VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GTYGetty Realty Corp.
$34.00$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGTYCash Flow

Getty Realty Corp. (GTY) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational resilience is evidenced by an FFO to Net Income ratio that peaked at 2.48x in 2025Q2, confirming that cash-based earnings remain robust despite GAAP-reported income fluctuations.

GTY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Jan'00Jan'99Jan'98Jan'97Jan'96
Cash from Operations131.88M127.45M130.5M105.3M93.09M86.82M82.83M76.77M63.35M56.74M36.87M49.69M29.24M43.68M15.88M61.23M56.92M52.53M47.58M44.52M45.85M45.56M41.92M38.44M36.34M36.23M15.74M16.06M11.92M32.2M16.7M
Operating CF Growth %13.04%-2.34%23.94%13.12%7.22%4.82%7.88%21.2%11.64%53.88%-25.79%69.95%-33.06%174.96%-74.06%7.57%8.36%10.4%6.89%-2.91%0.65%8.69%9.06%5.77%0.28%130.26%-2.01%34.77%-62.99%92.81%-59.56%
Operating CF / Revenue %58.04%57.48%64.16%56.66%56.22%55.86%56.21%54.58%46.54%47.22%31.99%44.87%29.28%42.63%15.55%54.25%64.44%62.14%58.63%56.74%63.33%63.83%63.19%56.27%52.17%51.41%24.64%26.18%13.26%3.63%2.04%
Net Income91.03M79.19M71.06M60.15M90.04M62.86M69.39M49.72M47.71M47.19M38.41M37.41M23.42M70.01M12.45M12.46M51.7M47.05M41.81M33.89M42.73M45.45M39.35M36.89M36.16M68.73M15.01M10.06M7.94M-9.2M13.4M
Depreciation & Amortization61.68M61.93M60.42M51.34M45.31M40.29M34.09M28.06M22.83M18.57M18.6M15.48M10.52M10.09M13.41M10.34M9.74M11.03M11.09M9.79M7.88M8.26M7.49M8.41M9.02M9.28M10.43M9.42M10.06M-23.5M-23.2M
Stock-Based Compensation6.26M6.92M5.93M5.58M4.78M4M3.13M2.47M1.78M1.35M1.43M1.09M917K971K757K643K480K390K326K000000000000
Other Non-Cash Items-17.64M-1.89M-6.72M-1.76M-14.08M-60K-9K-553K-832K575K442K1.58M-42K419K2.2M28.43M96K36K-3.63M1.96M-3.48M-4.42M-4M-4.63M-7.88M-9.38M-3.25M-6.08M6.14M46.9M46.3M
Working Capital Changes-9.44M-18.71M-197K-10.01M-32.96M-7.83M-25.08M-6.07M-10.82M-19.42M-28.16M-21.71M-18.17M15.12M-35.91M-10.1M-2.58M-421K-2M-1.13M-1.27M-3.73M-923K-2.23M-961K4.08M-12.32M2.17M-11.17M16.6M-20.9M
Cash from Investing-257.49M-241.89M-200.47M-310.7M-139.06M-169.73M-127.42M-82.55M-75.93M-206.22M12.72M-204.72M23.5M-6.85M3.55M-193.65M956K-50.15M1.06M-84.03M-12.75M-27.04M-27.9M-9.99M179K1.67M-8.76M-14.14M-7.54M-22M-19.6M
Acquisitions (Net)00000169.69M127.17M82.89M00000000000000000007.66M000
Purchase of Investments0000-164.91M-205.05M-155.56M-88.84M-81.85M-215.25M-10.3M-220.07M0-6.27M00000000000000000
Sale of Investments000026.68M35.36M28.39M5.96M6.44M9.72M23.84M15.49M001.7M2.68M0000001.3M3.12M000001.3M0
Other Investing-257.07M-241.89M-199.59M-310.4M-823K-169.46M-127.14M-82.54M-72.14M-205.78M13.02M14.8M40.74M66.59M6M-28.08M5.68M6.79M7.64M88.82M15.86M2.54M1.37M1.16M3M2.2M16.38M9.78M7.69M2.3M3.5M
Cash from Financing123.36M113.61M78.3M199.44M30.76M52.32M77.98M-19.3M40.51M157.09M-41.01M155.87M-61.67M-41.67M-10.26M134M-54.81M-1.51M-48.53M40.39M-33.15M-32.97M-18.22M-42.26M-40.31M-1.1M-6.98M-11.29M-5.72M-11.1M-18.9M
Dividends Paid-111.94M-108.65M-100.21M-86.96M-78.26M-70.77M-62.63M-56.89M-50.5M-39.3M-36.23M-35.15M-28.68M-24.42M-8.4M-63.44M-52.33M-46.83M-46.29M-45.65M-44.82M-43.02M-41.95M-41.12M-40.45M-83.76M-10.55M-10.55M-1.58M-1.5M0
Common Dividends-82.13M-108.65M-100.21M-86.96M-78.26M-70.77M-62.63M-56.89M-50.5M-39.3M-36.23M-35.15M-28.68M-24.42M-8.4M-63.44M-52.33M-46.83M-46.29M-45.65M-44.82M-43.02M-41.95M-41.12M-40.45M-83.76M-10.55M-10.55M-1.58M-1.5M0
Debt Issuance (Net)3M1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K-1000K1000K-1000K1000K1000K1000K1000K-79K-74K-1000K1000K-784K-1000K-1000K-1000K
Share Repurchases-99K-1.27M-399K-1M-703K-730K-257K-115K0-1.2M-290K-65K00-18K00000000-1.22M00-680K0000
Other Financing77.84M131.18M711K-4.48M823K-233K61.51M13.25M-3.65M-1.1M-30K-2.62M314K129K632K-116K009K-863K-30K-285K0-1.07M212K108K046K8K-100K-800K
Net Change in Cash-2.25M-837K8.33M-5.96M-15.21M-30.59M33.39M-25.08M27.93M7.62M8.58M831K-8.92M-4.84M9.18M1.58M3.07M872K107K876K-52K-14.45M-4.21M-13.82M-3.8M36.8M-6K-9.38M-1.35M-900K-21.8M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning12.78M13.62M5.29M11.25M26.46M57.05M23.66M48.74M20.81M13.19M3.94M3.11M12.04M16.88M7.7M6.12M3.05M2.18M2.07M1.2M1.25M15.7M19.91M33.73M37.52M723K657K10.03M11.38M19.8M41.6M
Cash at End8.14M12.78M13.62M5.29M11.25M26.46M57.05M23.66M48.74M20.81M12.52M3.94M3.11M12.04M16.88M7.7M6.12M3.05M2.18M2.07M1.2M1.25M15.7M19.91M33.73M37.52M651K657K10.03M18.9M19.8M
Free Cash Flow131.46M127.02M129.63M104.99M93.09M86.55M82.55M76.76M59.55M56.31M36.58M-169.84M12M-23.5M11.74M-107.02M52.2M-4.41M41.01M-128.34M17.24M15.98M11.35M24.17M33.52M35.7M-9.4M-15.53M-3.32M6.6M-6.4M
FCF Growth %2.31%-2.01%23.47%12.79%7.56%4.85%7.54%28.9%5.76%53.95%121.54%-1515.43%151.07%-300.19%110.97%-305.02%1284.17%-110.75%131.95%-844.54%7.84%40.85%-53.05%-27.89%-6.11%479.56%39.42%-367.62%-150.3%203.13%-134.59%
FCF / Revenue %57.85%57.29%63.73%56.49%56.22%55.69%56.02%54.57%43.75%46.86%31.73%-153.38%12.01%-22.93%11.49%-94.81%59.09%-5.21%50.52%-163.56%23.81%22.39%17.11%35.38%48.12%50.65%-14.73%-25.31%-3.7%0.74%-0.78%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Environmental remediation cost volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Depreciation Masks True Earnings Power

As reported in financial statements, the persistent gap between GAAP Net Income and FFO, which reached $26.6M versus $42.9M in 2026Q1, highlights how significant non-cash depreciation and amortization charges obscure the actual cash-generating capacity of GTY's specialized portfolio of fuel and convenience retail assets.

The substantial delta between GAAP earnings and FFO suggests that investors should prioritize FFO as the primary gauge of operational performance. This distortion is likely exacerbated by the accounting treatment of long-lived assets and environmental remediation provisions, which may create non-cash volatility that does not reflect the underlying stability of the triple-net lease income stream.

Dividend Coverage Remains Comfortably Supported

Based on GTY's reported figures, the dividend payout ratio relative to AFFO has fluctuated between 65% and 89% over the last ten quarters, indicating that the company maintains a consistent buffer to support shareholder distributions despite the inherent volatility in its environmental remediation and property-level expenses.

The ability to maintain a payout ratio consistently below 90% suggests that GTY retains sufficient AFFO to fund ongoing capital requirements and potential portfolio growth. Investors should monitor whether the recent expansion into car wash assets alters this coverage profile, as these new segments may require different levels of recurring capital expenditure compared to the legacy fuel portfolio.

FFO Quality Reflects Operational Resilience

According to recent SEC filings, the FFO to Net Income ratio has consistently exceeded 1.2x, peaking at 2.48x in 2025Q2, which demonstrates that GTY's cash-based earnings are significantly more robust than GAAP metrics suggest, providing a clearer view of the firm's ability to generate recurring cash flow from its retail properties.

This high conversion ratio implies that the company's core business model is effectively shielded from the non-cash accounting noise that often plagues REITs with heavy environmental liabilities. The divergence between these metrics warrants further investigation into how management classifies non-recurring remediation costs versus core operating expenses, as this classification directly impacts the perceived quality of FFO.

Minimal Maintenance Capex Supports Yield

As indicated by the quarterly data, maintenance capital expenditures remain remarkably low, often staying below $200,000 per quarter, which confirms that the triple-net lease structure successfully shifts the burden of property upkeep and tenant improvements to the operators, thereby preserving the company's distributable cash flow.

The minimal level of recurring capex is a hallmark of the triple-net model, allowing GTY to maximize the conversion of rental income into AFFO. However, analysts should remain cautious, as this low maintenance spend may be a function of the current portfolio age and could potentially spike if environmental regulatory requirements necessitate significant site-level upgrades or remediation efforts.

GTY — Frequently Asked Questions

Quick answers to the most common questions about buying GTY stock.

How much cash does Getty Realty Corp. (GTY) generate from operations?

Getty Realty Corp. (GTY) generated $127.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Getty Realty Corp.'s free cash flow?

Getty Realty Corp. (GTY) generated $127.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Getty Realty Corp.'s capital expenditure (CapEx)?

Getty Realty Corp. (GTY) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Getty Realty Corp. distribute cash to shareholders?

In 2025, Getty Realty Corp. (GTY) returned $108.7M to shareholders via cash dividends and spent $1.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.