Gravity Co., Ltd. (GRVY) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Gravity Co., Ltd. (GRVY) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

GRVY Income Statement

Gravity Co., Ltd. (GRVY) annual income statement — 24-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	161.88B	113.45B	78.35B	100.24B	121.82B	94.7B	125.41B	128.38B	122.97B	119.78B	133.46B	176.15B	181.57M	129.24M	167.27B	76.35M	96.52B	73.49M	96.6B	128.67B
Revenue Growth %	32.88%	19.8%	-37.52%	-21.91%	-0.93%	-20.94%	-6.03%	-27.12%	67624.19%	92576.61%	-20.22%	230619.44%	-99.81%	75.87%	73.17%	-99.94%	15.44%	-22.03%	-14.09%	115849.25%
Cost of Goods Sold	109.54B	74.26B	51.29B	63.9B	81.34B	60.25B	81.01B	76.26B	76.01B	73.63B	93.33B	117.83B	127.92M	82.65M	111.71B	44.62M	50.58B	37.53M	54.63B	66.15B
COGS % of Revenue	67.67%	65.46%	65.46%	63.75%	66.77%	63.62%	64.6%	59.4%	61.81%	61.47%	69.93%	66.9%	70.45%	63.95%	66.78%	58.44%	52.4%	51.07%	56.56%	51.41%
Gross Profit	52.34B	39.19B	27.07B	36.34B	40.48B	34.45B	44.4B	52.12B	46.96B	46.15B	40.13B	58.31B	53.65M	46.59M	55.57B	31.73M	45.94B	35.95M	41.97B	62.52B
Gross Margin %	32.33%	34.54%	34.54%	36.25%	33.23%	36.38%	35.4%	40.6%	38.19%	38.53%	30.07%	33.1%	29.55%	36.05%	33.22%	41.56%	47.6%	48.93%	43.44%	48.59%
Gross Profit Growth %	29.3%	13.76%	-39.04%	-30.27%	-13.8%	-25.36%	10.65%	-10.63%	87435.74%	98954.8%	-27.79%	183675.5%	-99.88%	29.58%	32.41%	-99.95%	21.64%	-15.64%	-11.6%	128621.43%
Operating Expenses	24.76B	27.47B	18.19B	20.8B	26.26B	17.42B	27.65B	24.54B	31.97B	19.28B	13.06B	20.39B	13.59M	12.69M	16.43B	15.94M	23.83B	17.31M	32.6B	22.28B
OpEx % of Revenue	15.3%	24.21%	23.21%	20.75%	21.55%	18.4%	22.04%	19.11%	26%	16.1%	9.78%	11.58%	7.48%	9.82%	9.82%	20.87%	24.69%	23.56%	33.75%	17.32%
Selling, General & Admin	21.13B	24.88B	17.18B	19.25B	23.91B	15.06B	40.68B	20.32B	28.11B	15.75B	15.75B	17.19B	11.42M	10.4M	10.33B	13.14M	21.21B	14.63M	28.02B	18.09B
SG&A % of Revenue	13.05%	21.93%	21.93%	19.21%	19.63%	15.9%	32.44%	15.83%	22.86%	13.15%	11.8%	9.76%	6.29%	8.05%	6.18%	17.21%	21.97%	19.91%	29%	14.06%
Research & Development	2.95B	1.46B	1B	1.55B	2.35B	2.36B	3.67B	3.71B	4.29B	3.6B	3.75B	3.96B	2.17M	2.29M	3.86B	2.79M	2.96B	2.68M	4.27B	4.14B
R&D % of Revenue	1.82%	1.28%	1.28%	1.55%	1.93%	2.5%	2.92%	2.89%	3.49%	3.01%	2.81%	2.25%	1.19%	1.77%	2.31%	3.66%	3.06%	3.65%	4.42%	3.22%
Other Operating Expenses	1000K	1000K	0	1K	0	1K	-1000K	1000K	-1000K	-1000K	-1000K	-1000K	0	0	1000K	0	-1000K	0	1000K	1000K
Operating Income	27.58B	11.72B	8.88B	15.54B	14.22B	17.03B	16.75B	27.58B	14.99B	26.87B	27.07B	37.92B	40.06M	33.9M	39.14B	15.79M	22.11B	18.64M	9.37B	40.24B
Operating Margin %	17.04%	10.33%	11.33%	15.5%	11.68%	17.98%	13.36%	21.48%	12.19%	22.43%	20.28%	21.53%	22.06%	26.23%	23.4%	20.69%	22.91%	25.37%	9.7%	31.28%
Operating Income Growth %	93.92%	-31.17%	-47.02%	-43.66%	-5.11%	-36.63%	-38.1%	-27.27%	37318.78%	79151.69%	-30.84%	239973.82%	-99.82%	81.86%	317.85%	-99.96%	15.44%	-25.75%	-67.07%	136079.43%
EBITDA	33.46B	19.67B	13.58B	19.64B	15.93B	24.42B	17.92B	33.5B	23.86B	33.17B	27.95B	44.98B	43.26M	38.22M	39.61B	19.85M	26.21B	19.84M	9.81B	42.37B
