VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
HCA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HCAHCA Healthcare, Inc.
$409.20$87.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHCACash Flow

HCA Healthcare, Inc. (HCA) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow to net income averaged 1.37 in 2026Q2, but FCF margin swung from 3.6% to 16.3% over ten quarters, with buybacks of $2.1B exceeding FCF of $1.1B, funded by balance sheet capacity.

Income StatementBalance SheetCash FlowRatios

HCA Cash Flow Statement

Annual statement

HCA Cash Flow Statement

HCA Healthcare, Inc. (HCA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations11.12B12.64B10.51B9.43B8.52B8.96B9.23B7.6B6.76B5.43B5.65B4.73B4.45B3.68B4.17B3.93B3.08B2.75B1.8B1.4B1.84B3.16B3.05B2.17B2.75B1.41B1.55B1.22B1.92B1.48B2.62B
Operating CF Margin %-16.71%14.89%14.52%14.15%15.25%17.91%14.81%14.48%12.44%13.63%11.93%12.05%10.77%12.65%12.1%10.05%9.14%6.33%5.2%7.24%12.92%12.97%9.93%13.94%7.87%9.28%7.34%10.26%7.88%13.16%
Operating CF Growth %-4.73%20.18%11.48%10.67%-4.88%-2.96%21.44%12.44%24.6%-4.02%19.41%6.43%20.87%-11.86%6.15%27.49%12.3%52.87%28.72%-24.34%-41.6%3.61%40.77%-21.24%94.62%-8.66%26.49%-36.17%29.2%-43.42%16.28%
Net Income6.84B6.78B6.66B5.24B6.83B7.72B4.39B4.14B4.39B2.74B3.43B2.7B2.37B2B2.01B2.84B1.57B1.38B673M874M1.04B1.42B1.25B1.33B833M886M219M657M532M126M1.5B
Depreciation & Amortization3.67B3.52B3.31B3.08B2.97B2.85B2.72B2.6B2.28B2.13B1.97B1.9B1.82B1.75B1.68B1.47B1.42B1.43B1.42B1.43B1.39B1.37B1.25B1.11B1.01B1.05B1.03B1.09B1.25B1.24B1.16B
Stock-Based Compensation00360M0341M440M362M347M268M270M251M239M163M113M56M26M32M40M32M24M324M0000000000
Deferred Taxes0022M229M571M-70M41M250M74M433M123M-160M-83M143M96M1.71B2.85B169M2.78B1.81B1.44B00000000-163M0
Other Non-Cash Items-1.04B1.6B269M1.34B-1.04B-1.48B443M352M-281M145M-161M378M439M89M231M842M58M2.83B261M878M591M2.64B3.13B1.86B2.54B1.08B2.03B1.16B1.58B1.92B71M
Working Capital Changes1.65B728M-106M-457M-1.15B-503M1.28B-88M33M-296M42M-323M-264M-414M107M-2.95B-2.85B-3.09B-3.37B-3.62B-2.94B-2.28B-2.58B-2.14B-1.63B-1.6B-1.74B-1.69B-1.45B-1.64B-110M
Change in Receivables-1.83B-94M-799M-935M-797M-962M327M-326M-423M-4.64B-3.25B-4.11B-3.65B-4.39B-3.9B-3.25B-2.79B-3.18B-3.33B00-2.65B000000000
Change in Inventory247M-154M334M-126M-59M-540M-304M-158M-242M-69M-112M-314M-232M-19M-122M-18M-287M-191M159M-241M-12M28M-46M32M-88M-39M90M-119M-39M25M-29M
Change in Payables903M666M359M604M-296M999M1.25B396M698M374M144M192M3.88B4.41B4.02B0000000000000000
Cash from Investing-5.54B-4.99B-4.93B-5.32B-3.39B-2.64B-3.39B-5.72B-3.9B-4.28B-3.24B-2.58B-2.92B-2.35B-2.06B-3B-1.04B-1.03B-1.47B-479M-1.31B-1.68B-1.69B-2.86B-1.74B-1.3B-1.09B925M970M-2.75B-2.25B
Capital Expenditures-5.13B-4.94B-4.88B-4.74B-4.39B-3.58B-2.83B-4.16B-3.57B-3.02B-2.76B-2.38B-2.18B-1.94B-1.86B-1.68B-1.32B-1.32B-1.6B-1.44B-1.86B-1.59B-1.51B-1.84B-1.72B-1.37B-1.16B-1.29B-1.25B-1.42B-1.4B
