VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
HMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HMCHonda Motor Co., Ltd.
$33.04$42.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHMCCash Flow

Honda Motor Co., Ltd. (HMC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung to -¥345.2B in 2027Q1 (FCF margin -5.7%) from +¥138.8B in 2026Q4, with capital intensity rising to 9.6% of revenue, and working capital volatility creating cash flow instability.

Income StatementBalance SheetCash FlowRatios

HMC Cash Flow Statement

Annual statement

HMC Cash Flow Statement

Honda Motor Co., Ltd. (HMC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.34T1.2T1.92B747.28B2.13T1.68T1.07T979.41B775.99B987.67B885.07B1.39T1.02T449.11B800.74B737.43B1.1T1.54T383.64B1.12T904.62B576.51B782.8B721.54B687.19B748.02B517.38B394.2B340.85B478.03B561.75B
Operating CF Margin %-5.52%0.01%3.66%12.59%11.54%8.14%6.56%4.88%6.43%6.32%9.53%8.07%3.79%8.11%9.28%12.27%18%3.83%9.39%8.16%5.82%9.05%8.85%8.63%10.19%7.86%6.68%5.54%7.91%10.64%
Operating CF Growth %129245.11%62712.68%-99.74%-64.9%26.76%56.63%9.49%26.22%-21.43%11.59%-36.37%36.32%127.21%-43.91%8.59%-32.75%-28.99%302.51%-65.86%24.21%56.91%-26.35%8.49%5%-8.13%44.58%31.25%15.65%-28.7%-14.9%86.01%
Net Income-169.7B-449.51B5.48B1.64T879.57B1.07T914.05B789.92B979.38B1.11T1.01T635.45B565.93B933.9B392.64B222.07B563.48B282.61B150.93B598.27B592.4B596.99B486.41B463.93B426.12B361.78B236.38B254.02B301.35B262.57B220.6B
Depreciation & Amortization1.3T1.38T10.58B794.37B721.63B611.06B624.24B699.88B721.7B713.09B674.33B660.71B925.86B588.13B590.47B530.76B589.41B629.67B637.64B516.9B371.49B262.24B225.83B213.2B220.61B194.45B173.38B166.63B175.52B154.49B140.99B
Stock-Based Compensation00000159M129M140M125M0000000000000000000000
Deferred Taxes00000-72.41B-164.39B-82.56B-196.66B00074.64B45.43B53.25B49.66B130.18B56.61B41.77B31.21B-16.49B-2.71B115.6B113.32B68.31B8.11B-18.75B-41.18B-3.63B-14.11B-7.93B
Other Non-Cash Items28.56B251.98B-5.44B-557.64B-328.01B-232.01B-109.36B-167.57B-208.98B-312.31B-260.78B-166.42B-107.84B-381.25B0-42.66B-93.35B-333M93.74B89.04B66.1B-111.23B-52.76B-75.9B73.5B26.05B39.99B8.54B17.16B-6.6B-22.19B
Working Capital Changes106.14B19.39B-8.71B-1.13T855.84B302.62B-192.29B-260.39B-519.57B-528.08B-535.46B261.25B-34.52B-821.62B-220.66B-28.43B-93.11B565.18B-540.45B-111.78B-108.87B-168.9B7.72B6.98B-101.34B156.3B96.67B7.17B-145.94B81.68B230.29B
Change in Receivables-283.6B-59.66B453.91M-1.59T-197.4B-24.04B-133.79B132.7B9.34B-41.78B49.22B-88.17B17.67B-470.19B-90.5B-35.48B000000022.83B0000000
Change in Inventory19.42B86.55B-521.25M-67.83B-171.47B-208.9B68.28B-59.93B-60.91B-202.92B-72.14B66.41B-68.05B-66.99B-74.66B-154.22B-33.68B352.99B-262.78B-100.31B-96.85B-109.7B-79.57B-51.81B-146.4B10.1B-8.52B-41.02B-42.8B-42.31B-12.84B
Change in Payables140.03B31.32B738.83M36.52B105.27B50.12B101.3B-141.16B-11.82B69.43B13B105.19B45.02B70.99B-95.19B242.81B000000000000000
Cash from Investing-1.04T-903.56B-6.18B-867.27B-678.06B-376.06B-796.88B-619.48B-577.55B-615.11B-650.62B-875.08B-840.5B-921.02B-1.07T-673.07B-731.39B-595.75B-1.13T-1.68T-1.13T-672.67B-844.14B-975.81B-1.07T-884.25B-526.27B-291.94B-490.29B-667.66B-422.51B
Capital Expenditures-1.06T-951.67B-5.56B-348.68B-475.05B-449.23B-551.14B-601.26B-607.81B-572.49B-637.45B-871.96B-2.19T-1.9T-1.42T-1.08T-1.12T-392.06B-635.19B-666.27B-597.94B-459.98B-374.14B-287.43B-316.52B-302.64B-290.78B-215.76B-234.21B-311.84B-217.22B