EBITDA Margin %	20.67%	17.34%	17.34%	19.59%	13.07%	25.79%	14.29%	26.1%	19.4%	27.69%	20.95%	25.53%	23.82%	29.57%	23.68%	26%	27.16%	27%	10.16%	32.93%
EBITDA Growth %	110.07%	-19.46%	-24.22%	-41.38%	-33.24%	-26.37%	-35.88%	-25.52%	55049.17%	86674.91%	-29.42%	226514.08%	-99.83%	92.63%	303.66%	-99.95%	34.96%	-25.16%	-65.83%	142946.4%
D&A (Non-Cash Add-back)	0	0	0	0	0	0	1.17B	0	0	0	885.34M	0	0	0	469.81M	0	0	0	445.5M	0
EBIT	33.46B	19.67B	13.58B	19.64B	15.93B	24.42B	12.44B	33.5B	23.86B	33.17B	15B	44.98B	43.26M	38.22M	30.3B	19.85M	26.21B	19.84M	10.79B	42.37B
Net Interest Income	4.89B	4.86B	3.35B	2.37B	-687.82M	2.56B	5.39B	839M	5.07B	5.63B	2.73B	3.29B	2.4B	2.91B	-461.99K	3.14B	1.76B	904M	492M	1.19B
Interest Income	5.88B	7.95B	5.49B	2.37B	1.89B	7.38B	-4.03B	5.92B	8.87B	6.3B	-5.24B	7.06B	4.21B	5.46B	3.61M	5.34B	4.1B	1.61B	943M	2.13B
Interest Expense	987M	3.09B	2.14B	0	2.58B	4.82B	-9.42B	5.08B	3.8B	668M	-7.98B	3.77B	1.82B	2.55B	4.07M	2.2B	2.34B	704M	451M	935M
Other Income/Expense	4.89B	4.86B	2.57B	4.1B	-876.19M	2.57B	8.62B	839M	5.07B	5.63B	-901.6M	3.29B	1.82M	2.32M	-762.02M	2.41M	1.76B	614.55K	492M	1.19B
Pretax Income	32.47B	16.58B	11.45B	19.64B	13.35B	19.6B	25.38B	28.41B	20.06B	32.5B	26.17B	41.21B	41.88M	36.22M	38.38B	18.2M	23.87B	19.26M	9.86B	41.44B
Pretax Margin %	20.06%	14.61%	14.61%	19.59%	10.96%	20.7%	20.24%	22.13%	16.31%	27.13%	19.61%	23.39%	23.06%	28.02%	22.94%	23.84%	24.73%	26.21%	10.21%	32.2%
Income Tax	8.12B	4.41B	3.05B	5.31B	3.91B	4.39B	2.27B	6.08B	7.48B	5.62B	4.62B	12.22B	7.65M	7.68M	5.16B	6.2M	6.46B	5.71M	8.64B	15.15B
Effective Tax Rate %	25.02%	26.6%	26.6%	27.06%	29.33%	22.4%	8.96%	21.4%	37.27%	17.28%	17.67%	29.66%	18.28%	21.2%	13.45%	34.05%	27.07%	29.67%	87.66%	36.57%
Net Income	24.34B	12.31B	8.5B	14.34B	9.45B	15.18B	23.1B	22.39B	12.57B	26.87B	21.58B	28.96B	34.21M	28.57M	33.19B	11.99M	17.46B	13.63M	1.26B	26.35B
Net Margin %	15.04%	10.85%	10.85%	14.31%	7.76%	16.03%	18.42%	17.44%	10.22%	22.43%	16.17%	16.44%	18.84%	22.11%	19.84%	15.7%	18.09%	18.54%	1.31%	20.48%
Net Income Growth %	157.56%	-18.9%	-63.19%	-35.94%	-24.81%	-43.49%	7.06%	-22.71%	36636.21%	93926.18%	-34.99%	241474.91%	-99.8%	109.68%	2523.69%	-99.95%	18.28%	-35.54%	-91.6%	123691.96%
Net Income (Continuing)	24.35B	12.17B	8.4B	14.32B	9.43B	15.21B	23.1B	22.34B	12.58B	26.88B	21.54B	28.98B	34.22M	28.54M	33.22B	12M	17.41B	13.54M	1.22B	26.28B
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	508M	518.31M	508.31M	629M	650M	713M	691M	650M	680M	664M	640.13M	696M	677M	658M	651.9M	730M	651M	682M	647.7K	771M
EPS (Diluted)	3503.00	1772.00	1223.64	2063.63	1359.97	2184.72	3324.31	3221.00	1808.78	3866.00	3104.96	4168.00	6478.00	5248.00	4776.26	2313.46	2513.35	2364.55	182.00	3792.00
EPS Growth %	157.58%	-18.89%	-63.19%	-35.93%	-24.81%	-43.49%	7.06%	-22.72%	-72.08%	-26.33%	-34.99%	80.16%	157.74%	121.94%	2524.32%	-38.99%	18.28%	-30.27%	-91.61%	4.23%
EPS (Basic)	3503.00	1772.00	1223.64	2063.63	1359.97	2184.72	3324.31	3221.00	1808.78	3866.00	3104.96	4168.00	6478.00	5248.00	4776.26	2313.46	2513.35	2364.55	182.00	3792.00
Diluted Shares Outstanding	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M
Basic Shares Outstanding	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-