Revenue accelerated 10.9% YoY to $59.1M in 2026Q2 with FFO per share up 30.3% to $0.65, though NOI margin volatility (swinging from 95.4% in 2025Q2 to -82.9% in 2025Q4) suggests non-recurring charges distorting underlying profitability.
Getty Realty Corp. (GTY) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 | Jan'96 |
|---|
| Revenue | 233.03M | 221.73M | 203.39M | 185.85M | 165.59M | 155.41M | 147.35M | 140.66M | 136.11M | 120.15M | 115.27M | 110.73M | 99.87M | 102.46M | 102.17M | 112.88M | 88.33M | 84.54M | 81.16M | 78.46M | 72.41M | 71.38M | 66.33M | 68.31M | 69.64M | 70.47M | 63.86M | 61.34M | 89.84M | 888.2M | 820.6M |
| Revenue Growth % | 10.93% | 9.02% | 9.44% | 12.23% | 6.55% | 5.47% | 4.76% | 3.34% | 13.28% | 4.24% | 4.09% | 10.88% | -2.53% | 0.29% | -9.49% | 27.79% | 4.49% | 4.16% | 3.44% | 8.37% | 1.44% | 7.61% | -2.89% | -1.92% | -1.18% | 10.36% | 4.1% | -31.72% | -89.89% | 8.24% | 4.99% |
| Property Operating Expenses | 184.32M | 132.61M | 14.86M | 23.79M | 21.55M | 22.05M | 23.52M | 24.98M | 23.65M | 22.34M | 22.73M | 23.65M | 23.75M | 29.33M | 30.23M | 16.72M | 10.13M | 10.85M | 9.39M | 0 | 0 | 0 | 0 | 0 | 11.97M | 0 | 0 | 0 | 24.37M | 878.5M | 747.3M |
| Net Operating Income (NOI) | 48.71M | 89.11M | 188.53M | 162.06M | 144.03M | 133.36M | 123.83M | 115.68M | 112.46M | 97.81M | 92.54M | 87.08M | 76.11M | 73.14M | 71.94M | 96.15M | 78.2M | 73.69M | 71.77M | 78.46M | 72.41M | 71.38M | 66.33M | 68.31M | 57.67M | 70.47M | 63.86M | 61.34M | 65.47M | 9.7M | 73.3M |
| NOI Margin % | 20.9% | 40.19% | 92.69% | 87.2% | 86.98% | 85.81% | 84.04% | 82.24% | 82.62% | 81.4% | 80.28% | 78.64% | 76.22% | 71.38% | 70.41% | 85.18% | 88.53% | 87.16% | 88.43% | 100% | 100% | 100% | 100% | 100% | 82.81% | 100% | 100% | 100% | 72.87% | 1.09% | 8.93% |
| Operating Expenses | -94.78M | -32.72M | 78.76M | 70.91M | 26.74M | 46.9M | 48.54M | 48.91M | 43.48M | 36.27M | 35.45M | 41.18M | 34.34M | 30.61M | 42.43M | 59.46M | 23.34M | 17.82M | 25.99M | 44.52M | 28.71M | 27.38M | 28.34M | 30.74M | 21.38M | 36.47M | 12.13M | 12.91M | 49.68M | 48.9M | 48.8M |
| G&A Expenses | 29.9M | 27.27M | 25.27M | 23.73M | 20.62M | 20.15M | 17.29M | 15.38M | 14.66M | 13.88M | 14.15M | 16.93M | 15.78M | 5.07M | 29.12M | 29.41M | 13.61M | 6.85M | 6.83M | 6.67M | 5.61M | 4.92M | 5.01M | 4.07M | 12.36M | 4.94M | 5.64M | 6.13M | 15.21M | 25.4M | 25.6M |
| EBITDA | 207.45M | 183.76M | 170.19M | 142.49M | 158.47M | 123.61M | 107.3M | 94.83M | 134.59M | 111.87M | 108.94M | 51.26M | 39.51M | 48.54M | 35.72M | 27.05M | 64.6M | 56.91M | 57.57M | 43.73M | 51.58M | 52.25M | 45.48M | 45.98M | 45.31M | 43.29M | 62.16M | 57.85M | 25.85M | -47.6M | 41.4M |
| EBITDA Margin % | 89.02% | 82.88% | 83.68% | 76.67% | 95.7% | 79.54% | 72.82% | 67.42% | 98.88% | 93.11% | 94.51% | 46.3% | 39.57% | 47.38% | 34.96% | 23.97% | 73.13% | 67.31% | 70.93% | 55.74% | 71.23% | 73.21% | 68.57% | 67.31% | 65.06% | 61.43% | 97.34% | 94.31% | 28.77% | -5.36% | 5.05% |
