Operating cash flow covered net income 1.18x in 2026Q2, with FCF margin at 14.0%, and the company returned $899.6M via dividends and buybacks while maintaining low capex of 2.5% of revenue.
Haleon plc (HLN) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 3.52B | 2.29B | 2.3B | 2.1B | 2.06B | 1.36B | 1.41B | 786M |
| Operating CF Margin % | - | 20.72% | 20.48% | 18.58% | 19% | 14.21% | 14.22% | 9.27% |
| Operating CF Growth % | -20.08% | -0.66% | 9.57% | 1.79% | 52.14% | -3.62% | 79.01% | - |
| Net Income | 3.15B | 1.63B | 1.44B | 1.3B | 1.12B | 1.39B | 1.18B | 687M |
| Depreciation & Amortization | 528.11M | 352.11M | 324M | 309M | 287M | 268M | 305M | 260M |
| Stock-Based Compensation | 144M | 0 | 102M | 88M | 78M | 59M | 63M | 58M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 62M | 197M | 0 | 199M |
| Other Non-Cash Items | -201.46M | 52.82M | 385M | 506.04M | 336M | -406M | -157M | 43M |
| Working Capital Changes | -99.54M | 250.39M | 48M | -107M | 181M | -152M | 15M | -461M |
| Change in Receivables | -244.45M | -63.58M | -312M | 38M | -85M | 14M | 18M | -57M |
| Change in Inventory | 93.46M | 130.09M | 216M | -131M | -292M | -17M | 130M | 232M |
| Change in Payables | 132.07M | 122.26M | 0 | 112M | 387M | 41M | 140M | -256M |
| Cash from Investing | -761.7M | -567.29M | 528M | -134M | -8.78B | -33M | 1.03B | 291M |
| Capital Expenditures | -523.34M | -403.95M | -250M | -234M | -328M | -298M | -318M | -243M |
| CapEx % of Revenue | 2.36% | 3.66% | 2.23% | 2.07% | 3.02% | 3.12% | 3.21% | 2.87% |
| Acquisitions | 19.15M | -157.47M | 0 | -71M | 9.21B | 112M | 241M | 120M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -257.59M | 0 | 778M | 171M | -9.16B | 165M | 853M | 142M |
| Cash from Financing | -4.66B | -2.55B | -1.54B | -1.57B | 6.91B | -1.24B | -2.44B | -925M |
| Debt Issued (Net) | -2.15B | -1.28B | 592M | -553M | 9.49B | 8M | 28M | 1M |
| Equity Issued (Net) | -1.12B | -639.67M | -121M | -38M | 0 | 0 | 0 | 0 |
| Dividends Paid | -1.06B | -598.59M | -570M | -388M | -2.68B | -1.15B | -2.37B | -1.15B |
| Share Repurchases | -1.12B | -639.67M | -121M | -38M | 0 | 0 | 0 | 0 |
| Other Financing | -319.86M | -39.12M | -1.44B | -589M | 107M | -96M | -94M | 226M |
| Net Change in Cash | -1.77B | -769.66M | 1.21B | 383M | 205M | 82M | -6M | 138M |
| Free Cash Flow | 3.08B | 1.97B | 2.05B | 1.76B | 1.74B | 1.06B | 1.09B | 543M |
| FCF Margin % | 13.9% | 17.87% | 18.26% | 15.61% | 15.98% | 11.08% | 11.01% | 6.4% |
| FCF Growth % | 126.34% | -3.91% | 16.27% | 1.67% | 63.99% | -2.85% | 100.55% | - |
| FCF per Share | 0.69 | 0.44 | 0.45 | 0.38 | 0.38 | 0.23 | 0.24 | 0.12 |
| FCF Conversion (FCF/Net Income) | 0.98x | 1.40x | 1.60x | 2.00x | 1.95x | 0.98x | 1.23x | 1.20x |
| Interest Paid | 195M | 0 | 360M | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HLN stock.
Haleon plc (HLN) generated $2.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Haleon plc (HLN) generated $1.97B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Haleon plc (HLN) spent $403.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Haleon plc (HLN) returned $598.6M to shareholders via cash dividends and spent $639.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory and shareholder overhang
Cash Conversion Strengthens Despite Seasonal Swings
Operating cash flow exceeded net income in 2026Q2 with an OCF/NI ratio of 1.18, improving from 1.40 in 2025Q2, according to recent financial statements, indicating robust earnings quality.
