VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HON
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HONHoneywell International Inc.
$220.05$69.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHONCash Flow

Honeywell International Inc. (HON) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion has weakened materially, with Q1 2026 free cash flow of negative $873 million and Q3 2026 free cash flow of only $42 million (0.8% FCF margin) against cumulative ten-quarter net income of roughly $16.1 billion versus operating cash flow of about $13.6 billion, even as approximately $13.4 billion was deployed on acquisitions alongside steady dividends near $750 million per quarter.

Income StatementBalance SheetCash FlowRatios

HON Cash Flow Statement

Annual statement

HON Cash Flow Statement

Honeywell International Inc. (HON) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.92B6.38B6.1B5.34B5.27B6.04B6.21B6.9B6.43B5.97B5.5B5.45B5.02B4.33B3.52B2.83B4.2B3.95B3.79B3.91B3.21B2.44B2.25B2.2B2.38B2B1.99B2.37B1.2B1.31B1.2B
Operating CF Margin %-17.04%17.56%16.18%14.87%17.56%19.02%18.79%15.39%14.72%13.99%14.14%12.46%11.1%9.34%7.76%12.99%12.77%10.37%11.31%10.24%8.83%8.8%9.52%10.69%8.44%7.95%10%5.07%5.8%8.56%
Operating CF Growth %-357.01%4.63%14.18%1.25%-12.65%-2.74%-9.99%7.2%7.84%8.51%0.81%8.56%15.89%23.26%24.14%-32.6%6.51%4.09%-3.07%21.8%31.49%8.39%2.46%-7.61%19.24%0.35%-16.22%98.66%-8.5%9.2%-1.64%
Net Income7.05B4.83B5.71B5.66B4.97B5.61B4.78B6.14B6.76B1.66B4.81B4.77B4.24B3.92B2.93B2.07B2.02B2.15B2.79B2.44B2.08B1.66B1.28B1.32B-220M-99M1.66B1.54B1.33B1.17B1.02B
Depreciation & Amortization1.29B1.39B1.33B1.18B1.2B1.22B1B1.09B1.12B1.11B1.03B883M924M989M926M957M987M957M903M837M794M697M650M595M671M926M995M881M609M609M602M
Stock-Based Compensation212M0194M202M188M217M168M153M175M176M184M175M187M170M170M168M164M118M0000000000000
Deferred Taxes454M79M-233M153M-180M178M-175M179M-586M2.29B76M315M132M262M84M-331M878M371M115M332M450M52M223M344M-793M-456M414M-11M233M138M213M
Other Non-Cash Items-7.63B429M-1.14B-2.21B-160M-1.48B-929M-710M-1.32B1.29B-417M-524M-694M-416M-131M100M26M-104M653M-21M46M-340M-121M-460M2.51B1.98B45M463M-14M-31M-66M
Working Capital Changes128M-352M237M361M-745M288M1.36B44M286M-563M-184M-163M236M-594M-458M-128M126M451M-37M97M-212M378M282M396M210M-351M-1.12B-500M-964M-580M-573M
Change in Receivables-725M-825M-96M-42M-739M-8M669M11M-236M-682M-770M211M-172M-365M-119M-316M000000000000000
Change in Inventory-284M-636M-304M-626M-440M-685M-67M-100M-503M-259M-18M230M-200M41M25M-310M-310M479M-161M-183M-128M37M-84M118M333M168M-45M90M-57M-92M-87M
Change in Payables225M724M95M518M-155M744M15M118M733M924M254M-17M307M352M-13M527M625M-167M-152M397M516M181M408M00000000
Cash from Investing-1.82B-2.71B-10.16B-1.29B-93M-1.06B-987M-533M1.03B-3.57B-3.34B-6.51B-1.88B-1.96B-1.43B-611M-2.27B-1.13B-2.02B-1.78B-614M-2.01B-584M-680M-870M-906M-2.71B-291M-1.08B-1.28B273M
Capital Expenditures-673M-986M-871M-741M-766M-895M-906M-839M-828M-1.03B-1.09B-1.07B-1.09B-947M-884M-798M-651M-609M-884M-767M-733M-684M-629M-655M-671M-876M-853M-986M-684M-717M-755M