| Depreciation & Amortization | 64.01M | 61.93M | 60.42M | 51.34M | 41.17M | 37.15M | 31.72M | 28.06M | 66.56M | 58.62M | 58.74M | 16.97M | 10.55M | 9.31M | 12.54M | 10.34M | 9.73M | 10.97M | 11.78M | 9.79M | 7.88M | 8.26M | 7.49M | 8.41M | 9.02M | 9.28M | 10.43M | 9.42M | 10.06M | -23.5M | -23.2M |
| D&A / Revenue % | 27.47% | 27.93% | 29.71% | 27.63% | 24.87% | 23.91% | 21.53% | 19.95% | 48.91% | 48.78% | 50.96% | 15.33% | 10.56% | 9.09% | 12.27% | 9.16% | 11.02% | 12.98% | 14.52% | 12.48% | 10.89% | 11.57% | 11.29% | 12.31% | 12.95% | 13.17% | 16.33% | 15.35% | 11.2% | -2.65% | -2.83% |
| Operating Income | 143.44M | 121.83M | 109.77M | 91.15M | 117.29M | 86.46M | 75.58M | 66.76M | 68.03M | 53.26M | 50.2M | 34.29M | 28.96M | 39.23M | 23.18M | 16.72M | 54.87M | 45.93M | 45.78M | 33.94M | 43.69M | 44M | 37.99M | 37.56M | 36.3M | 34.01M | 51.73M | 48.43M | 15.79M | -24.1M | 64.6M |
| Operating Margin % | 61.55% | 54.95% | 53.97% | 49.04% | 70.83% | 55.63% | 51.29% | 47.47% | 49.98% | 44.33% | 43.55% | 30.97% | 29% | 38.29% | 22.69% | 14.81% | 62.12% | 54.33% | 56.41% | 43.26% | 60.35% | 61.64% | 57.28% | 55% | 52.11% | 48.26% | 81.01% | 78.95% | 17.57% | -2.71% | 7.87% |
| Interest Expense | 4M | 46.37M | 39.27M | 31.53M | 27.66M | 24.67M | 26.09M | 24.63M | 22.34M | 17.77M | 16.56M | 14.49M | 9.81M | 11.67M | 9.93M | 5.13M | 5.05M | 5.09M | 7.03M | 7.76M | 3.53M | 1.62M | 127K | 128K | 132K | 1.93M | 2.75M | 2.73M | 5.01M | 6.8M | 43.9M |
| Interest Coverage | - | 2.71x | 2.81x | 2.91x | 3.79x | 3.08x | 2.89x | 3.02x | 3.13x | 3.66x | 3.40x | 3.72x | 3.08x | 3.35x | 2.39x | 6.16x | 9.86x | 9.18x | 6.45x | 4.62x | 12.27x | 26.11x | 459.53x | 451.04x | 440.46x | 35.47x | 18.83x | 17.77x | 10.27x | -5.76x | 0.56x |
| Non-Operating Income | -73.01M | -3.74M | -566K | -531K | 12.51M | 10.4M | 205K | -7.59M | -2.73M | -8.52M | -2.03M | -20.57M | -1.25M | 189K | -529K | -14.85M | 5.05M | -814K | 0 | -1.93M | 405K | 1.62M | -20.37M | -20.17M | -21.85M | -34.31M | 0 | 0 | -2.2M | 0 | 0 |
| Pretax Income | 99.61M | 79.19M | 71.06M | 60.15M | 90.04M | 62.86M | 69.39M | 49.72M | 48.41M | 45.05M | 42.08M | 40.37M | 20.53M | 27.67M | 13.81M | 11.61M | 50.11M | 45.38M | 39.16M | 28.1M | 42.02M | 43.95M | 39.48M | 37.44M | 36.16M | 32.08M | 26.11M | 12.84M | 13.71M | -14.1M | 21.5M |
| Pretax Margin % | 42.74% | 35.72% | 34.94% | 32.37% | 54.38% | 40.45% | 47.09% | 35.35% | 35.57% | 37.49% | 36.51% | 36.46% | 20.56% | 27% | 13.51% | 10.29% | 56.73% | 53.68% | 48.25% | 35.82% | 58.04% | 61.58% | 59.52% | 54.81% | 51.92% | 45.52% | 40.88% | 20.93% | 15.26% | -1.59% | 2.62% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.47M | 5.62M | 4.71M | 13.8M | 8.72M | -39.05M | 7.69M | 19.11M | -1.88M | -4.53M | -2.36M | -9.64M | -700K | -1.49M | -2.97M | 550K | 132K | -36.65M | 11.09M | 5.34M | 5.77M | -4.9M | 8.1M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5.09% | 12.48% | 11.19% | 34.18% | 42.49% | -141.14% | 55.69% | 164.63% | -3.76% | -9.97% | -6.03% | -34.29% | -1.67% | -3.4% | -7.52% | 1.47% | 0.37% | -114.23% | 42.49% | 41.57% | 42.06% | 34.75% | 37.67% |
