VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GSIW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GSIWGarden Stage Limited Ordinary Shares
$28.90$41M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGSIWFinancials

Garden Stage Limited Ordinary Shares (GSIW) Financials

5Y historyFree accessUpdated daily

Revenue volatility remains extreme, with the firm reporting a -190.7% operating margin in 2026Q2 despite recent episodic surges in transactional activity.

GSIW Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25Mar'24Mar'23Mar'22Mar'21
Sales/Revenue9.13M-----
Revenue Growth %------
Cost of Goods Sold0-----
COGS % of Revenue------
Gross Profit2.26M255.26K-1.99M380.08K184.03K-151.81K
Gross Margin %24.79%4.72%-145.99%91.41%62.11%-2.53%
Gross Profit Growth %-112.81%-624.1%106.53%221.22%-
Operating Expenses15M4.58M2.63M1.11M535.73K233.79K
OpEx % of Revenue-84.72%192.59%267.41%180.81%3.89%
Selling, General & Admin1.85M4.42M2.62M1.15M530.6K294.33K
SG&A % of Revenue-81.82%191.9%277.12%179.09%4.9%
Research & Development0-----
R&D % of Revenue------
Other Operating Expenses0-----
Operating Income-11.3M-4.32M-4.58M-26.5K-65.53K-385.18K
Operating Margin %-123.73%-80%-335.36%-6.37%-22.12%-6.41%
Operating Income Growth %-5.54%-17168.37%59.56%82.99%-
EBITDA-11.09M-4.16M-4.49M-16.41K-64.13K-380.57K
EBITDA Margin %-121.45%-76.93%-329.33%-3.95%-21.65%-6.34%
EBITDA Growth %-4256.84%7.5%-27293.37%74.42%83.15%-
D&A (Non-Cash Add-back)207.65K165.74K82.24K10.1K1.4K4.61K
EBIT-11.3M-4.32M-4.62M-258.34K-574.29K-385.6K
Net Interest Income129.86K58.09K38.67K47.83K60.84K44.8K
Interest Income129.86K58.09K38.67K47.83K60.84K44.8K
Interest Expense000000
Other Income/Expense0-----
Pretax Income-8.39M-4.27M-4.58M-26.5K-65.53K-329.61K
Pretax Margin %-91.89%-79.11%-335.36%-6.37%-22.12%-5.49%
Income Tax55.77K43.23K13.36K-67102-66
Effective Tax Rate %-0.66%-1.01%-0.29%0.25%-0.16%0.02%
Net Income-9.88M-4.32M-4.59M-26.43K-65.63K-329.54K
Net Margin %-108.13%-79.91%-336.34%-6.36%-22.15%-5.49%
Net Income Growth %-163.55%5.92%-17265.97%59.73%80.08%-
Net Income (Continuing)-8.45M-4.32M-4.59M-26.43K-65.63K-329.54K
Discontinued Operations000000
Minority Interest000000
EPS (Diluted)-0.05-0.02-0.02-0.00-0.00-0.00
EPS Growth %-1394.8%3.45%----
EPS (Basic)--0.02-0.02-0.00-0.00-0.00
Diluted Shares Outstanding218.75M218.75M190.56M213.5M213.5M210M
Basic Shares Outstanding218.75M218.75M190.56M213.5M213.5M210M
Dividend Payout Ratio------

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and margin compression

Transactional Revenue Volatility Persists

As reported in recent financial statements, GSIW experienced a 295.95% revenue surge, yet this growth appears heavily tied to episodic underwriting mandates rather than a sustainable, recurring business model, raising questions about the durability of these gains in the competitive Hong Kong small-cap financial services market.

The dramatic revenue expansion suggests a successful capture of specific deal flow, but the lack of consistent growth patterns across historical periods implies high sensitivity to the Hong Kong IPO window. Investors should monitor whether this trajectory is a repeatable outcome of their relationship-based distribution or merely a reflection of a few high-value, non-recurring placements.

Structural Fragility in Fee Retention

Based on reported figures, the company's gross margin has compressed to 4.72%, which indicates that GSIW may be functioning as a sub-underwriter with limited pricing power, forcing the firm to pass the majority of its generated fees to lead managers or external distribution partners.

This thin margin profile suggests a competitive disadvantage compared to larger, more integrated peers who retain a greater share of underwriting economics. Without a shift toward higher-margin discretionary asset management, the current cost structure appears insufficient to support long-term profitability, as the firm remains a price-taker in its primary business segments.

Operating Leverage Remains Deeply Negative

According to recent SEC filings, GSIW's operating margin of -80.00% highlights a significant disconnect between revenue growth and cost management, suggesting that the firm has yet to achieve the necessary scale to cover its high fixed-cost base in the expensive Central, Hong Kong financial hub.

The inability to scale operating income alongside revenue growth indicates that incremental business is being acquired at a high variable cost, potentially due to personnel and regulatory compliance requirements. This lack of operating leverage warrants further investigation into whether the firm can ever reach a break-even point without a fundamental change in its operational footprint.

Liquidity Constraints Threaten Operational Continuity

Data from the latest income statement reveals a cash balance of only $624,583, which, when contrasted with persistent operating losses, suggests that the company may face an imminent liquidity crunch that could force dilutive financing or restrict its ability to participate in future underwriting mandates.

Short-sellers would likely focus on the disparity between the headline revenue growth and the company's inability to convert that activity into positive cash flow. The reliance on external capital to fund ongoing operational deficits appears to be a critical risk factor that could undermine the firm's competitive position in the capital markets industry.

GSIW — Frequently Asked Questions

Quick answers to the most common questions about buying GSIW stock.

Is Garden Stage Limited Ordinary Shares (GSIW) profitable?

Garden Stage Limited Ordinary Shares (GSIW) reported a net loss of $4.3M for the fiscal year ending 2025.

What is Garden Stage Limited Ordinary Shares's operating profit margin?

Garden Stage Limited Ordinary Shares (GSIW) reported an operating income of $-4.3M, resulting in an operating profit margin of -80.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Garden Stage Limited Ordinary Shares's gross profit and gross margin?

Garden Stage Limited Ordinary Shares (GSIW) generated $0.3M in gross profit for the year, representing a gross profit margin of 4.7%. This demonstrates the company's core pricing power and production efficiency.