CapEx % of Revenue2.19%2.63%2.51%2.24%2.16%2.6%2.78%2.29%1.98%2.54%2.79%2.78%2.71%2.42%2.35%2.18%2.01%1.97%2.42%2.22%2.34%2.47%2.46%2.84%3.01%3.7%3.41%4.15%2.9%3.19%5.4%
Acquisitions-2.4B-1.02B-8.88B-714M-178M-1.12B-261M-50M-535M-82M-2.28B-5.23B156M-1.13B-417M183M-1.3B-467M-1.27B-1.1B32M-2.68B-384M-199M-520M-122M-2.52B-1.31B-1.21B-1.22B-114M
Investments-------------------------------
Other Investing1.31B-668M-293M-255M438M613M57M145M417M-132M303M-87M-152M216M16M30M19M-34M121M98M87M1.07B464M174M224M90M85M1.14B-1M19M8M
Cash from Financing-7.33B-1.95B6.84B-5.76B-6.33B-8.25B-81M-6.6B-5.03B-3.52B346M102M-2.27B-433M-1.21B-1.11B-2.05B-2.15B-1.37B-1.57B-2.65B-2.72B-1.22B-895M-882M-893M-70M-1.11B-15M-877M-544M
Debt Issued (Net)-20.49B2.61B10.86B583M317M-2.4B5.89B-177M-1.51B1.11B3.94B3.44B-203M456M-76M716M-1.31B-1.27B733M2.49B-436M-1.05B70M-267M-320M-324M399M56M1.25B437M-20M
Equity Issued (Net)-757M-3.57B-1.12B-3.52B-4.2B-3.38B-3.71B-4.4B-3.73B-2.89B-2.08B-1.7B-659M-1.07B25M-781M195M37M-1.31B-3.38B-1.5B-966M-650M17M41M49M130M-639M-873M-745M-262M
Dividends Paid-2.58B-2.98B-2.9B-2.85B-2.72B-2.63B-2.59B-2.44B-2.27B-2.12B-1.92B-1.73B-1.51B-1.35B-1.21B-1.09B-944M-918M-811M-767M-744M-700M-643M-645M-614M-609M-599M-527M-338M-295M-262M
Share Repurchases-1.1B-3.8B-1.66B-3.71B-4.2B-3.38B-3.71B-4.4B-4B-2.89B-2.08B-1.88B-924M-1.07B-317M-1.08B00-1.46B-3.99B-1.9B-1.13B-724M-37M0-30M-166M-1.06B-1.09B-940M-409M
Other Financing16.49B1.98B3M28M272M148M334M419M2.48B377M398M81M100M1.54B56M42M13M1M21M86M31M000-39M-9M0093M-43M0
Net Change in Cash-7.23B1.92B2.64B-1.7B-1.33B-3.32B5.21B-220M2.23B-784M2.39B-1.5B537M1.79B936M1.05B-151M736M236M605M-10M-2.35B636M929M628M197M-795M973M101M-854M925M
Free Cash Flow1.25B5.39B5.23B4.6B4.51B5.14B5.3B6.06B5.61B4.93B4.4B4.38B3.93B3.39B2.63B2.04B3.55B3.34B2.91B3.14B2.48B1.76B1.62B1.54B1.71B1.12B1.14B1.39B511M589M441M
FCF Margin %4.06%14.4%15.05%13.93%12.71%14.95%16.25%16.5%13.41%12.17%11.2%11.36%9.75%8.67%6.99%5.57%10.98%10.8%7.95%9.09%7.9%6.36%6.35%6.68%7.67%4.74%4.54%5.85%2.17%2.62%3.16%
FCF Growth %-80.5%3.2%13.63%2.02%-12.35%-3%-12.48%8.06%13.6%12.08%0.5%11.48%16%28.67%29.39%-42.71%6.44%14.79%-7.54%26.88%40.96%8.25%5.18%-9.65%52.59%-1.41%-18.16%171.62%-13.24%33.56%-6.17%
FCF per Share3.9116.7815.9513.7713.2014.6914.9116.5914.8912.7811.3611.109.888.506.655.149.108.847.828.136.004.123.783.554.172.722.813.421.782.031.50
FCF Conversion (FCF/Net Income)0.18x1.35x1.07x0.94x1.06x1.09x1.30x1.12x0.95x3.86x1.14x1.14x1.19x1.10x1.20x1.37x2.08x2.55x1.36x1.60x1.54x1.49x1.81x1.66x-10.82x-20.16x1.20x1.54x0.63x0.80x1.17x
Interest Paid00869M649M375M339M329M344M353M306M329M310M312M330M344M378M000000000000000
Taxes Paid001.69B1.58B1.32B1.2B1.17B1.56B1.57B1.75B1.14B1.19B1.14B1.27B919M578M000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Separation-driven cash conversion volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Outpacing Cash Realization

Across the ten-quarter window, cumulative net income of roughly $16.1 billion exceeded operating cash flow of about $13.6 billion, with Q2 2026 showing a $5.7 billion profit against only $1.3 billion of cash generation, per Honeywell's reported filings.

