VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
HLN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HLNHaleon plc
$9.86$42.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHLNCash Flow

Haleon plc (HLN) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow covered net income 1.18x in 2026Q2, with FCF margin at 14.0%, and the company returned $899.6M via dividends and buybacks while maintaining low capex of 2.5% of revenue.

Income StatementBalance SheetCash FlowRatios

HLN Cash Flow Statement

Annual statement

HLN Cash Flow Statement

Haleon plc (HLN) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations3.52B2.29B2.3B2.1B2.06B1.36B1.41B786M
Operating CF Margin %-20.72%20.48%18.58%19%14.21%14.22%9.27%
Operating CF Growth %-20.08%-0.66%9.57%1.79%52.14%-3.62%79.01%-
Net Income3.15B1.63B1.44B1.3B1.12B1.39B1.18B687M
Depreciation & Amortization528.11M352.11M324M309M287M268M305M260M
Stock-Based Compensation144M0102M88M78M59M63M58M
Deferred Taxes000062M197M0199M
Other Non-Cash Items-201.46M52.82M385M506.04M336M-406M-157M43M
Working Capital Changes-99.54M250.39M48M-107M181M-152M15M-461M
Change in Receivables-244.45M-63.58M-312M38M-85M14M18M-57M
Change in Inventory93.46M130.09M216M-131M-292M-17M130M232M
Change in Payables132.07M122.26M0112M387M41M140M-256M
Cash from Investing-761.7M-567.29M528M-134M-8.78B-33M1.03B291M
Capital Expenditures-523.34M-403.95M-250M-234M-328M-298M-318M-243M
CapEx % of Revenue2.36%3.66%2.23%2.07%3.02%3.12%3.21%2.87%
Acquisitions19.15M-157.47M0-71M9.21B112M241M120M
Investments--------
Other Investing-257.59M0778M171M-9.16B165M853M142M
Cash from Financing-4.66B-2.55B-1.54B-1.57B6.91B-1.24B-2.44B-925M
Debt Issued (Net)-2.15B-1.28B592M-553M9.49B8M28M1M
Equity Issued (Net)-1.12B-639.67M-121M-38M0000
Dividends Paid-1.06B-598.59M-570M-388M-2.68B-1.15B-2.37B-1.15B
Share Repurchases-1.12B-639.67M-121M-38M0000
Other Financing-319.86M-39.12M-1.44B-589M107M-96M-94M226M
Net Change in Cash-1.77B-769.66M1.21B383M205M82M-6M138M
Free Cash Flow3.08B1.97B2.05B1.76B1.74B1.06B1.09B543M
FCF Margin %13.9%17.87%18.26%15.61%15.98%11.08%11.01%6.4%
FCF Growth %126.34%-3.91%16.27%1.67%63.99%-2.85%100.55%-
FCF per Share0.690.440.450.380.380.230.240.12
FCF Conversion (FCF/Net Income)0.98x1.40x1.60x2.00x1.95x0.98x1.23x1.20x
Interest Paid195M0360M00000
Taxes Paid00000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory and shareholder overhang

Cash Conversion Strengthens Despite Seasonal Swings

Operating cash flow exceeded net income in 2026Q2 with an OCF/NI ratio of 1.18, improving from 1.40 in 2025Q2, according to recent financial statements, indicating robust earnings quality.

The OCF/NI ratio above 1.0 in both reported quarters suggests that net income is well-covered by cash generation, with non-cash charges like D&A providing a buffer. The 2025Q4 ratio of 1.73 was particularly strong, likely aided by favorable working capital movements, but the 2026Q2 ratio, while lower, still reflects solid conversion. This consistency implies that accruals are not inflating earnings, and the gap between net income and operating cash flow remains manageable.

Free Cash Flow Margin Rebounds from Seasonal Dip

FCF margin recovered to 14.0% in 2026Q2 from 22.8% in 2025Q4, as per reported figures, but remains below the 18.9% seen in 2025Q2, indicating a stable yet fluctuating trajectory.