| Net Income | 99.61M | 79.19M | 71.06M | 60.15M | 90.04M | 62.86M | 69.39M | 49.72M | 47.71M | 47.19M | 38.41M | 37.41M | 23.42M | 70.01M | 12.45M | 12.46M | 51.7M | 47.05M | 41.81M | 33.89M | 42.73M | 45.45M | 39.35M | 36.89M | 36.16M | 68.73M | 15.01M | 10.06M | 7.94M | -9.2M | 12.6M |
| Net Margin % | 42.74% | 35.72% | 34.94% | 32.37% | 54.38% | 40.45% | 47.09% | 35.35% | 35.05% | 39.27% | 33.32% | 33.78% | 23.45% | 68.33% | 12.18% | 11.04% | 58.53% | 55.65% | 51.51% | 43.2% | 59.01% | 63.67% | 59.33% | 54% | 51.92% | 97.53% | 23.51% | 16.39% | 8.84% | -1.04% | 1.54% |
| Net Income Growth % | 49.94% | 11.44% | 18.14% | -33.2% | 43.24% | -9.41% | 39.55% | 4.23% | 1.1% | 22.84% | 2.68% | 59.75% | -66.55% | 462.47% | -0.07% | -75.91% | 9.89% | 12.53% | 23.36% | -20.67% | -5.99% | 15.49% | 6.68% | 2% | -47.38% | 357.78% | 49.3% | 26.59% | 186.35% | -173.02% | 100% |
| Funds From Operations (FFO) | 163.62M | 141.13M | 131.49M | 111.49M | 131.22M | 100.01M | 101.11M | 77.79M | 114.27M | 105.8M | 97.15M | 54.38M | 33.97M | 79.32M | 24.99M | 22.79M | 61.43M | 58.02M | 53.59M | 43.69M | 50.61M | 53.7M | 46.84M | 45.3M | 45.18M | 78.01M | 25.44M | 19.47M | 18.01M | -32.7M | -10.6M |
| FFO Margin % | 70.21% | 63.65% | 64.65% | 59.99% | 79.24% | 64.35% | 68.62% | 55.3% | 83.96% | 88.06% | 84.28% | 49.11% | 34.01% | 77.42% | 24.46% | 20.19% | 69.55% | 68.64% | 66.03% | 55.68% | 69.9% | 75.24% | 70.62% | 66.32% | 64.87% | 110.69% | 39.84% | 31.75% | 20.04% | -3.68% | -1.29% |
| FFO Growth % | 111.67% | 7.33% | 17.93% | -15.03% | 31.2% | -1.08% | 29.98% | -31.93% | 8% | 8.91% | 78.63% | 60.11% | -57.18% | 217.44% | 9.63% | -62.9% | 5.87% | 8.27% | 22.67% | -13.67% | -5.76% | 14.65% | 3.41% | 0.26% | -42.09% | 206.66% | 30.63% | 8.14% | 155.07% | -208.49% | 31.61% |
| FFO per Share | 2.71 | 2.50 | 2.41 | 2.22 | 2.80 | 2.23 | 2.40 | 1.89 | 2.84 | 2.87 | 2.87 | 1.63 | 1.02 | 2.38 | 0.75 | 0.69 | 2.20 | 2.34 | 2.16 | 1.76 | 2.04 | 2.17 | 1.89 | 1.96 | 2.11 | 4.80 | 1.62 | 1.24 | 1.35 | -2.56 | -0.84 |
| FFO Payout Ratio % | 70.48% | 76.99% | 76.21% | 78% | 59.64% | 70.76% | 61.94% | 73.13% | 44.2% | 37.14% | 37.3% | 64.63% | 84.42% | 30.78% | 33.63% | 278.33% | 85.19% | 80.71% | 86.38% | 104.49% | 88.56% | 80.12% | 89.56% | 90.77% | 89.53% | 107.36% | 41.49% | 54.2% | 8.76% | -4.59% | 0% |
| EPS (Diluted) | 1.65 | 1.35 | 1.25 | 1.15 | 1.88 | 1.37 | 1.62 | 0.43 | 1.19 | 1.26 | 1.12 | 1.11 | 0.69 | 2.08 | 0.37 | 0.37 | 1.85 | 1.90 | 1.69 | 1.37 | 1.73 | 1.84 | 1.59 | 1.39 | 1.44 | 2.97 | 0.73 | 0.36 | 0.60 | -0.72 | 1.00 |
