.99-2.52-40.18-173.87-47.20-63.54-11.11-
Diluted Shares Outstanding
114.14M123.19M123.67M31.05M31.05M31.05M31.9M36.75M40.64M
Basic Shares Outstanding
114.14M123.19M123.67M31.05M31.05M31.05M31.9M36.75M40.64M
Dividend Payout Ratio
---------

GRAL Balance Sheet

GRAIL, Inc. (GRAL) balance sheet — assets, liabilities & shareholders' equity

MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
649.23M557.51M595.92M242.73M295.63M156.06M819.86M953.85M877.35M
Cash & Short-Term Investments
641.35M544.34M583.48M221.16M241.6M97.29M763.47M904.43M823.11M
Cash Only
95.09M143.19M170.19M221.16M241.6M97.29M214.23M249.73M69.34M
Short-Term Investments
546.26M401.15M413.29M000549.24M654.7M753.76M
Accounts Receivable
0006.88M18.61M22.35M24.64M18.3M20.34M
Days Sales Outstanding
---171.91122.3187.6371.6145.3741.71
Inventory
000019.75M21.7M18.63M16.02M0
Days Inventory Outstanding
----41.9241.9633.427.8719.41
Other Current Assets
0006.89M00015.11M33.9M
Total Non-Current Assets
37.61M78.01M110.38M9.5B5.31B4.4B2.16B1.97B1.93B
Property, Plant & Equipment
33.04M59.46M101.39M216.37M198.72M169.38M135.43M103.88M95.91M
Fixed Asset Turnover
---0.07x0.28x0.55x0.93x1.42x1.44x
Goodwill
0006.2B1.5B888.94M000
Intangible Assets
0003.07B2.94B2.69B2.02B1.85B1.82B
Long-Term Investments
1.63M15.16M2.05M04.53M4.22M06.97M0
Other Non-Current Assets
2.94M3.38M6.94M7.1M6.14M7.98M11.12M6.75M14.25M
Total Assets
686.85M▲ 0%
635.52M▼ 7.5%
706.3M▲ 11.1%
9.74B▲ 1278.7%
5.6B▼ 42.5%
4.56B▼ 18.7%
2.98B▼ 34.5%
2.92B▼ 2.1%
2.8B▲ 0%
Asset Turnover
---0.00x0.01x0.02x0.04x0.05x0.06x
Asset Growth %
--7.47%11.14%1278.73%-42.47%-18.66%-34.53%-2.05%-37.53%
Total Current Liabilities
74.16M44.93M83.97M97.89M134.94M163.61M76.92M79.67M74.71M
Accounts Payable
12.75M6.09M24.51M17.65M17.48M19.67M4.84M2.08M4.67M
Days Payables Outstanding
---56.237.138.058.683.628.37
Short-Term Debt
000013.34M14.81M011.71M9.94M
Deferred Revenue (Current)
0000001.6M00
Other Current Liabilities
267K23K12.41M4.51M65.96M87.64M22.69M65.87M60.1M
Current Ratio
8.75x12.41x7.10x2.48x2.19x0.95x10.66x11.97x11.74x
Quick Ratio
8.75x12.41x7.10x2.48x2.04x0.82x10.42x11.77x11.74x
Cash Conversion Cycle
----127.1491.5496.3369.6252.76
Total Non-Current Liabilities
12.32M40.06M60.49M209.51M821M747.13M402.98M264.48M228.08M
Long-Term Debt
000000043.15M41.09M
Capital Lease Obligations
800K36.64M57.54M96.75M82.67M69.6M54.88M43.15M136.19M
Deferred Tax Liabilities
0000735.19M676.03M345.86M218.58M905.06M
Other Non-Current Liabilities
11.52M3.42M2.95M112.76M3.13M1.5M2.24M-40.4M2.95M
Total Liabilities
86.47M84.99M144.46M307.4M955.94M910.74M479.9M344.15M302.79M
Total Debt
2.52M42.04M62.99M110.56M96.01M84.41M68.14M98.01M51.03M
Net Debt
-92.57M-101.15M-107.21M-110.6M-145.59M-12.88M-146.09M-151.72M-18.31M
Debt / Equity
0.00x0.08x0.11x0.01x0.02x0.02x0.03x0.04x0.02x
Debt / EBITDA
---------0.13x
Net Debt / EBITDA
--------0.05x
Interest Coverage
---------
Total Equity
600.37M▲ 0%
550.53M▼ 8.3%
561.84M▲ 2.1%
9.43B▲ 1578.5%
4.65B▼ 50.7%
3.65B▼ 21.5%
2.5B▼ 31.3%
2.58B▲ 3.0%
2.5B▲ 0%
Equity Growth %
--8.3%2.05%1578.52%-50.73%-21.52%-31.34%2.97%-20.97%
Book Value per Share
5.264.474.54303.69149.62117.4278.4770.1461.53
Total Shareholders' Equity
600.37M550.53M561.84M9.43B4.65B3.65B2.5B2.58B2.5B
Common Stock
129K138K151K10.34B10.96B11.42B34K40K41K
Retained Earnings
-1.06B-1.31B-1.62B-911.54M-6.31B-7.78B-9.8B-10.21B-10.3B
Treasury Stock
000000000
Accumulated OCI
128K2.46M3.6M315K894K1.07M1.45M2.65M1.87M
Minority Interest
000000000