The Q2 2026 divergence strongly suggests a large non-recurring, non-cash gain inflated the income statement — consistent with the spin-off accounting around the Aerospace separation — rather than an deterioration in core collections. However, Q3 2026 shows the opposite pressure: $664 million of net income converted to just $119 million of operating cash flow (OCF/NI of 0.18), implying that even ex-one-off earnings, accruals and working capital timing are suppressing realized cash. Investors should treat headline EPS as a lagging indicator of cash economics here.

Free Cash Flow Decelerating Post-Separation

Quarterly free cash flow has swung from $2.9 billion in Q3 2025 to a negative $873 million in Q1 2026 and only $42 million in Q3 2026, a trajectory that, based on Honeywell's reported figures, marks a material deceleration against the mid-2024 run rate.

The FCF margin compression to 0.8% in Q3 2026 from 28.0% a year earlier is not purely operational; it reflects the working capital drag and acquisition-related outflows layered on a shrinking post-separation revenue base. Still, even adjusting for timing, the trend implies Honeywell is generating less discretionary cash per dollar of profit than it did before the portfolio reset, which constrains the flexibility that the simplification thesis was meant to unlock.

Working Capital Volatility Distorts Cash Signals

Working capital swung from a $1.9 billion drag in Q1 2026 to a $608 million contribution in Q3 2026, illustrating that Honeywell's cash flow profile is being driven more by intra-year timing than underlying operational rhythm, according to recent financial disclosures.

The pattern of large Q1 outflows followed by Q3/Q4 releases repeats across FY2025 and FY2026, which is typical of long-cycle project businesses using percentage-of-completion accounting, but the magnitude has grown — the Q1 2026 draw was roughly double the prior year's. This suggests either extended supplier payment terms being pulled forward or inventory builds tied to backlog conversion; either way, single-quarter operating cash flow readings for this company should be discounted for seasonality before drawing conclusions about health.

Acquisitions Absorbing Surplus Cash Generation

Honeywell deployed approximately $13.4 billion net on acquisitions over the ten-quarter period alongside roughly $6.8 billion of buybacks and steady dividends near $750 million per quarter, while free cash flow cumulatively totaled only about $10.4 billion.

The math implies that shareholder distributions plus M&A have consistently outstripped internally generated free cash flow, meaning the balance sheet — supported by a $12.4 billion cash position — has been funding the gap. The re-acceleration of acquisition spend to $1.7 billion in Q3 2026, immediately after the Aerospace separation, suggests management is redeploying separation proceeds into bolt-on automation assets rather than deleveraging, a choice that warrants monitoring given the elevated leverage profile flagged in recent filings.

What Cash Flow Statements Obscure

Stock-based compensation ran between $36 million and $104 million quarterly and is added back to operating cash flow, while percentage-of-completion revenue recognition on long-cycle PMT projects can accelerate recognized profit ahead of cash milestones.

Additionally, legacy environmental and asbestos-related outflows historically appear within operating cash flow in lumpy, non-obvious periods, making period-to-period comparisons less clean than they appear. The reported cash balance and OCF figures do not, on their own, isolate these items, so the apparent weakness in Q3 2026 conversion may partly reflect such disbursements rather than a fundamental shift in the automation franchise's cash generation — a distinction that warrants further investigation in the footnotes.

HON — Frequently Asked Questions

Quick answers to the most common questions about buying HON stock.

How much cash does Honeywell International Inc. (HON) generate from operations?

Honeywell International Inc. (HON) generated $6.38B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Honeywell International Inc.'s free cash flow?

Honeywell International Inc. (HON) generated $5.39B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Honeywell International Inc.'s capital expenditure (CapEx)?

Honeywell International Inc. (HON) spent $986.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Honeywell International Inc. distribute cash to shareholders?

In 2025, Honeywell International Inc. (HON) returned $2.98B to shareholders via cash dividends and spent $3.80B on share repurchases. This shows the company's commitment to returning capital to its equity investors.