VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GSK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GSKGSK plc
$50.33$100.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGSKCash Flow

GSK plc (GSK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin rebounded to 27.4% in 2026Q3 from 9.1% in 2026Q1, though operating cash flow to net income swung between 0.66 and 5.83, indicating working-capital timing dominates quarterly cash generation.

Income StatementBalance SheetCash FlowRatios

GSK Cash Flow Statement

Annual statement

GSK Cash Flow Statement

GSK plc (GSK) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations8.5B7.14B6.55B7.89B8.16B7.95B8.44B8.02B8.42B6.92B6.5B2.57B5.18B7.22B4.38B6.25B6.8B7.84B7.31B6.17B4.08B6.2B4.94B4.85B3.06B4.61B1.85B510M410M615M849M
Operating CF Margin %-21.87%20.89%26.02%27.83%32.2%34.66%23.76%27.32%22.92%23.3%10.74%22.5%27.25%16.55%22.82%23.94%27.64%30.02%27.12%17.57%28.62%24.74%22.66%14.43%22.45%10.24%6.01%5.14%7.71%10.18%
Operating CF Growth %0.07%8.99%-16.94%-3.3%2.62%-5.79%5.25%-4.76%21.73%6.48%152.9%-50.37%-28.33%65.07%-30%-8.05%-13.31%7.25%18.55%51.22%-34.19%25.4%1.86%58.56%-33.61%148.87%263.14%24.39%-33.33%-27.56%-32.19%
Net Income4.34B5.59B2.95B6.13B5.49B3.52B5.1B5.27B4.05B2.17B1.06B8.37B2.83B5.63B4.74B5.46B1.85B5.67B4.71B7.59B7.81B6.87B5.76B6.38B5.55B4.74B4.73B2.63B2.68B2.82B3.13B
Depreciation & Amortization2.21B2.31B2.55B2.29B2.15B2.12B2.05B2.33B1.86B1.92B1.77B1.86B2.03B1.42B1.08B1.68B2.07B1.27B1.54B1.33B1.14B1.1B1.23B1.07B909M812.8M735M428M358M373M410M
Stock-Based Compensation00344M00343M337M365M360M333M319M368M332M319M220M198M179M179M0000000000000
Deferred Taxes000-1.08B-965.72M00-1.95B1.78B1.5B2.61B-8.71B-581M-892M-2.8B-21M-2.02B-2.06B0000000000000
Other Non-Cash Items1.99B-153.41M-1.38B1.61B3.16B584M-1.24B1.48B737M1.67B466M-955M-2M821M906M709M1.94B2.94B987M-2.22B-4.4B-1.47B-1.59B-2.15B-3.83B-1.78B-3.91B-2.27B-2.08B-2.37B-2.39B
Working Capital Changes-132.67M-608.37M2.09B-1.06B-1.67B1.39B2.19B531M-360M-674M263M1.64B570M-69M220M-1.77B2.78B-151M69M-538M-471M-312M-456M-437M432M829.32M297M-278M-552M-207M-302M
Change in Receivables00340M-806.74M-758.78M-1.16B-628M-192M-429M-287M-188M98M347M16M183M0911M-607M0000000000000
Change in Inventory00-294M-527.05M-331.35M51M100M300M51M-461M70M-111M-529M-95M37M-157M238M-132M-411M-457.35M-298.08M47.07M-32.85M-76.16M-2M252.58M-16M-391M-297M-184M-96M
Change in Payables000-18.65M608.5M00263M00000000000000000000000
Cash from Investing-12.44B-5.72B-1.23B-2.4B-10.88B-1.78B2.16B-5.35B-1.55B-1.44B-1.27B6.04B-1.08B524M-2.63B-112M-1.87B-4.01B-2.07B-3.01B-1.76B-2.07B-919.68M-954M-1.12B-2.44B-484M-896M-830M-657M-104M
Capital Expenditures-2.41B-2.92B-1.4B-2.91B-2.78B-950M-989M-2.16B-1.8B-2.2B-2.35B-1.9B-1.75B-1.7B-1.52B-1.33B-1.64B-1.87B-2.07B-2.14B-1.59B-1.18B-255M-1.06B-1.23B-1.12B-1.1B-597M-475M-415M-401M
