Cash conversion appears unstable and increasingly securities-dependent, with operating cash flow swinging from $21.5M in 2025Q3 to a reported zero in 2026Q3 against roughly $10-12M of quarterly net income, while net securities sales have supplied funding in eight of the last ten quarters.
Home Bancorp, Inc. (HBCP) cash flow statement — 20-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Cash from Operations | 64.01M | 54.51M | 48.73M | 41.36M | 51.2M | 55.72M | 49.03M | 43.94M | 47.13M | 24.75M | 20.49M | 36.17M | 27.9M | 21.27M | 11.34M | 17.52M | -80.47K | 4.44M | 7.92M | 3.8M | 3.66M |
| Operating CF Growth % | 175.5% | 11.85% | 17.83% | -19.23% | -8.11% | 13.63% | 11.59% | -6.77% | 90.41% | 20.81% | -43.35% | 29.62% | 31.14% | 87.59% | -35.27% | 21872.79% | -101.81% | -43.92% | 108.72% | 3.71% | - |
| Net Income | 44.48M | 46.06M | 36.43M | 40.24M | 34.07M | 48.62M | 24.77M | 27.93M | 31.59M | 16.82M | 16.01M | 12.55M | 9.87M | 7.29M | 9.19M | 5.12M | 4.69M | 4.68M | 2.72M | 3.32M | 4.02M |
| Depreciation & Amortization | 3.42M | 3.31M | 3.5M | 3.57M | 3.46M | 3.08M | 3.22M | 2.99M | 2.65M | 2.16M | 2.05M | 1.99M | 1.9M | 1.62M | 1.65M | 1.43M | 1.14M | 885.97K | 836.26K | 921K | 798.91K |
| Deferred Taxes | -547K | -123K | -44K | -33K | -882K | 2.54M | -1.59M | 137K | 2.14M | 5.23M | -321K | 630.86K | 516.46K | -1.26M | 324.1K | 1.65M | -616.96K | -1.55M | -1.16M | -435.35K | -97.61K |
| Other Non-Cash Items | 18.93M | 1.63M | 4.87M | 5.38M | 13.63M | 4.18M | 18.49M | 6.51M | 17.92M | 8.84M | 9.52M | 6.49M | 11.39M | 9.38M | -1.35M | 10.56M | -4.71M | 2.12M | 5.43M | 853.73K | -530.37K |
| Working Capital Changes | -5.23M | 253K | 1.21M | -10.18M | -1.52M | -5.07M | 2.09M | 3.96M | -9.71M | -10.44M | -8.34M | 13.38M | 2.77M | 2.13M | -550.71K | -3.15M | -2.42M | -2.95M | 11.52K | -865.86K | -533.75K |
| Cash from Investing | -133.62M | -2.88M | -107.11M | -94.25M | -495.35M | 54.93M | -260.04M | -72.33M | -24.68M | 78.67M | -11.5M | -61.93M | -1.8M | -42.87M | 7.84M | -48.16M | 66.63M | 17.4M | -107.79M | -38.18M | -18.28M |
| Purchase of Investments | -75.23M | -26.04M | -10.51M | 0 | -238.5M | -167.58M | -91.98M | -68.52M | -78.46M | -57M | -47.08M | -21.64M | -25.81M | -42.93M | -48.3M | -64.02M | -57.81M | -33.92M | -91.88M | -25.62M | -17.27M |
| Sale/Maturity of Investments | 52.13M | 54.77M | 43.78M | 63.32M | 58.92M | 86.55M | 101.44M | 76.38M | 57.67M | 56.65M | 37.69M | 51.69M | 96.71M | 37.55M | 49.44M | 79.52M | 76.8M | 40.87M | 21.21M | 20.11M | 32.89M |
| Net Investment Activity | -23.11M | 28.74M | 33.27M | 63.32M | -179.58M | -81.03M | 9.46M | 7.86M | -20.79M | -351K | -9.38M | 30.05M | 70.9M | -5.38M | 1.14M | 15.5M | 19M | 6.95M | -70.67M | -5.51M | 15.62M |
| Acquisitions | 0 | 0 | 0 | 0 | -27.3M | 0 | 0 | 0 | 0 | 68.21M | 0 | -56.4M | -23M | 0 | 0 | -17.16M | 46.89M | 0 | 0 | 0 | 0 |
| Other Investing | -101.61M | -21.45M | -136.32M | -155.55M | -285.76M | 138.43M | -267.35M | -76.35M | 1.11M | 12.73M | 2M | -34.75M | -46.39M | -36.15M | 8.15M | -45.32M | 9.02M | 12.2M | -32.67M | -30.51M | -33.16M |