GRAL Cash Flow Statement

GRAIL, Inc. (GRAL) cash flow — operating, investing & free cash flow history

MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-209.26M-245.79M-232M-688.13M-561.31M-595.8M-577.16M-299.01M-290.98M
Operating CF Margin %
----4709.35%-1010.46%-639.92%-459.54%-203.17%-
Operating CF Growth %
--17.46%5.61%-196.61%18.43%-6.14%3.13%48.19%134.94%
Net Income
-275.72M-244.85M-312.16M-1.25B-5.4B-1.47B-2.03B-408.35M-395.32M
Depreciation & Amortization
14.08M10.31M7.56M58.45M154.76M158.7M158.06M0-485K
Stock-Based Compensation
11.04M28.39M45.99M681.91M75.73M97.23M86.08M0582K
Deferred Taxes
0000-39.06M-38.15M-134.25M05.65M
Other Non-Cash Items
1.66M-353K9.38M-201M4.66B644.38M1.36B96.94M100.12M
Working Capital Changes
39.67M-39.28M17.22M20.29M-14.46M7.72M-24.28M12.41M-1.53M
Change in Receivables
000-6.88M-8.68M-1.38M-3.37M1.69M-3.03M
Change in Inventory
000-5.67M-14.08M-1.94M3.07M2.62M34K
Change in Payables
-338K-6.55M002.34M2.89M-14.63M-2.73M1.74M
Cash from Investing
-93.39M133.04M-12.79M344.81M-22.86M-12.89M-551.01M-85.05M-193.1M
Capital Expenditures
-15.99M-3.33M-11.9M-69.93M-22.86M-12.89M-5.21M-909K-441K
CapEx % of Revenue
---478.55%41.15%13.84%4.15%0.62%0.28%
Acquisitions
000000000
Investments
---------
Other Investing
-77.4M136.37M-885K414.74M0000-85.05M
Cash from Financing
300.62M160.33M275.11M394.74M604.82M463.77M1.24B423.32M423.32M
Debt Issued (Net)
-1.51M-1.56M-812K000000
Equity Issued (Net)
0005.81M000423.32M0
Dividends Paid
000000000
Share Repurchases
000-170K00000
Other Financing
302.13M161.88M275.92M388.93M604.82M463.77M1.24B0423.32M
Net Change in Cash
-1.55M▲ 0%
47.69M▲ 3179.0%
30.35M▼ 36.4%
-143.19M▼ 571.8%
20.13M▲ 114.1%
-144.62M▼ 818.3%
116.07M▲ 180.3%
39.12M▼ 66.3%
-60.93M▲ 0%
Free Cash Flow
-225.25M▲ 0%
-249.13M▼ 10.6%
-243.91M▲ 2.1%
-758.06M▼ 210.8%
-584.17M▲ 22.9%
-608.69M▼ 4.2%
-582.36M▲ 4.3%
-299.01M▲ 48.7%
-291.43M▲ 0%
FCF Margin %
----5187.9%-1051.61%-653.76%-463.68%-203.17%-186.67%
FCF Growth %
--10.6%2.09%-210.8%22.94%-4.2%4.32%48.66%37.68%
FCF per Share
-1.97-2.02-1.97-24.41-18.81-19.60-18.26-8.14-7.17
FCF Conversion (FCF/Net Income)
0.76x1.00x0.74x0.55x0.10x0.41x0.28x0.73x0.74x
Interest Paid
000000000
Taxes Paid
000000000

GRAL Key Ratios

GRAIL, Inc. (GRAL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025TTM
Return on Equity (ROE)
-42.55%-56.12%-24.97%-76.71%-35.35%-65.92%-16.07%-16.42%
Return on Invested Capital (ROIC)
-40.06%-52.5%-19.42%-59.07%-27.95%-54.81%-16.75%-17.5%
Gross Margin
---684.39%-209.63%-102.69%-62.12%-42.52%-14.8%
Net Margin
---8539.39%-9719.35%-1574.23%-1613.92%-277.47%-253.22%
Debt / Equity
0.08x0.11x0.01x0.02x0.02x0.03x0.04x0.02x
FCF Conversion
1.00x0.74x0.55x0.10x0.41x0.28x0.73x0.74x
Revenue Growth
---280.17%67.61%34.9%17.18%19.44%
Related:GRAL Dividend History·GRAL Revenue History·GRAL Price History·GRAL P/E History·GRAL Financial Ratios·GRAL Institutional Holders

GRAL SEC Filings & Documents

GRAIL, Inc. (GRAL) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 5, 2026·SEC

Material company update

Feb 19, 2026·SEC

Material company update

Jan 12, 2026·SEC

10-K Annual Reports

2
FY 2026

Mar 12, 2026·SEC

FY 2025

Mar 5, 2025·SEC

10-Q Quarterly Reports

6
FY 2026

May 7, 2026·SEC

FY 2025

Nov 13, 2025·SEC

FY 2025

Aug 13, 2025·SEC

GRAL Frequently Asked Questions

GRAIL, Inc. (GRAL) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

GRAIL, Inc. (GRAL) reported $156.1M in revenue for fiscal year 2025.

GRAIL, Inc. (GRAL) grew revenue by 17.2% over the past year. This is strong growth.

GRAIL, Inc. (GRAL) reported a net loss of $395.3M for fiscal year 2025.

Dividend & Returns

GRAIL, Inc. (GRAL) has a return on equity (ROE) of -16.1%. Negative ROE indicates the company is unprofitable.

GRAIL, Inc. (GRAL) had negative free cash flow of $291.4M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in GRAL back in 2018?

Total return calculator · dividends reinvested · 8+ years of data

See returns →

How much would $100/month in GRAL be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →