Revenue volatility remains extreme, with the firm reporting a -190.7% operating margin in 2026Q2 despite recent episodic surges in transactional activity.
| Sales/Revenue | 9.13M | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - |
| Gross Profit | 2.26M | 255.26K | -1.99M | 380.08K | 184.03K | -151.81K |
| Gross Margin % | 24.79% | 4.72% | -145.99% | 91.41% | 62.11% | -2.53% |
| Gross Profit Growth % | - | 112.81% | -624.1% | 106.53% | 221.22% | - |
| Operating Expenses | 15M | 4.58M | 2.63M | 1.11M | 535.73K | 233.79K |
| OpEx % of Revenue | - | 84.72% | 192.59% | 267.41% | 180.81% | 3.89% |
| Selling, General & Admin | 1.85M | 4.42M | 2.62M | 1.15M | 530.6K | 294.33K |
| SG&A % of Revenue | - | 81.82% | 191.9% | 277.12% | 179.09% | 4.9% |
| Research & Development | 0 | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | - | - | - | - | - |
| Operating Income | -11.3M | -4.32M | -4.58M | -26.5K | -65.53K | -385.18K |
| Operating Margin % | -123.73% | -80% | -335.36% | -6.37% | -22.12% | -6.41% |
| Operating Income Growth % | - | 5.54% | -17168.37% | 59.56% | 82.99% | - |
| EBITDA | -11.09M | -4.16M | -4.49M | -16.41K | -64.13K | -380.57K |
| EBITDA Margin % | -121.45% | -76.93% | -329.33% | -3.95% | -21.65% | -6.34% |
| EBITDA Growth % | -4256.84% | 7.5% | -27293.37% | 74.42% | 83.15% | - |
| D&A (Non-Cash Add-back) | 207.65K | 165.74K | 82.24K | 10.1K | 1.4K | 4.61K |
| EBIT | -11.3M | -4.32M | -4.62M | -258.34K | -574.29K | -385.6K |
| Net Interest Income | 129.86K | 58.09K | 38.67K | 47.83K | 60.84K | 44.8K |
| Interest Income | 129.86K | 58.09K | 38.67K | 47.83K | 60.84K | 44.8K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | - | - | - | - | - |
| Pretax Income | -8.39M | -4.27M | -4.58M | -26.5K | -65.53K | -329.61K |
| Pretax Margin % | -91.89% | -79.11% | -335.36% | -6.37% | -22.12% | -5.49% |
| Income Tax | 55.77K | 43.23K | 13.36K | -67 | 102 | -66 |
| Effective Tax Rate % | -0.66% | -1.01% | -0.29% | 0.25% | -0.16% | 0.02% |
| Net Income | -9.88M | -4.32M | -4.59M | -26.43K | -65.63K | -329.54K |
| Net Margin % | -108.13% | -79.91% | -336.34% | -6.36% | -22.15% | -5.49% |
| Net Income Growth % | -163.55% | 5.92% | -17265.97% | 59.73% | 80.08% | - |
| Net Income (Continuing) | -8.45M | -4.32M | -4.59M | -26.43K | -65.63K | -329.54K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.05 | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
| EPS Growth % | -1394.8% | 3.45% | - | - | - | - |
| EPS (Basic) | - | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
| Diluted Shares Outstanding | 218.75M | 218.75M | 190.56M | 213.5M | 213.5M | 210M |
| Basic Shares Outstanding | 218.75M | 218.75M | 190.56M | 213.5M | 213.5M | 210M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Liquidity and margin compression
As reported in recent financial statements, GSIW experienced a 295.95% revenue surge, yet this growth appears heavily tied to episodic underwriting mandates rather than a sustainable, recurring business model, raising questions about the durability of these gains in the competitive Hong Kong small-cap financial services market.
The dramatic revenue expansion suggests a successful capture of specific deal flow, but the lack of consistent growth patterns across historical periods implies high sensitivity to the Hong Kong IPO window. Investors should monitor whether this trajectory is a repeatable outcome of their relationship-based distribution or merely a reflection of a few high-value, non-recurring placements.
Based on reported figures, the company's gross margin has compressed to 4.72%, which indicates that GSIW may be functioning as a sub-underwriter with limited pricing power, forcing the firm to pass the majority of its generated fees to lead managers or external distribution partners.
This thin margin profile suggests a competitive disadvantage compared to larger, more integrated peers who retain a greater share of underwriting economics. Without a shift toward higher-margin discretionary asset management, the current cost structure appears insufficient to support long-term profitability, as the firm remains a price-taker in its primary business segments.
According to recent SEC filings, GSIW's operating margin of -80.00% highlights a significant disconnect between revenue growth and cost management, suggesting that the firm has yet to achieve the necessary scale to cover its high fixed-cost base in the expensive Central, Hong Kong financial hub.
The inability to scale operating income alongside revenue growth indicates that incremental business is being acquired at a high variable cost, potentially due to personnel and regulatory compliance requirements. This lack of operating leverage warrants further investigation into whether the firm can ever reach a break-even point without a fundamental change in its operational footprint.
Data from the latest income statement reveals a cash balance of only $624,583, which, when contrasted with persistent operating losses, suggests that the company may face an imminent liquidity crunch that could force dilutive financing or restrict its ability to participate in future underwriting mandates.
Short-sellers would likely focus on the disparity between the headline revenue growth and the company's inability to convert that activity into positive cash flow. The reliance on external capital to fund ongoing operational deficits appears to be a critical risk factor that could undermine the firm's competitive position in the capital markets industry.
Quick answers to the most common questions about buying GSIW stock.
Garden Stage Limited Ordinary Shares (GSIW) reported a net loss of $4.3M for the fiscal year ending 2025.
Garden Stage Limited Ordinary Shares (GSIW) reported an operating income of $-4.3M, resulting in an operating profit margin of -80.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Garden Stage Limited Ordinary Shares (GSIW) generated $0.3M in gross profit for the year, representing a gross profit margin of 4.7%. This demonstrates the company's core pricing power and production efficiency.