CapEx % of Revenue7.19%8.94%4.46%9.61%9.48%3.85%4.06%6.41%5.83%7.29%8.43%7.95%7.61%6.42%5.75%4.85%5.76%6.6%8.5%9.42%6.85%5.45%1.28%4.96%5.78%5.44%6.1%7.03%5.95%5.2%4.81%
Acquisitions-11.69B-4.37B1.37B-1.72B-3.79B185M2.85B-3.78B-292M356M592M7.53B235M1.95B-2.54B727M-354M-2.79B-463M-1.03B-281M-1.03B-69M-12M-20M-849.96M66M-29M-152M-38M341M
Investments-------------------------------
Other Investing1.49B1.46B-1.22B14.92M-4.43B-1.03B-2.97B846M1.3B395M736M55M232M200M1.17B570M343M511M523M300.11M138.06M132.2M-550.68M58M79M-565.73M1.35B40M-196M-407M-22M
Cash from Financing3.9B-1.59B-4.73B-6.07B2.05B-7.59B-10.13B-1.84B-6.39B-6.38B-6.39B-7.1B-5.38B-6.27B-3.35B-6.23B-5.57B-2.77B-3.44B-1.74B-4.19B-3.08B-3.41B-872M-2.15B-2.78B-546M350M339M-59M-658M
Debt Issued (Net)6.46B1.47B-1.17B-2.95B-5.69B-2B-4.03B3.73B8.15B2.21B-18M-2.4B251M41M3.61B37M-1.33B1.21B2.42B4.75B-734.79M151.85M878M580.16M463M-688.23K-731M251M59M-247M-873M
Equity Issued (Net)-625.72M14.67M20M12.43M30.79M21M29M51M74M-9M16.48M-99M-333M-1.55B-2.12B-1.93B63M-1M-3.65B-3.22B-880.46M-679.38M-1.42B-938M-2.16B-1.59B185M104M284M188M215M
Dividends Paid-2.68B-2.51B-2.44B-2.79B-4.27B-4B-3.98B-3.95B-3.93B-3.91B-4.85B-3.87B-3.84B-3.68B-3.81B-3.41B-3.21B-3.09B-3.01B-2.81B-2.6B-2.39B-2.48B-2.33B-2.33B-2.33B00000
Share Repurchases-635.66M00000000-65M-74M-99M-333M-1.55B-2.53B-2.23B-16M-57M-3.73B-3.75B-1.35B-999.01M-999.45M-978.88M-2.22B-1.74B00000
Other Financing741.18M-573.16M-1.14B-341.84M11.98B-1.61B-2.15B-1.67B-10.69B-4.67B-1.54B-727M-1.46B-1.08B-1.03B-931M-1.09B-889M801.12M-457.03M24.84M-165.47M-384.52M1.82B1.87B1.14B0-5M-4M00
Net Change in Cash-430.98M-206.06M545M-735.58M-1.31B-1.44B431M744M487M-1B-881M1.46B-1.2B1.32B-1.7B-202M-561M896M2.25B1.46B693.64M2.52B523.97M-26.88M-893M-613.21M799M-26M-111M-102M264M
Free Cash Flow6.79B5.82B3.57B6.26B6.75B5.3B6.5B5.86B6.63B4.72B4.14B668M3.42B5.52B2.85B4.92B5.16B5.97B5.24B3.65B2.37B4.41B4.51B3.79B1.83B3.49B749M-87M-65M200M448M
FCF Margin %20.3%17.83%11.38%20.63%23.03%21.45%26.67%17.35%21.5%15.62%14.86%2.79%14.89%20.83%10.8%17.97%18.18%21.04%21.53%16.06%10.2%20.35%22.59%17.7%8.64%17%4.14%-1.02%-0.81%2.51%5.37%
FCF Growth %14.13%63.06%-42.92%-7.33%27.46%-18.44%10.91%-11.59%40.48%13.78%520.51%-80.5%-37.96%93.38%-42%-4.65%-13.51%13.85%43.54%54.22%-46.26%-2.35%19.06%106.76%-47.5%366.14%960.92%-33.85%-132.5%-55.36%-21.13%
FCF per Share3.342.831.723.043.313.273.222.923.332.392.110.341.762.811.432.412.522.922.511.641.041.921.971.640.771.430.31-0.03-0.020.070.16
FCF Conversion (FCF/Net Income)1.57x1.25x2.55x1.60x0.55x1.81x1.47x1.73x2.32x4.52x7.12x0.31x1.88x1.33x0.97x1.19x4.16x1.42x1.59x1.18x0.76x1.32x1.27x1.08x0.78x1.49x0.44x0.28x0.22x0.33x0.43x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Cash Conversion Swings Dwarf Earnings Stability

According to reported figures, GSK's operating cash flow to net income ratio ranged from roughly 0.66 to 5.83 across recent quarters, indicating earnings quality that is difficult to read from any single period.

The wide dispersion in OCF/NI suggests that net income is being distorted by non-cash items, timing effects, or non-recurring charges rather than reflecting steady underlying cash generation. The negative net income in 2024Q3 paired with positive operating cash flow of $2.2B illustrates how far reported earnings can diverge from cash reality. Analysts should treat headline net income with caution and anchor on multi-quarter operating cash flow instead.

Free Cash Flow Margins Remain Lumpy

As reported in the quarterly statements, GSK's FCF margin oscillated between 8.5% and 27.4%, suggesting that cash generation depends heavily on the timing of working capital and capital flows.

Free cash flow has been positive in every reported quarter, which supports the view that the business is self-funding at the operating level. However, the margin range is too wide to extrapolate a reliable run-rate without normalizing for working capital swings. Investors may wish to monitor whether the strong 2025Q3 and 2026Q3 prints represent sustainable conversion or seasonal and one-off benefits.

Working Capital Drives Quarterly Cash Volatility

Based on GSK's reported figures, working capital swings of up to $3.8B in 2024Q4 and -$1.1B in 2025Q1 appear to account for much of the quarterly variance in operating cash flow.

The large reversals in working capital contributions suggest timing-driven collections and payables cycles, which may be linked to lumpy government vaccine tenders. Such patterns warrant further investigation into receivables and inventory levels, as they can mask underlying operating performance. Cumulative working capital over several quarters would provide a clearer read on true cash efficiency.

Capital Intensity Moderate but Variable

According to reported financial statements, GSK's capex as a share of revenue ranged from 2.8% to 14.1%, indicating capital spending that is periodically elevated relative to sales.

The higher capex intensity in 2025Q3 and 2025Q4 may reflect manufacturing expansion for biologics and vaccines, which is consistent with a high-fixed-cost production model. Depreciation and amortization of roughly $224M to $1.2B per quarter suggests that a portion of capex is replacing existing asset base. Distinguishing maintenance from growth capex would be necessary to judge whether current spending supports future volume or merely sustains it.

Shareholder Returns Funded From Operating Cash

Based on reported figures, GSK's dividend payments of roughly $612M to $905M per quarter have been consistently covered by free cash flow in most periods, suggesting a self-funded distribution policy.

Dividend coverage appears adequate in most quarters, though the 2026Q1 and 2025Q1 periods show FCF of roughly $698M to $697M against payouts of about $643M to $612M, leaving limited headroom. Acquisition outflows, including a $7.1B figure in 2026Q3, suggest material bolt-on or portfolio investment that may constrain near-term cash accumulation. The balance between dividends and M&A warrants monitoring as the company reshapes its specialty pipeline.

What the Cash Flow Statement Obscures

Reported cash flow figures show no stock-based compensation add-back in any quarter, which may understate the non-cash cost base if equity awards are a meaningful part of pay, as suggested by the reported data.

The zero SBC line across all ten quarters means the operating cash flow figures carry no visible non-cash add-back for equity compensation, so the cash conversion ratios may reflect a different cost treatment than peers. Large acquisition outflows and legal provisions tied to legacy litigation could also sit outside the operating line, which warrants further investigation. Investors should check whether adjusted cash metrics exclude these items before comparing GSK's cash generation to peers.

GSK — Frequently Asked Questions

Quick answers to the most common questions about buying GSK stock.

How much cash does GSK plc (GSK) generate from operations?

GSK plc (GSK) generated $7.14B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GSK plc's free cash flow?

GSK plc (GSK) generated $5.82B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is GSK plc's capital expenditure (CapEx)?

GSK plc (GSK) spent $2.92B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does GSK plc distribute cash to shareholders?

In 2025, GSK plc (GSK) returned $2.51B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.