The sequential decline in FCF margin from 2025Q4 to 2026Q2 is typical for a consumer health company, with Q4 benefiting from year-end shipments and lower capex. However, the 2026Q2 margin of 14.0% is still respectable and aligns with the prior year's level, suggesting that the company is maintaining its cash generation capability. Compared to peers like Kenvue (11.9% FCF margin), Haleon's margin appears competitive, though it trails Church & Dwight's 17.9%, implying room for improvement as the company optimizes its cost structure.

Capital Intensity Remains Low, Supporting Cash Returns

CapEx as a percentage of revenue was 2.5% in 2026Q2, down from 5.2% in 2025Q4, based on reported data, indicating a low capital intensity that frees up cash for shareholder returns.

The low capex-to-revenue ratio, consistently below 6% in available quarters, suggests that Haleon's asset base is not capital-intensive, typical for a consumer health company with outsourced manufacturing. This allows the company to convert a high proportion of operating cash flow into free cash flow, which is then available for dividends and buybacks. The slight increase in capex in 2025Q4 may reflect investment in growth initiatives, but the overall trend remains modest, supporting the company's ability to maintain its dividend and reduce debt.

Working Capital Swings Reflect Seasonal Demand Patterns

Working capital changes swung from a positive $387.2M in 2025Q4 to a negative $241.8M in 2026Q2, as per financial statements, highlighting the seasonal nature of inventory and receivables.

The negative working capital change in 2026Q2 indicates a cash outflow, likely due to inventory build-up ahead of the cold and flu season or increased receivables from promotional activity. In contrast, the positive change in 2025Q4 suggests efficient collection and inventory reduction. These swings are typical for a company with seasonal respiratory and allergy products, and they do not necessarily signal deterioration in working capital management. Investors should monitor whether these fluctuations align with revenue patterns, as aggressive shipping could inflate short-term cash flow.

Balanced Capital Return with Deleveraging Focus

In 2026Q2, Haleon paid $439.2M in dividends and repurchased $460.4M of shares, totaling $899.6M, according to reported figures, while maintaining a low debt-to-equity ratio of 0.52%.

The company is returning substantial cash to shareholders, with dividends and buybacks roughly equal in size, indicating a balanced approach. The buyback activity is notable given the overhang from former parent companies, suggesting management is using cash to support the share price. The low debt-to-equity ratio, if accurate, implies that deleveraging is largely complete, allowing for continued shareholder returns. However, the lack of acquisition activity (net acquisitions near zero) suggests a focus on organic growth and portfolio pruning, consistent with the divestment of non-core brands.

Cash Flow Obscures Shareholder Overhang and Regulatory Risks

While cash flow appears robust, the data does not capture the ongoing technical pressure from Pfizer and GSK share sales, nor the potential impact of the FDA's phenylephrine ruling, as noted in recent filings.

The cash flow statement shows strong operational performance, but it does not reflect the persistent supply-demand imbalance in the stock caused by large shareholder exits, which may decouple share price from fundamentals. Additionally, the FDA's ruling on oral phenylephrine could affect a portion of the respiratory portfolio, potentially impacting future cash flows, though the financial impact is not yet visible in the data. Investors should consider these off-balance-sheet factors when evaluating the sustainability of cash returns, as they may influence management's capital allocation decisions.

HLN — Frequently Asked Questions

Quick answers to the most common questions about buying HLN stock.

How much cash does Haleon plc (HLN) generate from operations?

Haleon plc (HLN) generated $2.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Haleon plc's free cash flow?

Haleon plc (HLN) generated $1.97B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Haleon plc's capital expenditure (CapEx)?

Haleon plc (HLN) spent $403.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Haleon plc distribute cash to shareholders?

In 2025, Haleon plc (HLN) returned $598.6M to shareholders via cash dividends and spent $639.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.