CapEx % of Revenue6.57%6.54%6.9%7.3%7.3%6.09%5.5%8.1%7.65%6.91%6.65%5.99%5.89%5.68%5.64%5.17%4.32%4.38%5.64%5.38%7.32%6.51%6.44%8.43%8.71%7.63%6.93%7.73%6.72%7.56%7.03%
Acquisitions-334M-128M62M-442M1.01B1.05B-500M-1.62B-445M-1.21B-576M-278M-715M-448M-228M-1.4B-196M-20M108M735M539M194M4M-745M11M280M-23M805M1.84B-411M-816M
Investments-------------------------------
Other Investing-112M12M-120M-131M-7M-121M-58M59M60M-52M96M70M-27M45M27M85M482M-1M25M230M19M-283M-179M-279M-33M-210M91M1.41B674M-1.05B185M
Cash from Financing-5.5B-8.55B-4.58B-4.09B-5.66B-6.66B-4.68B-1.77B-3.08B-1.06B-2.51B-1.98B-1.38B-1.63B-1.78B-976M-1.95B-1.86B-258M-1.16B-240M-1.4B-1.35B650M-934M-342M-336M-2.25B-2.7B1.26B-489M
Debt Issued (Net)4.97B3.21B3.21B1.29B3.29B3.25B-3.22B567M-344M1.51B815M778M778M-692M1.72B-1.59B2.53B-1.53B-260M-1.25B17.59B-106M1.78B1.57B-466M608M922M-535M-2.66B2.38B-423M
Equity Issued (Net)-8.69B-10.07B-6.04B-3.81B-7B-8.21B-441M-1.03B-1.53B-2.05B-2.75B-2.4B-1.75B-500M01B000100M-20.91B-847M-2.88B-949M-15M-1.29B-677M-1.88B8M-1.08B0
Dividends Paid-682M-679M-690M-661M-653M-624M-153M-550M-487M000-7M-16M-3.15B-31M-4.26B000-201M-258M-199M-39M-40M-42M-44M000-54M
Share Repurchases-8.69B-10.07B-6.04B-3.81B-7B-8.21B-441M-1.03B-1.53B-2.05B-2.75B-2.4B-1.75B-500M0-1.5B0000-21.02B-1.86B-3.11B-1.11B-282M-1.51B000-1.08B0
Other Financing-1.1B-1.01B-1.05B-917M-1.29B-1.07B-866M-757M-714M-519M-572M-357M-399M-417M-356M-359M-223M-336M2M-3M3.27B-189M-41M65M-413M385M-537M164M-49M-42M-12M
Net Change in Cash74M-893M998M27M-543M-342M1.17B119M-230M86M-95M175M152M-291M332M-38M99M-153M72M-241M298M78M14M-46M76M-229M124M-107M187M-3M-119M
Free Cash Flow6B7.69B5.64B4.69B4.13B5.38B6.4B3.44B3.19B2.41B2.89B2.36B2.27B1.74B2.31B2.25B1.76B1.43B197M-48M-20M1.57B1.54B328M1.03B43M392M-64M661M61M1.22B
FCF Margin %7.69%10.17%7.99%7.21%6.85%9.16%12.41%6.71%6.83%5.53%6.97%5.95%6.15%5.08%7.01%6.93%5.74%4.76%0.69%-0.18%-0.08%6.41%6.54%1.5%5.23%0.24%2.35%-0.38%3.54%0.32%6.13%
FCF Growth %-17.76%36.41%20.31%13.57%-23.32%-15.87%85.74%8.03%32.23%-16.66%22.64%3.83%30.8%-24.9%2.62%28.07%23.08%625.89%510.42%-140%-101.28%2.02%368.29%-68.22%2300%-89.03%712.5%-109.68%983.61%-95%67.95%
FCF per Share26.9133.3421.5416.9614.0116.3718.529.898.976.487.315.535.043.765.034.544.024.100.56-0.14-0.053.503.180.641.970.080.71-0.101.020.091.80
FCF Conversion (FCF/Net Income)0.88x1.86x1.83x1.80x1.51x1.29x2.46x2.17x1.79x2.45x1.96x2.22x2.37x2.37x2.60x1.60x2.56x2.61x2.67x1.60x1.78x2.22x2.45x1.63x3.30x1.59x5.30x1.65x4.07x-4.86x1.74x
Interest Paid1.7B2.21B1.94B1.89B1.66B1.5B1.61B1.91B1.74B1.7B1.67B1.65B1.76B1.83B1.72B1.99B1.99B1.75B1.98B2.16B893M624M533M00000000
Taxes Paid81M01.84B1.39B1.18B2.18B1B849M872M1.21B1.25B1.19B1.06B694M618M256M517M1.15B716M421M1.09B563M394M00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowRobust
Top Statement Risk