| Cash from Financing | 59.34M | -8.57M | 81.09M | 41.33M | -69.89M | 302.85M | 359.11M | 8.62M | -113.24M | 17.68M | -4.47M | 21.49M | -29.66M | 14.7M | -11.41M | 25.43M | -55.28M | -16.28M | 108.28M | 18.73M | 25.81M |
| Dividends Paid | -9.8M | -8.99M | -8.19M | -8.22M | -7.78M | -7.87M | -7.9M | -7.9M | -6.71M | -4.07M | -2.99M | -2.16M | -498.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -498K | -14.36M | -4.77M | -5.26M | -11.33M | -8.9M | -14.01M | -15.45M | -1.19M | -70K | -357K | -3.47M | -561.49K | -6.29M | -5.83M | -5.47M | -8.58M | -6.08M | -2M | 0 | 0 |
| Stock Issued | 247K | 727K | 0 | 0 | 0 | 383K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.27M | 0 | 0 |
| Net Stock Activity | -251K | -13.63M | -4.77M | -5.26M | -11.33M | -8.52M | -14.01M | -15.45M | -1.19M | -70K | -357K | -3.47M | -561.49K | -6.29M | -5.83M | -5.47M | -8.58M | -6.08M | 87.27M | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | 77.99M | 192.1M | 111.22M | 38.31M | -254.82M | 322.03M | 392.85M | 50.1M | -92.12M | 85.85M | 5.35M | 25.34M | 30.05M | -29.95M | 41.34M | -15.32M | -26.13M | 17.45M | -6.53M | 7.29M | 37.85M |
| Net Change in Cash | -10.27M | 43.06M | 22.72M | -11.57M | -514.04M | 413.49M | 148.1M | -19.77M | -90.8M | 121.1M | 4.52M | -4.28M | -3.56M | -6.9M | 7.77M | -5.2M | 11.26M | 5.56M | 8.4M | -15.65M | 11.19M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 188.22M | 98.55M | 75.83M | 87.4M | 601.44M | 187.95M | 39.85M | 59.62M | 150.42M | 29.32M | 24.8M | 29.08M | 32.64M | 39.54M | 31.77M | 36.97M | 25.71M | 20.15M | 11.75M | 27.4M | 16.21M |
| Cash at End | 179.05M | 141.6M | 98.55M | 75.83M | 87.4M | 601.44M | 187.95M | 39.85M | 59.62M | 150.42M | 29.31M | 24.8M | 29.08M | 32.64M | 39.54M | 31.77M | 36.97M | 25.71M | 20.15M | 11.75M | 27.4M |
| Interest Paid | 37.32M | 0 | 62.1M | 41.88M | 7.74M | 6.22M | 11.93M | 16.07M | 10.39M | 6.55M | 5.21M | 3.84M | 3.52M | 3.38M | 5.79M | 5.17M | 5.88M | 6.36M | 8.76M | 9.9M | 0 |
| Income Taxes Paid | 9.85M | 0 | 6.52M | 12.63M | 6.54M | 12M | 5.43M | 3.17M | 5.08M | 10.05M | 7.91M | 3.7M | 5.14M | 3.02M | 5.45M | 1.43M | 3.5M | 3.77M | 2.45M | 2.12M | 0 |
| Free Cash Flow | 54.29M | 44.34M | 44.67M | 39.33M | 48.49M | 53.24M | 46.88M | 40.1M | 42.12M | 22.84M | 16.38M | 35.34M | 24.6M | 19.93M | 9.89M | 16.34M | -8.36M | 2.7M | 3.47M | 1.64M | 2.92M |
| FCF Growth % | 27.6% | -0.74% | 13.58% | -18.89% | -8.92% | 13.57% | 16.92% | -4.8% | 84.44% | 39.45% | -53.66% | 43.67% | 23.41% | 101.52% | -39.47% | 295.46% | -410.1% | -22.34% | 112.21% | -44.06% | - |
Quick answers to the most common questions about buying HBCP stock.
Home Bancorp, Inc. (HBCP) generated $54.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Home Bancorp, Inc. (HBCP) generated $44.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Home Bancorp, Inc. (HBCP) spent $10.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Home Bancorp, Inc. (HBCP) returned $9.0M to shareholders via cash dividends and spent $14.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Securities liquidation masking funding pressure
Metrics are mathematically derived from official filings.
