VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GSIW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GSIWGarden Stage Limited Ordinary Shares
$27.65$39M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. GSIW
  4. Financial Ratios

Garden Stage Limited Ordinary Shares (GSIW) Financial Ratios

Latest Ratios: P/E Ratio -1382.5x · EV/EBITDA N/A · ROE -54.0%. (2021–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

GSIW Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Market Cap$39M$21.0B$260.7B———
Enterprise Value$39M$21.0B$260.7B———
P/E Ratio →-1382.53—————
P/S Ratio7.233886.77191039.55———
P/B Ratio902.433133.1628074.21———
P/FCF——————
P/OCF——————

P/E links to full P/E history page with 30-year chart

GSIW EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
EV / Revenue—3886.69191037.81———
EV / EBITDA——————
EV / EBIT——————
EV / FCF——————

GSIW Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Gross Margin4.7%4.7%-146.0%91.4%62.1%-2.5%
Operating Margin-80.0%-80.0%-335.4%-6.4%-22.1%-6.4%
Net Profit Margin-79.9%-79.9%-336.3%-6.4%-22.2%-5.5%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
ROE-54.0%-54.0%-96.3%-20.0%-19.9%-51.3%
ROA-26.6%-26.6%-50.3%-1.8%-0.7%-1.9%
ROIC-39.3%-39.3%-69.8%-13.7%-14.5%-45.0%
ROCE-53.1%-53.1%-48.3%——-60.0%

GSIW Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Debt / Equity0.030.030.030.041.06—
Debt / EBITDA——————
Net Debt / Equity—-0.06-0.26-3.21-59.34-2.78
Net Debt / EBITDA——————
Debt / FCF—————-0.17
Interest Coverage——————

Net cash position: cash ($624583) exceeds total debt ($199102)

GSIW Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Current Ratio1.511.511.731.120.991.03
Quick Ratio1.511.511.731.120.991.03
Cash Ratio0.070.070.380.070.100.10
Asset Turnover—0.340.080.250.230.34
Inventory Turnover——————
Days Sales Outstanding——————

GSIW Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Dividend Yield——————
Payout Ratio——————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Earnings Yield——————
FCF Yield——————
Buyback Yield0.0%—————
Total Shareholder Yield0.0%—————
Shares Outstanding—$219M$191M$214M$214M$210M

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and margin compression

Market Pricing Ignores Earnings Deficit

As reported in recent financial statements, GSIW trades at a price-to-sales ratio of 7.55, a valuation that appears disconnected from the firm's -80.00% operating margin and suggests investors are pricing the equity as a speculative call option on future Hong Kong IPO market recovery.

The current P/S multiple implies a growth-oriented valuation that is difficult to justify given the company's inability to convert revenue into operating profit. Investors should monitor whether this premium is sustainable or if it reflects a misunderstanding of the firm's structural inability to retain fees in a competitive sub-underwriting environment.

Structural Fee Retention Remains Fragile

Based on reported figures, the company's gross margin has compressed to 4.72%, which indicates that GSIW may be functioning as a sub-underwriter with limited pricing power, forcing the firm to pass the majority of its generated fees to lead managers or external distribution partners.

The persistent negative operating margin suggests that the firm's fixed-cost base in Central, Hong Kong, is currently too high to be supported by its transactional revenue model. Without a shift toward higher-margin discretionary asset management, the firm may continue to struggle with achieving break-even profitability regardless of top-line growth.

Capital Efficiency Decaying Under Pressure

According to historical data, the company's ROIC has trended into negative territory, reaching -36.2% in 2026Q2, which suggests that the capital deployed into the business is currently destroying value rather than compounding returns for shareholders.

The decline in return on capital appears to be driven by the firm's inability to scale its underwriting mandates profitably. This trend warrants further investigation into whether management's capital allocation strategy is focused on long-term value creation or merely maintaining a presence in a highly volatile market.

Thin Liquidity Buffer Risks Continuity

Based on the most recent financial statements, GSIW's cash position of $19.0M in 2026Q2 represents a significant improvement from the $624.6K reported in 2025Q4, yet the firm's history of rapid cash depletion warrants caution regarding its ability to sustain operations without further dilutive capital raises.

While the liquidity position has improved, the firm's reliance on episodic underwriting revenue makes its cash flow profile inherently unstable. Investors should monitor the current ratio and cash burn rate closely, as any downturn in HKEX listing activity could quickly exhaust the current cash buffer.

Revenue Growth Obscures Earnings Quality

As indicated by the financial statements, the market's focus on the 295.95% revenue growth rate is a commonly misapplied metric that obscures the firm's underlying lack of profitability and the high-risk nature of its transactional, point-in-time fee recognition model.

Analysts should prioritize net margin and free cash flow over top-line growth to assess the true economic viability of the business. The current reliance on revenue as a primary performance indicator likely masks the structural challenges inherent in the firm's low-margin sub-underwriting activities.

Download Financial Ratios Data

Includes 30+ ratios · 5 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

GSIW — Frequently Asked Questions

Quick answers to the most common questions about buying GSIW stock.

What is Garden Stage Limited Ordinary Shares's P/E ratio?

Garden Stage Limited Ordinary Shares's current P/E ratio is -1382.5x. This places it at the 50th percentile of its historical range.

What is Garden Stage Limited Ordinary Shares's ROE?

Garden Stage Limited Ordinary Shares's return on equity (ROE) is -54.0%. The historical average is -48.3%.

Is GSIW stock overvalued?

Based on historical data, Garden Stage Limited Ordinary Shares is trading at a P/E of -1382.5x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are Garden Stage Limited Ordinary Shares's profit margins?

Garden Stage Limited Ordinary Shares has 4.7% gross margin and -80.0% operating margin.