VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HMCHonda Motor Co., Ltd.
$26.83$34.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHMCCash Flow

Honda Motor Co., Ltd. (HMC) Cash Flow Statement

30Y historyFree accessUpdated daily

The OCF/NI ratio of -0.51 in 2026Q4 highlights a disconnect between reported net losses and cash generation, despite a temporary 776.7 billion yen working capital inflow.

HMC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.2T1.92B747.28B2.13T1.68T1.07T979.41B775.99B987.67B885.07B1.39T1.02T449.11B800.74B737.43B1.1T1.54T383.64B1.12T904.62B576.51B782.8B721.54B687.19B748.02B517.38B394.2B340.85B478.03B561.75B
Operating CF Margin %5.21%0.01%3.66%12.59%11.54%8.14%6.56%4.88%6.43%6.32%9.53%8.07%3.79%8.11%9.28%12.27%18%3.83%9.39%8.16%5.82%9.05%8.85%8.63%10.19%7.86%6.68%5.54%7.91%10.64%
Operating CF Growth %62712.68%-99.74%-64.9%26.76%56.63%9.49%26.22%-21.43%11.59%-36.37%36.32%127.21%-43.91%8.59%-32.75%-28.99%302.51%-65.86%24.21%56.91%-26.35%8.49%5%-8.13%44.58%31.25%15.65%-28.7%-14.9%86.01%
Net Income-449.51B5.48B1.64T879.57B1.07T914.05B789.92B979.38B1.11T1.01T635.45B565.93B933.9B392.64B222.07B563.48B282.61B150.93B598.27B592.4B596.99B486.41B463.93B426.12B361.78B236.38B254.02B301.35B262.57B220.6B
Depreciation & Amortization1.38T10.58B794.37B721.63B611.06B624.24B699.88B721.7B713.09B674.33B660.71B925.86B588.13B590.47B530.76B589.41B629.67B637.64B516.9B371.49B262.24B225.83B213.2B220.61B194.45B173.38B166.63B175.52B154.49B140.99B
Stock-Based Compensation0000159M129M140M125M0000000000000000000000
Deferred Taxes0000-72.41B-164.39B-82.56B-196.66B00074.64B45.43B53.25B49.66B130.18B56.61B41.77B31.21B-16.49B-2.71B115.6B113.32B68.31B8.11B-18.75B-41.18B-3.63B-14.11B-7.93B
Other Non-Cash Items251.98B-5.44B-557.64B-328.01B-232.01B-109.36B-167.57B-208.98B-312.31B-260.78B-166.42B-107.84B-381.25B0-42.66B-93.35B-333M93.74B89.04B66.1B-111.23B-52.76B-75.9B73.5B26.05B39.99B8.54B17.16B-6.6B-22.19B
Working Capital Changes19.39B-8.71B-1.13T855.84B302.62B-192.29B-260.39B-519.57B-528.08B-535.46B261.25B-34.52B-821.62B-220.66B-28.43B-93.11B565.18B-540.45B-111.78B-108.87B-168.9B7.72B6.98B-101.34B156.3B96.67B7.17B-145.94B81.68B230.29B
Change in Receivables-59.66B453.91M-1.59T-197.4B-24.04B-133.79B132.7B9.34B-41.78B49.22B-88.17B17.67B-470.19B-90.5B-35.48B000000022.83B0000000
Change in Inventory86.55B-521.25M-67.83B-171.47B-208.9B68.28B-59.93B-60.91B-202.92B-72.14B66.41B-68.05B-66.99B-74.66B-154.22B-33.68B352.99B-262.78B-100.31B-96.85B-109.7B-79.57B-51.81B-146.4B10.1B-8.52B-41.02B-42.8B-42.31B-12.84B
Change in Payables31.32B738.83M36.52B105.27B50.12B101.3B-141.16B-11.82B69.43B13B105.19B45.02B70.99B-95.19B242.81B000000000000000
Cash from Investing-903.56B-6.18B-867.27B-678.06B-376.06B-796.88B-619.48B-577.55B-615.11B-650.62B-875.08B-840.5B-921.02B-1.07T-673.07B-731.39B-595.75B-1.13T-1.68T-1.13T-672.67B-844.14B-975.81B-1.07T-884.25B-526.27B-291.94B-490.29B-667.66B-422.51B
Capital Expenditures-951.67B-5.56B-348.68B-475.05B-449.23B-551.14B-601.26B-607.81B-572.49B-637.45B-871.96B-2.19T-1.9T-1.42T-1.08T-1.12T-392.06B-635.19B-666.27B-597.94B-459.98B-374.14B-287.43B-316.52B-302.64B-290.78B-215.76B-234.21B-311.84B-217.22B
CapEx % of Revenue4.12%0.03%1.71%2.81%3.09%4.18%4.03%3.83%3.73%4.55%5.97%17.35%16.06%14.38%13.6%12.5%4.57%6.34%5.57%5.39%4.64%4.32%3.52%3.98%4.12%4.42%3.65%3.8%5.16%4.11%
Acquisitions37.69B80.41M-192.31B-23.09B-46.06B-95.95B-17.63B-2.4B-2.45B12.83B-1M182.47B-424.25B-118.13B-19.52B-98.58B-1.45T-2.3T26.82B-240.24B-3.03T-2.71T19.18B0-2.89T-2.12T-1.75T000
Investments------------------------------
Other Investing00-245.57B-141.23B73.17B6.77B16.23B23.41B15.76B18.71B25.23B750.25B652.1B475.43B404.75B432.99B1.27T1.8T-1.05T-344.98B2.84T2.27T-708.3B-776.38B2.3T1.87T1.68T-256.08B-355.82B-205.29B
Cash from Financing-39.14B1.84B918.65B-1.47T-615.72B-283.98B-87.41B22.92B-174.33B115.42B-95.3B12.49B355.46B119.57B-44.12B-126.19B-559.24B530.86B686.01B423.45B24.01B97.58B459.13B346.49B306.89B-15.06B-28.98B201.29B163.79B-95.42B
Debt Issued (Net)1.14T9.78B1.49T-1.05T-311.32B-96.73B264.02B348.62B135.3B358.08B153.61B246.33B531.35B284.51B79.79B42.78B-481.25B681.3B878.45B598.06B172.08B229.48B587.89B433.32B332.67B7.69B-9.18B221.51B180.48B-81.82B
Equity Issued (Net)-710.69B-4.74B-250.01B-156.62B-62.18B154M-96.11B-64.56B-87.08B-11M-13M-16M-25M-7M-7M-34.8B-18M131M-30.61B-26.75B-77.1B-84.18B-95.18B-56.63B000000
Dividends Paid-301.54B-2.28B-241.87B-213.47B-188.4B-145.09B-196.79B-194.27B-174.22B-162.21B-158.6B-158.6B-142.38B-129.76B-108.14B-92.17B-61.7B-139.72B-161.83B-147.98B-71.09B-47.83B-33.47B-30.08B-24.32B-22.81B-19.81B-20.21B-16.69B-13.6B
Share Repurchases-710.69B-4.74B00-62.18B0-96.11B-64.56B-87.08B-11M-13M-16M-25M-7M-7M-34.8B-18M0-30.61B-26.75B-77.1B-84.18B-95.18B-56.63B000000
Other Financing-167.98B-926.73M-83.47B-51.38B-53.81B-42.31B-58.52B-66.87B-48.33B-80.44B-90.3B-75.22B-33.48B-35.17B-15.76B-42.01B-16.28B-10.84B081.59M117.7M107.23M-104.25M-117.97M0126.11M0-11.91M00
Net Change in Cash249.89B-2.45B1.15T128.08B916.91B85.67B178.23B237.63B150.51B348.52B285.73B278.15B-77.03B-40.98B-31.91B159.12B429.53B-360.53B105.1B228.81B-26.13B49.11B176.81B-61.94B191.52B-13.3B51.27B39.84B-22.01B59.84B
Free Cash Flow554.75B-1.43B138.61B1.5T1.23T521.24B378.16B168.18B415.18B247.62B519.04B-774.38B-672.65B-619.25B-343.56B-46.13B1.15T-251.55B457.37B306.69B116.53B372.85B424.83B370.67B445.38B226.59B178.44B106.63B166.19B344.53B
FCF Margin %2.4%-0.01%0.68%8.85%8.45%3.96%2.53%1.06%2.7%1.77%3.55%-6.12%-5.68%-6.27%-4.32%-0.52%13.43%-2.51%3.82%2.77%1.18%4.31%5.21%4.66%6.06%3.44%3.02%1.73%2.75%6.53%
FCF Growth %38778.84%-101.03%-90.74%21.63%136.05%37.84%124.85%-59.49%67.67%-52.29%167.03%-15.12%-8.62%-80.25%-644.82%-104%558.02%-155%49.13%163.19%-68.75%-12.24%14.61%-16.77%96.55%26.98%67.34%-35.84%-51.76%128.99%
FCF per Share416.35-0.9284.84882.23715.36301.88215.8495.58231.55137.39287.99-429.66-373.22-343.59-190.62-25.54634.93-138.63251.91167.6963.30199.65222.74190.15228.54114.9891.5554.7885.29176.89
FCF Conversion (FCF/Net Income)-2.68x0.00x0.67x3.27x2.38x1.63x2.15x1.27x0.93x1.44x4.04x2.00x0.72x2.18x3.49x2.05x5.75x2.80x1.88x1.53x0.97x1.61x1.56x1.61x2.07x2.19x1.55x1.13x1.82x2.55x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

EV transition capital intensity

Earnings Quality and Cash Disconnect

According to recent financial filings, Honda's OCF/NI ratio reached -0.51 in 2026Q4, highlighting a significant divergence between reported net losses and positive operating cash flow that warrants further investigation into the non-cash charges and working capital adjustments currently masking the underlying cash generation reality.

The stark disconnect between net income and operating cash flow suggests that accounting adjustments, likely related to depreciation and amortization, are heavily influencing the reported figures. Investors should monitor whether this reliance on non-cash add-backs is sustainable or if it masks a fundamental deterioration in the core business's ability to convert sales into actual liquidity.

Volatile Free Cash Flow Trends

As reported in quarterly statements, Honda's FCF margin fluctuated significantly, reaching 4.0% in 2026Q4 after periods of negative cash flow, which indicates that the company's ability to fund its operations and strategic investments remains highly sensitive to cyclical automotive demand and shifting production costs.

The erratic nature of free cash flow, swinging from negative territory to positive in recent quarters, suggests that the company is struggling to maintain a consistent cash-generative profile. This volatility appears to be driven by the heavy capital requirements of the ongoing EV transition, which may continue to pressure cash reserves in the near term.

Capital Intensity and Asset Replacement

Based on Honda's reported figures, CapEx intensity reached 5.4% of revenue in 2026Q4, reflecting a marked increase in capital spending that suggests the company is aggressively investing in new manufacturing architectures to support its long-term electrification strategy despite current margin headwinds.

The rise in capital expenditure relative to revenue indicates a shift toward more intensive investment cycles, likely tied to the development of the '0 Series' EV platform. This level of spending warrants close scrutiny, as it may limit the company's financial flexibility if the expected returns on these new assets do not materialize as planned.

Working Capital as Cash Buffer

Data from recent quarterly reports shows a substantial working capital inflow of 776.7 billion yen in 2026Q4, which appears to have provided a temporary liquidity boost that offset the impact of net losses and supported the company's overall cash position during a period of operational stress.

The reliance on working capital inflows to bolster cash flow suggests that management may be aggressively managing inventory or payables to preserve liquidity. Investors should monitor whether this trend is a sustainable efficiency gain or a temporary measure that could lead to future supply chain or vendor relationship challenges.

HMC — Frequently Asked Questions

Quick answers to the most common questions about buying HMC stock.

How much cash does Honda Motor Co., Ltd. (HMC) generate from operations?

Honda Motor Co., Ltd. (HMC) generated $1.20T in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Honda Motor Co., Ltd.'s free cash flow?

Honda Motor Co., Ltd. (HMC) generated $554.75B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Honda Motor Co., Ltd.'s capital expenditure (CapEx)?

Honda Motor Co., Ltd. (HMC) spent $951.67B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Honda Motor Co., Ltd. distribute cash to shareholders?

In 2026, Honda Motor Co., Ltd. (HMC) returned $301.54B to shareholders via cash dividends and spent $710.69B on share repurchases. This shows the company's commitment to returning capital to its equity investors.