| EPS Growth % | 44.35% | 8% | 8.7% | -38.83% | 37.23% | -15.43% | 276.74% | -63.87% | -5.56% | 12.5% | 0.9% | 60.87% | -66.83% | 462.16% | 0% | -80% | -2.63% | 12.43% | 23.36% | -20.81% | -5.98% | 15.72% | 14.39% | -3.47% | -51.52% | 306.85% | 102.78% | -40% | 183.33% | -172% | 100% |
| EPS (Basic) | - | 1.35 | 1.26 | 1.16 | 1.88 | 1.37 | 1.62 | 0.43 | 1.19 | 1.26 | 1.12 | 1.11 | 0.69 | 2.08 | 0.37 | 0.37 | 1.85 | 1.90 | 1.69 | 1.37 | 1.73 | 1.84 | 1.59 | 1.39 | 1.69 | 3.21 | 0.73 | 0.36 | 0.60 | -0.72 | 1.00 |
| Diluted Shares Outstanding | 60.35M | 56.46M | 54.55M | 50.22M | 46.84M | 44.82M | 42.07M | 41.11M | 40.19M | 36.9M | 33.81M | 33.42M | 33.41M | 33.4M | 33.4M | 33.17M | 27.95M | 24.77M | 24.77M | 24.79M | 24.76M | 24.73M | 24.72M | 23.08M | 21.45M | 16.24M | 15.74M | 15.74M | 13.35M | 12.78M | 12.6M |
Quick answers to the most common questions about buying GTY stock.
For fiscal year 2025, Getty Realty Corp. (GTY) reported total revenue of $221.7M. This represents a 73.0% decline compared to $820.6M in 1995.
Getty Realty Corp. (GTY) is profitable, generating $79.2M in net income for the fiscal year ending 2025 with a net profit margin of 35.7%.
Getty Realty Corp. (GTY) reported an operating income of $121.8M, resulting in an operating profit margin of 54.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Getty Realty Corp. (GTY) generated $89.1M in gross profit for the year, representing a gross profit margin of 40.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
EPS-AFFO gap widening
Metrics are mathematically derived from official filings.
Revenue Acceleration Driven by Investment Spree
Revenue grew 10.9% YoY in 2026Q2 to $59.1M, per reported figures, with FFO per share up 30.3%, reflecting the impact of over $170M in year-to-date investments.
The 10.9% revenue growth in 2026Q2 marks the third consecutive quarter of accelerating top-line expansion, up from 8.0% in 2025Q3 and 6.6% in 2025Q2. This trajectory appears tied to the aggressive acquisition pace, with management deploying over $170M year-to-date into convenience and automotive retail assets. The 30.3% FFO growth in the same quarter suggests these investments are contributing to cash earnings at a faster clip than the revenue line, possibly due to favorable lease structures or lower initial operating costs. However, the sustainability of this growth hinges on the quality of the acquisition pipeline and the ability to maintain occupancy and rent coverage on newly acquired sites.
NOI Margin Volatility Masks Underlying Stability
NOI margin swung from 95.4% in 2025Q2 to -82.9% in 2025Q4, then recovered to 63.5% in 2026Q2, as reported in financial statements, suggesting non-recurring charges distorting property-level profitability.
