VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HCCWarrior Met Coal, Inc.
$81.28$4.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHCCFinancials

Warrior Met Coal, Inc. (HCC) Financials

11Y historyFree accessUpdated daily

Revenue growth reached 53.8% in 2026Q1, yet operating margins remain sensitive to production costs, as evidenced by the 2025Q1 operating loss of $19.1 million.

HCC Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Sales/Revenue1.47B1.31B1.53B1.68B1.74B1.06B782.74M1.27B1.38B1.17B369.02M544.73M
Revenue Growth %11.32%-14.12%-9.03%-3.57%64.15%35.32%-38.28%-7.96%17.87%216.81%-32.26%-
Cost of Goods Sold908.08M1.2B45.45M1.08B852.93M724.6M777M847.9M726.82M620.95M423.62M628.99M
COGS % of Revenue-91.51%2.98%64.12%49.05%68.41%99.27%66.85%52.74%53.11%114.8%115.47%
Gross Profit561.32M111.23M1.48B601.51M885.81M334.62M5.74M420.41M651.19M548.14M-54.6M-84.25M
Gross Margin %38.2%8.49%97.02%35.88%50.95%31.59%0.73%33.15%47.26%46.89%-14.8%-15.47%
Gross Profit Growth %--92.48%146.01%-32.09%164.72%5729.56%-98.63%-35.44%18.8%1103.94%35.2%-
Operating Expenses418.13M65.68M1.22B60.11M84.38M90.86M32.88M37.01M133.84M111.87M29.52M193.45M
OpEx % of Revenue-5.01%80.31%3.59%4.85%8.58%4.2%2.92%9.71%9.57%8%35.51%
Selling, General & Admin75.44M65.68M63.08M51.82M48.79M35.59M32.88M37.01M36.63M36.45M29.52M69.82M
SG&A % of Revenue-5.01%4.14%3.09%2.81%3.36%4.2%2.92%2.66%3.12%8%12.82%
Research & Development000000000000
R&D % of Revenue------------
Other Operating Expenses1000K01.16B8.29M35.59M55.27M0097.21M75.41M0123.63M
Operating Income143.2M45.55M254.89M541.41M801.42M243.75M-27.14M383.39M508.29M423.4M-84.11M-319.53M
Operating Margin %9.75%3.48%16.71%32.29%46.09%23.01%-3.47%30.23%36.89%36.22%-22.79%-58.66%
Operating Income Growth %--82.13%-52.92%-32.44%228.79%998.16%-107.08%-24.57%20.05%603.37%73.68%-
EBITDA289.15M235.89M414.31M668.76M916.7M385.17M90.95M480.72M610.12M500.65M-3.76M-195.89M
EBITDA Margin %19.68%18.01%27.16%39.89%52.72%36.36%11.62%37.9%44.28%42.82%-1.02%-35.96%
EBITDA Growth %16.93%-43.06%-38.05%-27.05%138%323.48%-81.08%-21.21%21.87%13425.74%98.08%-
D&A (Non-Cash Add-back)145.95M190.34M159.42M127.36M115.28M141.42M118.09M97.33M101.83M77.25M80.36M123.63M
EBIT63.83M45.55M287.94M569.38M814.54M236.48M-23.59M396.45M514.69M423.4M-93.18M-300.29M
Net Interest Income5.55M8.73M28.78M22.74M-19M-35.39M-32.31M-29.34M-37.31M-6.95M0-51.08M
Interest Income15.77M18.48M33.05M40.7M12.44M1.11M000000
Interest Expense4.46M9.74M4.27M17.96M31.43M36.5M32.31M29.34M37.31M6.95M051.08M
Other Income/Expense4.23M8.89M28.78M10.01M-18.32M-43.78M-28.77M-16.28M-37.31M-6.95M-10.35M-31.84M
Pretax Income147.43M54.44M283.67M551.42M783.1M199.98M-55.91M367.12M470.97M416.45M-111.45M-351.37M
Pretax Margin %10.03%4.16%18.6%32.89%45.04%18.88%-7.14%28.95%34.18%35.62%-30.2%-64.5%
Income Tax9.92M-2.55M33.06M72.79M141.81M49.1M-20.14M65.42M-225.81M-38.59M36K-40.79M
Effective Tax Rate %6.73%-4.69%11.66%13.2%18.11%24.55%36.03%17.82%-47.95%-9.27%-0.03%11.61%
Net Income137.51M57M250.6M478.63M641.3M150.88M-35.76M301.7M696.79M455.05M-111.49M-310.58M
Net Margin %9.36%4.35%16.43%28.55%36.88%14.24%-4.57%23.79%50.56%38.92%-30.21%-57.02%
Net Income Growth %30.41%-77.26%-47.64%-25.37%325.04%521.91%-111.85%-56.7%53.12%508.15%64.1%-
Net Income (Continuing)137.51M57M250.6M478.63M641.3M150.88M-35.76M301.7M696.79M455.05M-111.49M-310.58M
Discontinued Operations000000000000
Minority Interest000000000000
EPS (Diluted)2.611.084.799.2012.402.93-0.705.8613.178.62-2.12-5.90
EPS Growth %30.24%-77.45%-47.93%-25.81%323.21%518.57%-111.95%-55.5%52.78%506.6%64.07%-
EPS (Basic)-1.084.799.2112.422.94-0.705.8713.198.62-2.12-5.90
Diluted Shares Outstanding52.76M52.6M52.34M52.05M51.72M51.45M51.17M51.49M52.92M52.81M52.68M52.68M
Basic Shares Outstanding52.72M52.56M52.29M51.97M51.62M51.38M51.17M51.36M52.81M52.8M52.64M52.68M
Dividend Payout Ratio-31.27%17.49%12.76%12.42%6.93%-79.68%51.76%175.13%--