Stable Earnings, Erratic Operating Cash
HBCP's quarterly operating cash flow swung from $21.5M in 2025Q3 to a reported zero in 2026Q3, while net income held near $10-12M, per Home Bancorp's quarterly statements, indicating earnings generation remains intact but the cash conversion of those earnings is unusually unstable.
The OCF-to-net-income ratio has ranged from 0.60 to 1.87 across the ten-quarter window, reflecting the heavy influence of securities purchases, sales, and loan activity within operating cash flows — a distortion inherent to bank statements rather than a signal of deteriorating earnings quality. Investors should note that the reported $0 operating cash flow for 2026Q3 is difficult to interpret without accompanying balance sheet detail and, if accurate rather than a filing artifact, would imply a significant working-capital style absorption that warrants confirmation in subsequent disclosures.
Persistent Net Selling of Securities
Across eight of the last ten quarters, HBCP sold more investment securities than it purchased, including $18.0M of sales against $4.3M of purchases in 2025Q3, according to Home Bancorp's reported cash flows, pointing to a deliberate portfolio runoff rather than passive reinvestment.
The cumulative pattern of net securities sales — peaking at roughly $13.7M of net inflows in 2025Q3 and $5.8M in 2026Q1 — suggests the bank has been shrinking or harvesting its investment book, which may reflect duration management after the rate peak or a need to fund loan growth and dividends from securities liquidity rather than deposits. Because sales proceeds can realize embedded losses on securities purchased in prior low-rate environments, this consistent selling behavior should be cross-referenced against AOCI trends and realized loss disclosures to assess true economic cost.
Loan Growth Appears Securities-Funded
The recurring net inflows from securities sales appear to be supplying a meaningful share of the bank's lending capacity, since operating cash flows alone have been insufficient in several quarters, notably the $5.8M OCF recorded in 2024Q4 against $9.7M of net income, based on Home Bancorp's cash flow statements.
For a depository institution, loan originations and deposit movements do not appear cleanly within investing and financing sections, so the cash flow data here offers only indirect evidence of loan book activity; the combination of steady loan loss provisions turning positive and net securities sales suggests the loan book may be expanding faster than core deposit funding. This interpretation is inferential and should be validated against balance sheet loan and deposit growth disclosures, as an alternative reading is that the bank is simply rebuilding a securities portfolio runoff into cash without incremental lending.
Buybacks Halted, Dividend Steady
HBCP's buybacks collapsed from $7.8M in 2025Q1 and $6.5M in 2025Q2 to just $249K by 2026Q1, while quarterly dividends crept up from $2.0M to $2.4M, per Home Bancorp's financing cash flows, signaling a shift back to a dividend-only capital return posture.
The dividend appears comfortably covered by roughly $10-12M of quarterly net income, representing under a quarter of earnings and leaving a substantial retention buffer for organic capital generation — a conservative stance consistent with the prior statement's finding of expense and provision pressure weighing on EPS. The abrupt cessation of buybacks after 2025Q2, however, may indicate management perceived the shares as less compelling at prevailing valuations or preferred to conserve capital amid rising credit provisions; either way, the buyback channel currently provides no meaningful earnings-per-share support.
Credit Costs Swing Back Positive
Loan loss provisions swung from a $229K release in 2025Q3 to a $1.0M charge in 2026Q3, reversing a four-quarter stretch of minimal or negative credit costs, according to Home Bancorp's cash flow disclosures and consistent with the reserve rebuild flagged in the income statement analysis.
The return to provisioning after a period of releases compresses operating cash flows relative to net income and consumes capital that would otherwise support loan growth or distributions, a headwind that appears to be emerging precisely as net interest income growth decelerates. While the absolute provision amounts remain modest relative to $10M+ quarterly earnings, the direction of travel matters more than the level here; investors should monitor whether subsequent quarters show further reserve building, which would suggest the earlier release cycle understated underlying credit risk.
What Cash Flow Statement Obscures
The cash flow presentation gives no visibility into unrealized losses on HBCP's investment portfolio or deposit cost dynamics, both of which appear more decisive than reported operating cash flows for gauging the bank's true financial flexibility.
Because the repeated securities sales generate cash that flows through investing activities, the statement masks whether those sales are crystallizing losses that reduce tangible capital — a risk that becomes material if the portfolio carries sizable AOCI impairment, which cash flow data alone cannot confirm or rule out. Similarly, the absence of deposit-level flow detail means the analysis above cannot distinguish whether securities liquidation is proactively redeploying capital or reactively compensating for wholesale or core deposit attrition, a distinction that would materially change the risk assessment and warrants review against balance sheet deposit composition disclosures.