Site-neutral payment policy risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Timing

HCA's operating cash flow to net income ratio swung from 1.03 in 2025Q1 to 2.69 in 2025Q3, according to reported quarterly data, indicating significant working capital timing effects rather than sustained earnings quality deterioration.

The wide quarterly swings in OCF/NI, ranging from 1.03 to 2.77, appear driven by working capital fluctuations, particularly in receivables and payables, rather than fundamental earnings quality issues. The 2025Q3 spike to 2.69 likely reflects a temporary release of working capital, while the 2026Q1 dip to 1.24 suggests a build-up in receivables. Investors should monitor the cumulative conversion over several quarters to assess the true quality of earnings, as the gap between net income and operating cash flow is not consistently widening.

FCF Rebound Masks Underlying Volatility

Free cash flow margin oscillated between 3.6% and 16.3% over the past ten quarters, as per financial statements, with the most recent quarter at 5.5%, suggesting a recovery from the 2026Q1 trough but still below the peaks of mid-2025.

The FCF trajectory shows a clear pattern of volatility, with strong quarters in 2025Q2 and Q3 (16.3% margin) followed by a sharp contraction in 2026Q1 (3.6%). The 2026Q2 improvement to 5.5% indicates a partial rebound, but the level remains well below the 2025 average, suggesting that working capital swings are heavily influencing reported FCF. Compared to net income, FCF has been consistently lower on a cumulative basis, reflecting the capital-intensive nature of the business and the impact of working capital timing.

Capital Intensity Steady Amid Expansion

Capital expenditures as a percentage of revenue have remained stable between 5.4% and 7.6% over the observed quarters, according to reported figures, indicating a consistent reinvestment rate that supports HCA's cluster growth strategy without excessive overbuilding.

The CapEx/Revenue ratio has hovered around 6-7%, with the most recent quarter at 6.1%, suggesting a disciplined approach to capital spending. This level appears consistent with maintenance needs plus moderate growth investments, particularly in outpatient facilities and freestanding emergency rooms. The stability of this ratio, despite revenue growth, implies that HCA is not significantly increasing its capital intensity, which may support future FCF generation if revenue continues to expand.

Working Capital Swings Drive Cash Flow

Working capital changes ranged from a positive $2.3B in 2025Q3 to a negative $1.7B in 2025Q1, as per quarterly data, highlighting the significant impact of receivables and payables timing on operating cash flow.

The extreme volatility in working capital changes, with swings of over $4B between quarters, appears to be a primary driver of the fluctuating OCF/NI ratios. The positive $2.3B in 2025Q3 likely reflects strong collections, while the negative $1.7B in 2025Q1 suggests a build-up in receivables or a drawdown in payables. This pattern may indicate that HCA's cash conversion cycle is sensitive to payer mix and claim processing times, which investors should monitor for any structural shifts.

Aggressive Buybacks Outpace FCF

Share repurchases totaled $2.1B in 2026Q2, exceeding free cash flow of $1.1B, according to the cash flow statement, indicating that HCA is funding buybacks with balance sheet capacity rather than solely from current FCF.

HCA's capital deployment strategy remains heavily skewed toward share repurchases, with buybacks consistently exceeding FCF in most quarters. In 2026Q2, buybacks were nearly double FCF, suggesting reliance on cash reserves or debt to fund the program. This aggressive approach has supported EPS growth, as noted in the income statement analysis, but may increase financial leverage if sustained. Dividends remain modest and stable, while acquisition activity is relatively small, indicating a clear priority on returning capital to shareholders.

Cumulative Cash Generation Exceeds Earnings

Over the ten quarters, cumulative operating cash flow of $27.6B surpassed cumulative net income of $15.9B, as per reported data, indicating that HCA's cash generation has been robust despite working capital volatility.

The cumulative gap between operating cash flow and net income is substantial, with OCF exceeding NI by $11.7B over the period. This suggests that non-cash charges like depreciation and amortization, which totaled approximately $8.7B, are a major contributor, but even after accounting for that, there is a positive gap. This may indicate conservative revenue recognition or favorable working capital management, but investors should note that the gap is not consistent quarter-to-quarter, reflecting the lumpy nature of supplemental payments and other timing items.

Cash Flow Statement Obscures Policy Risks

The cash flow statement does not separately disclose the impact of supplemental payment programs or the potential effects of site-neutral payment reforms, as per standard reporting, which may obscure the sustainability of operating cash flow.

While the cash flow data shows robust OCF, it does not break out the contribution from state-directed supplemental payments, which can be lumpy and non-recurring. Additionally, the potential for site-neutral payment legislation could pressure future cash flows from hospital-owned outpatient departments, a risk not visible in historical cash flow trends. Investors should monitor policy developments and any changes in the composition of operating cash flow, as the current figures may overstate the underlying cash-generating ability of core operations.

HCA — Frequently Asked Questions

Quick answers to the most common questions about buying HCA stock.

How much cash does HCA Healthcare, Inc. (HCA) generate from operations?

HCA Healthcare, Inc. (HCA) generated $12.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is HCA Healthcare, Inc.'s free cash flow?

HCA Healthcare, Inc. (HCA) generated $7.69B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is HCA Healthcare, Inc.'s capital expenditure (CapEx)?

HCA Healthcare, Inc. (HCA) spent $4.94B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does HCA Healthcare, Inc. distribute cash to shareholders?

In 2025, HCA Healthcare, Inc. (HCA) returned $679.0M to shareholders via cash dividends and spent $10.07B on share repurchases. This shows the company's commitment to returning capital to its equity investors.