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical Commodity Price Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Masks Structural Transition

As reported in recent financial filings, Warrior Met Coal experienced a significant revenue swing, culminating in a 53.8% growth rate in 2026Q1 following a period of contraction, which suggests that the company's top-line performance remains highly sensitive to the timing of international vessel loadings and benchmark pricing.

The extreme variance in quarterly revenue growth highlights the transactional nature of the company's export-heavy model. Investors should monitor whether the recent acceleration represents a sustainable recovery in global steel demand or merely a timing-related anomaly in the shipment schedule.

Margin Compression Reflects Operational Headwinds

Based on the company's reported figures, gross margins experienced extreme volatility, bottoming out at -0.2% in 2025Q1 before rebounding, indicating that the high fixed-cost structure of longwall mining leaves the firm vulnerable to even minor fluctuations in production volume or realized coal prices.

The sharp contraction in margins during early 2025 suggests that the company's cost base is not sufficiently flexible to absorb periods of lower throughput. This sensitivity warrants further investigation into whether the recent margin recovery is driven by improved operational efficiency or simply a favorable shift in the Australian Premium Low-Vol benchmark.

Operating Leverage Constrained by Costs

According to historical income statements, operating income has struggled to scale consistently with revenue, as evidenced by the 2025Q1 operating loss of $19.1M, which implies that the company's overhead and mine-level costs currently exert significant pressure on the firm's ability to generate operating leverage.

The lack of consistent operating margin expansion suggests that the company is currently in a high-expenditure phase, likely tied to the Blue Creek development project. Analysts should evaluate whether these costs are temporary growth investments or if they represent a permanent elevation in the company's structural cost floor.

Earnings Quality Impacted by SBC

As indicated by the provided data, stock-based compensation reached $10.1M in 2026Q1, representing a meaningful portion of net income, which suggests that shareholders should be mindful of the dilutive impact and the potential for non-cash expenses to obscure the underlying cash-generating capability of the mining operations.

The fluctuation in stock-based compensation, particularly the absence of such charges in 2025Q1, complicates the assessment of normalized earnings. Investors should scrutinize these non-cash items to determine if they are being used to manage reported EPS during periods of operational stress.

HCC — Frequently Asked Questions

Quick answers to the most common questions about buying HCC stock.

What was Warrior Met Coal, Inc.'s (HCC) revenue in 2025?

For fiscal year 2025, Warrior Met Coal, Inc. (HCC) reported total revenue of $1.31B. This represents a 140.5% increase compared to $544.7M in 2015.

Is Warrior Met Coal, Inc. (HCC) profitable?

Warrior Met Coal, Inc. (HCC) is profitable, generating $57.0M in net income for the fiscal year ending 2025 with a net profit margin of 4.4%.

What is Warrior Met Coal, Inc.'s operating profit margin?

Warrior Met Coal, Inc. (HCC) reported an operating income of $45.6M, resulting in an operating profit margin of 3.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Warrior Met Coal, Inc.'s gross profit and gross margin?

Warrior Met Coal, Inc. (HCC) generated $111.2M in gross profit for the year, representing a gross profit margin of 8.5%. This demonstrates the company's core pricing power and production efficiency.