CapEx % of Revenue4.72%4.37%0.03%1.71%2.81%3.09%4.18%4.03%3.83%3.73%4.55%5.97%17.35%16.06%14.38%13.6%12.5%4.57%6.34%5.57%5.39%4.64%4.32%3.52%3.98%4.12%4.42%3.65%3.8%5.16%4.11%
Acquisitions-9.58B37.69B80.41M-192.31B-23.09B-46.06B-95.95B-17.63B-2.4B-2.45B12.83B-1M182.47B-424.25B-118.13B-19.52B-98.58B-1.45T-2.3T26.82B-240.24B-3.03T-2.71T19.18B0-2.89T-2.12T-1.75T000
Investments-------------------------------
Other Investing-233.81B0-324.37B-245.57B-141.23B73.17B6.77B16.23B23.41B15.76B18.71B25.23B750.25B652.1B475.43B404.75B432.99B1.27T1.8T-1.05T-344.98B2.84T2.27T-708.3B-776.38B2.3T1.87T1.68T-256.08B-355.82B-205.29B
Cash from Financing538.64B-39.14B1.84B918.65B-1.47T-615.72B-283.98B-87.41B22.92B-174.33B115.42B-95.3B12.49B355.46B119.57B-44.12B-126.19B-559.24B530.86B686.01B423.45B24.01B97.58B459.13B346.49B306.89B-15.06B-28.98B201.29B163.79B-95.42B
Debt Issued (Net)1.2T1.14T9.78B1.49T-1.05T-311.32B-96.73B264.02B348.62B135.3B358.08B153.61B246.33B531.35B284.51B79.79B42.78B-481.25B681.3B878.45B598.06B172.08B229.48B587.89B433.32B332.67B7.69B-9.18B221.51B180.48B-81.82B
Equity Issued (Net)-307.06B-710.69B-4.74B-250.01B-156.62B-62.18B154M-96.11B-64.56B-87.08B-11M-13M-16M-25M-7M-7M-34.8B-18M131M-30.61B-26.75B-77.1B-84.18B-95.18B-56.63B000000
Dividends Paid-272.34B-301.54B-2.28B-241.87B-213.47B-188.4B-145.09B-196.79B-194.27B-174.22B-162.21B-158.6B-158.6B-142.38B-129.76B-108.14B-92.17B-61.7B-139.72B-161.83B-147.98B-71.09B-47.83B-33.47B-30.08B-24.32B-22.81B-19.81B-20.21B-16.69B-13.6B
Share Repurchases-307.06B-710.69B-4.74B00-62.18B0-96.11B-64.56B-87.08B-11M-13M-16M-25M-7M-7M-34.8B-18M0-30.61B-26.75B-77.1B-84.18B-95.18B-56.63B000000
Other Financing-77.52B-167.98B-926.73M-83.47B-51.38B-53.81B-42.31B-58.52B-66.87B-48.33B-80.44B-90.3B-75.22B-33.48B-35.17B-15.76B-42.01B-16.28B-10.84B081.59M117.7M107.23M-104.25M-117.97M0126.11M0-11.91M00
Net Change in Cash1.33T249.89B-2.45B1.15T128.08B916.91B85.67B178.23B237.63B150.51B348.52B285.73B278.15B-77.03B-40.98B-31.91B159.12B429.53B-360.53B105.1B228.81B-26.13B49.11B176.81B-61.94B191.52B-13.3B51.27B39.84B-22.01B59.84B
Free Cash Flow7.21B554.75B-1.43B138.61B1.5T1.23T521.24B378.16B168.18B415.18B247.62B519.04B-774.38B-672.65B-619.25B-343.56B-46.13B1.15T-251.55B457.37B306.69B116.53B372.85B424.83B370.67B445.38B226.59B178.44B106.63B166.19B344.53B
FCF Margin %0.03%2.55%-0.01%0.68%8.85%8.45%3.96%2.53%1.06%2.7%1.77%3.55%-6.12%-5.68%-6.27%-4.32%-0.52%13.43%-2.51%3.82%2.77%1.18%4.31%5.21%4.66%6.06%3.44%3.02%1.73%2.75%6.53%
FCF Growth %106.61%38778.84%-101.03%-90.74%21.63%136.05%37.84%124.85%-59.49%67.67%-52.29%167.03%-15.12%-8.62%-80.25%-644.82%-104%558.02%-155%49.13%163.19%-68.75%-12.24%14.61%-16.77%96.55%26.98%67.34%-35.84%-51.76%128.99%
FCF per Share5.15416.36-0.9284.84882.23715.36301.88215.8495.58231.55137.39287.99-429.66-373.22-343.59-190.62-25.54634.93-138.63251.91167.6963.30199.65222.74190.15228.54114.9891.5554.7885.29176.89
FCF Conversion (FCF/Net Income)-0.04x-2.84x0.00x0.67x3.27x2.38x1.63x2.15x1.27x0.93x1.44x4.04x2.00x0.72x2.18x3.49x2.05x5.75x2.80x1.88x1.53x0.97x1.61x1.56x1.61x2.07x2.19x1.55x1.13x1.82x2.55x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Persistent margin compression and leverage

Earnings Quality Deteriorates Sharply

In 2026Q4, operating cash flow of ¥457.5B contrasted with a net loss of ¥889.4B, yielding a negative OCF/NI ratio of -0.51, per reported figures.

The negative ratio in 2026Q4 suggests that non-cash charges, such as depreciation and working capital inflows, masked the underlying cash generation weakness. The subsequent quarter's OCF/NI of 0.65 indicates that earnings are not fully converting to cash, implying potential accrual-based distortions. Investors should monitor whether this divergence persists, as it may signal deteriorating earnings quality.

Free Cash Flow Turns Negative

Free cash flow swung to -¥345.2B in 2027Q1 from +¥138.8B in 2026Q4, with FCF margin dropping to -5.7%, based on recent financial statements.

The negative FCF in 2027Q1 is driven by a surge in capital expenditures to ¥579.7B, which appears to be a strategic investment in the '0 Series' EV platform. However, with operating cash flow only at ¥292.5B, the company is funding capex through debt or cash reserves, which may strain liquidity if the trend continues. The volatile FCF pattern across quarters suggests a lack of stable cash generation, warranting close monitoring of capex discipline.

Capital Intensity Spikes on EV Push

Capital expenditures jumped to 9.6% of revenue in 2027Q1, up from 3.9% in 2026Q4, indicating a significant increase in investment intensity, as per reported data.

The elevated capex-to-revenue ratio suggests Honda is prioritizing growth investments, likely in electrification and software-defined vehicles, over near-term cash returns. While this may position the company for future competitiveness, the lack of corresponding operating cash flow raises concerns about the sustainability of such spending. The historical average capex intensity was around 2-3%, so the recent spike appears to be a strategic shift that investors should monitor for efficiency and returns.

Working Capital Volatility Masks Cash Flow

Working capital changes swung from +¥732.9B in 2026Q4 to -¥439.6B in 2027Q1, creating significant cash flow volatility, according to recent SEC filings.

The large positive working capital inflow in 2026Q4 likely reflects aggressive payables management or inventory drawdowns, which temporarily boosted operating cash flow. The subsequent outflow in 2027Q1 suggests a reversal, possibly due to inventory build-up or slower collections. This volatility indicates that Honda's operating cash flow is not solely driven by earnings but is heavily influenced by short-term balance sheet movements, complicating the assessment of underlying cash generation.

Capital Returns Subdued Amid Losses

Dividends and buybacks totaled ¥136.4B and ¥307.0B in 2027Q1 and 2026Q2 respectively, but were minimal in loss-making quarters, based on reported cash flow data.

Honda appears to be maintaining dividend payments even during periods of negative net income, as seen in 2026Q4 where dividends were zero but buybacks were negligible. The large buyback in 2026Q2 (¥307.0B) suggests opportunistic repurchases, but the overall capital return program seems inconsistent with the company's cash generation. With negative FCF in recent quarters, funding these returns may rely on debt or cash reserves, which could pressure the balance sheet if losses persist.

Cumulative Earnings vs Cash Gap Widens

Over the last ten quarters, cumulative net income of ¥1.1T contrasts with cumulative operating cash flow of ¥2.0T, indicating a positive divergence, per financial statements.

The cumulative operating cash flow exceeds net income by ¥0.9T, suggesting that non-cash charges like depreciation and working capital adjustments have boosted cash flow relative to earnings. However, this divergence is not uniform; recent quarters show a narrowing gap as earnings deteriorate. The positive cumulative gap may indicate that Honda's earnings quality is historically sound, but the recent trend of negative net income and volatile OCF warrants caution, as the gap could reverse if losses persist.

What Could Invalidate the Base Case

The sharp recovery in 2027Q1 may be misleading, as the underlying cost structure and leverage remain elevated, and the negative ROE suggests structural issues, based on reported figures.

The cash flow statement obscures the impact of stock-based compensation, which is reported as zero in all quarters, potentially understating true cash costs. Additionally, the negative operating margin and high debt-to-equity ratio of 1.11 indicate that the company may be using debt to fund operations and capex, which could lead to financial distress if cash generation does not improve. Investors should scrutinize the sustainability of the 2027Q1 recovery and whether it is driven by one-time items or genuine operational improvement.

HMC — Frequently Asked Questions

Quick answers to the most common questions about buying HMC stock.

How much cash does Honda Motor Co., Ltd. (HMC) generate from operations?

Honda Motor Co., Ltd. (HMC) generated $1.20T in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Honda Motor Co., Ltd.'s free cash flow?

Honda Motor Co., Ltd. (HMC) generated $554.75B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Honda Motor Co., Ltd.'s capital expenditure (CapEx)?

Honda Motor Co., Ltd. (HMC) spent $951.67B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Honda Motor Co., Ltd. distribute cash to shareholders?

In 2026, Honda Motor Co., Ltd. (HMC) returned $301.54B to shareholders via cash dividends and spent $710.69B on share repurchases. This shows the company's commitment to returning capital to its equity investors.