The extreme NOI margin volatility—ranging from 96.2% in 2025Q1 to -82.9% in 2025Q4—indicates that the reported NOI figures are being heavily impacted by non-operational items, likely environmental remediation provisions or impairment charges. The 2025Q4 negative NOI of -$50.2M appears to be an outlier, possibly reflecting a large one-time environmental liability accrual or asset write-down. Excluding that quarter, margins have stabilized in the 63-68% range in recent quarters, which is more consistent with a triple-net REIT that retains some property-level expenses. Investors should monitor whether the 2026Q2 margin of 63.5% represents the new normal or if further volatility is expected as the company continues to dispose of environmentally heavy sites.
FFO Growth Outpaces EPS, Raising Quality Questions
FFO per share grew 30.3% YoY in 2026Q2 to $0.65, while EPS rose only 16.7% to $0.35, based on reported data, suggesting a widening gap between cash earnings and GAAP income.
The divergence between FFO and EPS growth is notable: FFO per share increased 30.3% YoY in 2026Q2, while EPS grew just 16.7%. This gap suggests that non-cash charges, such as depreciation or amortization, are growing faster than cash earnings, potentially masking the true economic performance of the portfolio. The $0.11 per-share miss against consensus in the latest quarter, despite a 5% AFFO increase, further underscores this disconnect. While FFO is the preferred metric for REITs, the persistent gap between FFO and AFFO—with AFFO turning negative at -$111.5M in 2026Q2—warrants close scrutiny. This negative AFFO may indicate significant recurring capital expenditures or tenant improvements that are not being fully captured in FFO, which could pressure dividend sustainability if it persists.
Organic Growth Hidden by Portfolio Churn
Same-store NOI trends are obscured by heavy acquisition and disposition activity, with revenue growth of 10.9% in 2026Q2 likely driven by new investments rather than organic rent growth, as per SEC filings.
The 10.9% revenue growth in 2026Q2 appears to be primarily acquisition-driven, given the company's aggressive investment pace of over $170M year-to-date. However, the lack of disclosed same-store metrics makes it difficult to isolate organic performance. The stable occupancy and rent coverage ratios, which are critical for fuel retail tenants, suggest that the existing portfolio is performing adequately, but the churn from dispositions of underperforming sites may be masking weaker organic growth. Investors should monitor whether the company provides more granular same-store data in future quarters to assess whether the core portfolio is generating sustainable rent growth or if the headline numbers are purely a function of external growth.
2025Q4 Marks a Pivotal Quarter
The -82.9% NOI margin in 2025Q4, as reported, represents a significant inflection point, likely reflecting a major environmental liability charge or portfolio repositioning that reset the earnings base.
The 2025Q4 NOI of -$50.2M is a clear outlier in the 10-quarter dataset, with margins swinging from 96.2% in 2025Q1 to -82.9% in 2025Q4. This dramatic shift suggests a one-time event, possibly a large environmental remediation provision or an impairment on a portfolio of sites. The subsequent recovery to 63.5% NOI margin in 2026Q2 indicates that the company may have cleared a significant overhang, but the negative AFFO of -$111.5M in the same quarter raises concerns about recurring cash flow quality. This period appears to mark a strategic pivot, with management raising 2026 guidance despite the EPS miss, suggesting they view the 2025Q4 charge as non-recurring and are confident in the underlying portfolio's cash-generating ability.
EPS-AFFO Gap Signals Earnings Quality Risk
The widening gap between EPS and AFFO, with AFFO turning negative at -$111.5M in 2026Q2, as per financial statements, suggests that reported earnings may be overstated relative to actual cash generation.
The most significant challenge to GTY's earnings quality is the persistent and widening gap between GAAP EPS and AFFO. In 2026Q2, AFFO was -$111.5M, a dramatic swing from the positive $42.9M in 2026Q1, while EPS remained positive at $0.35. This divergence suggests that significant non-cash charges, such as straight-line rent adjustments or above-market lease amortization, are inflating GAAP earnings, while actual cash available for distribution is being eroded by capital expenditures or tenant improvements. The negative AFFO, if it persists, could indicate that the company is not generating sufficient cash to cover its dividend, which currently yields 1.5%. Investors should scrutinize the components of AFFO, particularly recurring capex and leasing costs, to determine whether this is a temporary timing issue or a structural problem with the portfolio's cash generation capacity.