Garden Stage Limited Ordinary Shares (GSIW) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.69M | 211.62K | 43.64K | 317.45K | 87.9K | 2.08M | 92.02K | 92.02K | -75.91K |
| Gross Margin % | 49.74% | 3.98% | 48.38% | 96.51% | 91.71% | 100% | 62.11% | 62.11% | -2.53% |
| Gross Profit Growth % | 3776.8% | -33.34% | -50.35% | -84.73% | - | 2159.64% | 221.22% | - | - |
| Operating Expenses | 8.18M | 4.12M | 461.73K | 2.25M | 745.32K | 1.72M | 267.86K | 267.86K | 116.9K |
| OpEx % of Revenue | 240.47% | 77.47% | 511.89% | 683.13% | 777.62% | 82.92% | 180.81% | 180.81% | 3.89% |
| Selling, General & Admin | 0 | 0 | 461.73K | 1.39M | 5.07K | 1.4M | 265.3K | 265.3K | 147.17K |
| SG&A % of Revenue | - | - | 511.89% | 421.59% | 5.29% | 67.5% | 179.09% | 179.09% | 4.9% |
| Research & Development | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Operating Income | -6.49M | -3.9M | -418.09K | -490.72K | -95.98K | 355.06K | -32.77K | -32.77K | -192.59K |
| Operating Margin % | -190.73% | -73.49% | -463.51% | -149.19% | -100.14% | 17.08% | -22.12% | -22.12% | -6.41% |
| Operating Income Growth % | -1451.6% | -695.63% | -335.61% | -238.21% | - | 1183.66% | 82.99% | - | - |
| EBITDA | -6.45M | -3.75M | -410.04K | -485.28K | -190.47K | 0 | -32.07K | -32.07K | -190.29K |
| EBITDA Margin % | -189.66% | -70.52% | -454.59% | -147.54% | -198.72% | - | -21.65% | -21.65% | -6.34% |
| EBITDA Growth % | -1473.15% | -672.05% | -115.28% | - | - | 100% | 83.15% | - | - |
| D&A (Non-Cash Add-back) | 36.48K | 157.69K | 8.05K | 5.44K | -94.49K | -355.06K | 699 | 699 | 2.31K |
| EBIT | -6.49M | -3.9M | -418.09K | -490.72K | -94.49K | 355.06K | -287.15K | -287.15K | -192.8K |
| Net Interest Income | 129.86K | 0 | 0 | 0 | 0 | 0 | 30.42K | 30.42K | 22.4K |
| Interest Income | 129.86K | 0 | 0 | 0 | 0 | 0 | 30.42K | 30.42K | 22.4K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - |
| Pretax Income | -6.49M | -994.45K | -420.05K | -490.72K | 0 | 355.06K | -32.77K | -32.77K | -164.81K |
| Pretax Margin % | -190.73% | -18.72% | -465.68% | -149.19% | 0% | 17.08% | -22.12% | -22.12% | -5.49% |
| Income Tax | 7.75K | 48.47K | -670 | 218 | 0 | -352 | 51 | 51 | -33 |
| Effective Tax Rate % | -0.12% | -4.87% | 0.16% | -0.04% | - | -0.1% | -0.16% | -0.16% | 0.02% |
| Net Income | -6.49M | -1.04M | -419.37K | -1.92M | 15.25M | 355.41K | -32.82K | -32.82K | -164.77K |
| Net Margin % | -190.96% | -19.63% | -464.94% | -583.39% | 15910.94% | 17.09% | -22.15% | -22.15% | -5.49% |
| Net Income Growth % | -1448.68% | 45.65% | -102.75% | -639.91% | - | 1183.06% | 80.08% | - | - |
| Net Income (Continuing) | -6.49M | -1.04M | -419.37K | -490.94K | -95.98K | 355.41K | -32.82K | -32.82K | -164.77K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| EPS Growth % | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | -0.03 | -0.00 | -0.00 | -0.00 | 999999.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Diluted Shares Outstanding | 218.75M | 218.75M | 218.75M | 204.45M | 176.66M | 160.65M | 213.5M | 213.5M | 210M |
| Basic Shares Outstanding | 218.75M | 218.75M | 218.75M | 204.45M | 176.67M | 160.65M | 213.5M | 213.5M | 210M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |