VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HMY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HMYHarmony Gold Mining Company Limited
$15.54$9.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHMYCash Flow

Harmony Gold Mining Company Limited (HMY) Cash Flow Statement

28Y historyFree accessUpdated daily

Operating cash flow remains robust with a 1.42 ratio to net income, though free cash flow margins of 11.7% are tempered by significant $7.7 billion capital expenditures.

HMY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98
Cash from Operations44.5B22.65B15.65B9.95B6.92B9.18B272.08M4.68B4.18B3.64B4.6B24.61B2.32B3.26B4.45B2.32B1.58B2.29B1.84B1.16B370.27M-1.4B-380.48M1.32B2.28B394.85M287.34M505.58M3.53M
Operating CF Margin %-30.65%25.5%20.19%16.24%21.99%0.93%17.39%19.13%19.77%24.6%148.81%14.46%18.19%27.91%19.09%14.03%19.89%18.6%12.23%4.1%-16.68%-4.39%14.61%28.95%8.08%9.65%22.42%0.31%
Operating CF Growth %119.13%44.71%57.32%43.67%-24.57%3273.69%-94.19%12%14.71%-20.76%-81.31%958.81%-28.61%-26.88%91.8%46.65%-30.75%24.03%58.83%213.41%126.38%-268.85%-128.88%-42.14%476.68%37.41%-43.17%14204.97%-
Net Income26.34B14.38B8.59B6.61B-1.06B6.38B-595M-2.75B-4.68B-260.31M1.61B-5.35B-1.54B-1.48B2.83B143.38M-184.5M2.41B-304.59M-2.08B-1.14B-4.77B-822.34M920.66M2.3B362.97M361.65M170.74M-18.85M
Depreciation & Amortization10.22B4.84B4.64B3.45B3.68B3.88B3.51B4.05B2.76B2.41B2.2B2.7B2.24B2.18B2.09B1.73B1.39B1.29B960.63M1.09B1.19B781.04M920.53M583.83M310.5M252.99M135.32M98.34M68.33M
Stock-Based Compensation699M699M250M112M145M160M180M230M386.31M377.46M340.14M220.83M275.95M347.43M98.04M129.73M153.75M100.67M00000000000
Deferred Taxes000-10.5B-3.06B-11.57B-2.39B-1.9B6.11B1.86B-4.57B3.44B1.48B2.32B-841.5M-40.97M360.67M-3.65B00000000000
Other Non-Cash Items9.84B4.24B2.14B10.59B7.38B9.74B120.57M5.05B-262.14M-481.58M4.75B23.65B-21.23M-377.21M334.97M450.63M176.81M2.55B1.45B2.2B556.28M2.73B-877.57M-157.19M-414M-229.01M-61.29M76.62M-10.6M
Working Capital Changes-2.59B-1.51B24M-317M-159M591M-548M-2M-137.97M-260.31M266.19M-49.07M-106.13M258.09M-57.19M-95.59M-315.19M-410.43M-265.54M-40.51M-228.84M-149.68M398.9M-29.94M82.8M7.89M-148.34M159.88M-35.34M
Change in Receivables-1.06B-1.24B-258M-33.31M1.29M-23.73M-20.1M32M-110.38M-390.47M177.46M122.68M191.04M198.53M000000000000000
Change in Inventory-444.93M-273M-50M-308M-232M-37M-150M-88M-427.7M26.03M73.94M0-42.45M-238.24M-73.53M-136.56M-153.75M-154.88M54.67M-193.99M-91.63M-48.92M-6.14M7.49M-93.15M-86.52M-7.35M19.31M9.42M
Change in Payables-1.09B0332M618M52M967M-49M54M400.11M104.13M14.79M-171.76M-254.72M297.8M000000000000000
Cash from Investing-41.78B-11.96B-8.37B-10.6B-6.2B-8.46B-204.96M-4.81B-9.08B-3.24B-2.66B-35.68B-2.71B-2.83B-3.03B-2.6B-3.42B817M-2.57B-2.21B-1.76B1.68B220.93M-1.01B-3.69B-1.52B-342.08M-261.24M26.51M
Capital Expenditures-24.12B-11.86B-8.4B-7.64B-6.21B-5.14B-207.96M-5.04B-4.91B-3.72B-2.48B-34.68B-2.73B-4.27B-3.39B-3.07B-3.49B-2.66B-4.33B-2.71B-1.94B-884.74M-871.43M-995.51M-734.85M-423.05M-157.38M-174.36M-41.23M
CapEx % of Revenue16.05%16.04%13.68%15.5%14.57%12.32%0.71%18.7%22.47%20.2%13.29%209.72%16.96%23.85%21.25%25.27%30.96%23.11%43.74%28.51%21.51%10.52%10.05%11.04%9.34%8.65%5.29%7.73%3.58%
Acquisitions62.97M04M-3B24M-3.33B59M28.38M-4.14B429.52M00-10.61M1.29B122.55M307.25M24M1.82B140.58M186.37M-2.28B138.91M196.38M-898.2M-2.55B-1.28B-352.42M00
Investments-----------------------------
Other Investing-17.71B-100M-71M120M65M-17M-99M-5.37M-27.59M52.06M-221.83M-1.02B-10.61M8.93M57.19M136.56M-5.69M-130.02M359.26M-40.22M-36.23M1.51M-55.23M-29.94M-414M156.99M33.68M-97.74M34.75M
Cash from Financing1.65B-2.21B-5.43B1.19B-1.15B-4.3B248M383.07M4.42B-377.46M-1.77B1.82B169.82M-49.63M-204.25M198.01M650M-1.78B609.18M1.15B-118.74M51.26M42.96M-172.16M1.71B1.81B307.6M-21.12M589.05K
Debt Issued (Net)7.75B-115M-3.75B1.35B-721M-3.61B0169M209.52M-11M-1.69B184.03M169.82M446.69M236.93M361.87M0-3.31B523.27M803.32M-321.6M212.09M262.45M-479.04M341.55M491.2M350.73M00
Equity Issued (Net)00000001000K0000001000K1000K01000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K0
Dividends Paid-4.47B-2.06B-1.44B-154M-430M-677M-3M0-165.56M-429.52M000-496.33M-465.69M-204.83M-213M0-7.81M-6.46M-7.39M-96.38M-392.76M-973.05M-227.7M-126.47M-80.28M-34.39M0
Share Repurchases000000-2.88B0000000001.21B0000-64.46M-79.78M000000
Other Financing-1.62B-43M-246M00-12M251M03.67B415.61M01.63B000018M00221.19M000-44.91M08.05M-6.78K0589.05K
Net Change in Cash-3.6B8.41B1.83B419M-371M-3.54B295.71M269.57M-607.06M130.16M-44.37M-9.35B-392.7M-69.49M931.37M6.83M-1.18B1.53B-132.77M77.39M-1.27B330.61M-331.39M247.01M279.45M532.71M252.86M222.62M30.04M
Free Cash Flow20.38B10.79B7.25B2.31B710M4.04B64.12M-354.7M-731.24M-78.09M2.11B-10.07B-403.31M-1.01B1.06B-751.06M-1.91B-370.17M-2.49B-1.54B-1.57B-2.29B-1.25B321.86M1.54B-28.21M129.96M331.22M-37.7M
FCF Margin %13.56%14.6%11.82%4.68%1.66%9.67%0.22%-1.32%-3.35%-0.42%11.31%-60.91%-2.51%-5.66%6.66%-6.18%-16.93%-3.22%-25.14%-16.28%-17.41%-27.2%-14.44%3.57%19.61%-0.58%4.37%14.69%-3.27%
FCF Growth %505.31%48.81%214.21%225.07%-82.41%6196.38%118.08%51.49%-836.35%-103.69%121%-2397.42%60.17%-195.33%241.41%60.68%-415.97%85.14%-61.28%1.73%31.3%-82.77%-488.97%-79.13%5567.08%-121.7%-60.76%978.59%-
FCF per Share32.2417.1611.523.721.166.550.12-0.68-1.57-0.174.74-22.99-0.93-2.342.46-1.74-4.48-0.89-6.18-3.84-3.99-6.32-4.911.769.33-0.271.364.92-0.82
FCF Conversion (FCF/Net Income)0.77x1.57x1.82x2.06x-6.58x1.80x-0.31x-1.78x-0.94x16.47x4.86x-5.07x-1.86x-1.45x1.60x3.95x-8.24x0.78x-7.87x-0.56x-0.33x0.34x0.74x2.05x1.35x5.44x0.79x2.96x-0.19x
Interest Paid258M258M000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Deep-level operational cost volatility

Earnings Quality Outpacing Cash Generation

According to recent financial statements, Harmony Gold's operating cash flow to net income ratio of 1.42 in 2026Q2 highlights a consistent ability to generate cash in excess of accounting profits, suggesting that reported earnings are supported by robust underlying operational cash inflows.

The persistent gap where operating cash flow exceeds net income indicates that non-cash charges, such as depreciation and amortization, are significant relative to actual cash outflows. Investors should monitor whether this conversion quality remains stable as the company continues to integrate higher-cost, deep-level assets that may require more frequent capital reinvestment.

FCF Margin Expansion Amidst Volatility

As reported in the company's quarterly filings, free cash flow margins have improved to 11.7% in 2026Q2, reflecting a recovery from the negative territory observed in 2023Q2 and suggesting that management's focus on operational efficiency is successfully translating into higher cash availability.

The trajectory of free cash flow appears to be highly sensitive to the gold price environment, which masks the underlying volatility of the company's cost base. While the current trend is positive, the historical fluctuation in FCF margins warrants caution regarding the sustainability of cash generation during periods of lower commodity prices.

Capital Intensity Reflects Asset Maintenance

Based on the provided data, Harmony's capital expenditure reached $7.7 billion in 2026Q2, representing 16.6% of revenue, which underscores the significant ongoing investment required to maintain production levels at aging, deep-level mining shafts within the Witwatersrand Basin.

The elevated capital intensity suggests that a substantial portion of cash flow is being diverted toward sustaining existing operations rather than purely growth-oriented projects. This high maintenance burden may limit the company's flexibility to pursue aggressive expansion if operational costs continue to rise due to energy and labor pressures.

Working Capital Drag on Liquidity

Financial disclosures indicate that Harmony experienced a working capital outflow of $770.7 million in 2026Q2, a trend that has persisted across most reporting periods and suggests that the company's cash conversion cycle is being hampered by inventory build-ups or delayed receivables.

The recurring negative impact of working capital changes on operating cash flow may indicate inefficiencies in managing gold-in-circuit or supply chain logistics. Investors should investigate whether these outflows are structural consequences of the mining process or temporary timing differences that could be optimized to improve liquidity.

HMY — Frequently Asked Questions

Quick answers to the most common questions about buying HMY stock.

How much cash does Harmony Gold Mining Company Limited (HMY) generate from operations?

Harmony Gold Mining Company Limited (HMY) generated $22.65B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Harmony Gold Mining Company Limited's free cash flow?

Harmony Gold Mining Company Limited (HMY) generated $10.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Harmony Gold Mining Company Limited's capital expenditure (CapEx)?

Harmony Gold Mining Company Limited (HMY) spent $11.86B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Harmony Gold Mining Company Limited distribute cash to shareholders?

In 2025, Harmony Gold Mining Company Limited (HMY) returned $2.06B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.