The OCF/NI ratio above 1.0 in both reported quarters suggests that net income is well-covered by cash generation, with non-cash charges like D&A providing a buffer. The 2025Q4 ratio of 1.73 was particularly strong, likely aided by favorable working capital movements, but the 2026Q2 ratio, while lower, still reflects solid conversion. This consistency implies that accruals are not inflating earnings, and the gap between net income and operating cash flow remains manageable.
Free Cash Flow Margin Rebounds from Seasonal Dip
FCF margin recovered to 14.0% in 2026Q2 from 22.8% in 2025Q4, as per reported figures, but remains below the 18.9% seen in 2025Q2, indicating a stable yet fluctuating trajectory.
The sequential decline in FCF margin from 2025Q4 to 2026Q2 is typical for a consumer health company, with Q4 benefiting from year-end shipments and lower capex. However, the 2026Q2 margin of 14.0% is still respectable and aligns with the prior year's level, suggesting that the company is maintaining its cash generation capability. Compared to peers like Kenvue (11.9% FCF margin), Haleon's margin appears competitive, though it trails Church & Dwight's 17.9%, implying room for improvement as the company optimizes its cost structure.
Capital Intensity Remains Low, Supporting Cash Returns
CapEx as a percentage of revenue was 2.5% in 2026Q2, down from 5.2% in 2025Q4, based on reported data, indicating a low capital intensity that frees up cash for shareholder returns.
The low capex-to-revenue ratio, consistently below 6% in available quarters, suggests that Haleon's asset base is not capital-intensive, typical for a consumer health company with outsourced manufacturing. This allows the company to convert a high proportion of operating cash flow into free cash flow, which is then available for dividends and buybacks. The slight increase in capex in 2025Q4 may reflect investment in growth initiatives, but the overall trend remains modest, supporting the company's ability to maintain its dividend and reduce debt.
Working Capital Swings Reflect Seasonal Demand Patterns
Working capital changes swung from a positive $387.2M in 2025Q4 to a negative $241.8M in 2026Q2, as per financial statements, highlighting the seasonal nature of inventory and receivables.
The negative working capital change in 2026Q2 indicates a cash outflow, likely due to inventory build-up ahead of the cold and flu season or increased receivables from promotional activity. In contrast, the positive change in 2025Q4 suggests efficient collection and inventory reduction. These swings are typical for a company with seasonal respiratory and allergy products, and they do not necessarily signal deterioration in working capital management. Investors should monitor whether these fluctuations align with revenue patterns, as aggressive shipping could inflate short-term cash flow.
Balanced Capital Return with Deleveraging Focus
In 2026Q2, Haleon paid $439.2M in dividends and repurchased $460.4M of shares, totaling $899.6M, according to reported figures, while maintaining a low debt-to-equity ratio of 0.52%.
The company is returning substantial cash to shareholders, with dividends and buybacks roughly equal in size, indicating a balanced approach. The buyback activity is notable given the overhang from former parent companies, suggesting management is using cash to support the share price. The low debt-to-equity ratio, if accurate, implies that deleveraging is largely complete, allowing for continued shareholder returns. However, the lack of acquisition activity (net acquisitions near zero) suggests a focus on organic growth and portfolio pruning, consistent with the divestment of non-core brands.
Cash Flow Obscures Shareholder Overhang and Regulatory Risks
While cash flow appears robust, the data does not capture the ongoing technical pressure from Pfizer and GSK share sales, nor the potential impact of the FDA's phenylephrine ruling, as noted in recent filings.
The cash flow statement shows strong operational performance, but it does not reflect the persistent supply-demand imbalance in the stock caused by large shareholder exits, which may decouple share price from fundamentals. Additionally, the FDA's ruling on oral phenylephrine could affect a portion of the respiratory portfolio, potentially impacting future cash flows, though the financial impact is not yet visible in the data. Investors should consider these off-balance-sheet factors when evaluating the sustainability of cash returns, as they may influence management's capital allocation decisions.