Q3 2026 revenue of $5.0B fell 52% year-over-year post-separation even as gross margin hit a ten-quarter high of 40.4%, but operating margin declined to 14.8% from 16.9% a year prior, suggesting mix gains were absorbed by overhead that has not contracted with the divested Aerospace top line.
Honeywell International Inc. (HON) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 30.72B | 37.44B | 34.72B | 33.01B | 35.47B | 34.39B | 32.64B | 36.71B | 41.8B | 40.53B | 39.3B | 38.58B | 40.31B | 39.05B | 37.66B | 36.53B | 32.35B | 30.91B | 36.56B | 34.59B | 31.37B | 27.65B | 25.59B | 23.1B | 22.27B | 23.65B | 25.02B | 23.73B | 23.55B | 22.5B | 13.97B |
| Revenue Growth % | -24.47% | 7.85% | 5.17% | -6.93% | 3.12% | 5.38% | -11.09% | -12.18% | 3.13% | 3.13% | 1.87% | -4.28% | 3.2% | 3.69% | 3.11% | 12.92% | 4.67% | -15.45% | 5.69% | 10.27% | 13.43% | 8.05% | 10.78% | 3.72% | -5.83% | -5.48% | 5.43% | 0.76% | 4.69% | 61.04% | -2.61% |
| Cost of Goods Sold | 19.03B | 23.61B | 21.36B | 20.64B | 22.35B | 22.06B | 22.17B | 24.34B | 29.05B | 28.14B | 27.68B | 26.75B | 28.96B | 28.36B | 28.29B | 28.56B | 24.72B | 24.01B | 27.99B | 26.3B | 24.1B | 21.52B | 20.75B | 18.23B | 17.61B | 20.43B | 19.09B | 18.5B | 17.69B | 17.44B | 11.61B |
| COGS % of Revenue | - | 63.07% | 61.53% | 62.52% | 63.01% | 64.15% | 67.93% | 66.3% | 69.48% | 69.43% | 70.42% | 69.33% | 71.84% | 72.63% | 75.11% | 78.17% | 76.42% | 77.69% | 76.58% | 76.04% | 76.82% | 77.84% | 81.08% | 78.93% | 79.08% | 86.37% | 76.29% | 77.92% | 75.1% | 77.53% | 83.07% |
| Gross Profit | 11.68B | 13.83B | 13.36B | 12.37B | 13.12B | 12.33B | 10.47B | 12.37B | 12.76B | 12.39B | 11.63B | 11.83B | 11.35B | 10.69B | 9.37B | 7.97B | 7.63B | 6.9B | 8.56B | 8.29B | 7.27B | 6.13B | 4.84B | 4.87B | 4.66B | 3.22B | 5.93B | 5.24B | 5.87B | 5.05B | 2.37B |
| Gross Margin % | 38.04% | 36.93% | 38.47% | 37.48% | 36.99% | 35.85% | 32.07% | 33.7% | 30.52% | 30.57% | 29.58% | 30.67% | 28.16% | 27.37% | 24.89% | 21.83% | 23.58% | 22.31% | 23.42% | 23.96% | 23.18% | 22.16% | 18.92% | 21.07% | 20.92% | 13.63% | 23.71% | 22.08% | 24.9% | 22.47% | 16.93% |
| Gross Profit Growth % | - | 3.53% | 7.96% | -5.69% | 6.39% | 17.8% | -15.38% | -3.03% | 2.95% | 6.58% | -1.77% | 4.27% | 6.15% | 14.05% | 17.57% | 4.51% | 10.63% | -19.46% | 3.29% | 14% | 18.63% | 26.61% | -0.55% | 4.49% | 44.55% | -45.68% | 13.23% | -10.67% | 16.04% | 113.74% | -15.75% |
| Operating Expenses | 7.61B | 7.26B | 6.69B | 6.26B | 6.69B | 6.13B | 4.77B | 5.52B | 6.05B | 6.09B | 5.57B | 5.01B | 5.52B | 5.19B | 5.22B | 5.4B | 4.62B | 4.44B | 5.03B | 4.57B | 4.21B | 3.71B | 3.32B | 2.95B | 2.76B | 3.06B | 3.13B | 3.22B | 3.01B | 2.94B | 856M |
| OpEx % of Revenue | - | 19.4% | 19.27% | 18.97% | 18.87% | 17.83% | 14.62% | 15.03% | 14.48% | 15.02% | 14.18% | 12.98% | 13.69% | 13.29% | 13.85% | 14.78% | 14.28% | 14.37% | 13.77% | 13.2% | 13.42% | 13.41% | 12.96% | 12.77% | 12.38% | 12.95% | 12.52% | 13.55% | 12.77% | 13.07% | 6.13% |
| Selling, General & Admin | 5.06B | 5.45B | 5.24B | 4.89B | 5.21B | 4.8B | 4.77B | 5.52B | 6.05B | 6.09B | 5.57B | 5.01B | 5.52B | 5.19B | 5.22B | 5.4B | 4.62B | 4.44B | 5.03B | 4.57B | 4.21B | 3.71B | 3.32B | 2.95B | 2.76B | 3.06B | 3.13B | 3.22B | 3.01B | 2.94B | 1.51B |
| SG&A % of Revenue | - | 14.56% | 15.08% | 14.81% | 14.7% | 13.95% | 14.62% | 15.03% | 14.48% | 15.02% | 14.18% | 12.98% | 13.69% | 13.29% | 13.85% | 14.78% | 14.28% | 14.37% | 13.77% | 13.2% | 13.42% | 13.41% | 12.96% | 12.77% | 12.38% | 12.95% | 12.52% | 13.55% | 12.77% | 13.07% | 10.82% |
| Research & Development | 1.65B | 1.81B | 1.45B | 1.38B | 1.48B | 1.33B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 4.84% | 4.19% | 4.17% | 4.17% | 3.88% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -655M |
| Operating Income | 4.08B | 6.57B | 6.67B | 6.11B | 6.43B | 6.2B | 5.7B | 6.85B | 6.71B | 6.3B | 6.05B | 6.83B | 5.83B | 5.5B | 4.16B | 2.57B | 3.01B | 2.45B | 3.53B | 3.72B | 3.06B | 2.42B | 1.52B | 1.92B | 1.9B | 159M | 2.8B | 2.02B | 2.86B | 2.12B | 1.51B |
| Operating Margin % | 13.27% | 17.54% | 19.21% | 18.51% | 18.12% | 18.03% | 17.45% | 18.66% | 16.04% | 15.55% | 15.4% | 17.7% | 14.47% | 14.09% | 11.03% | 7.05% | 9.31% | 7.94% | 9.65% | 10.77% | 9.76% | 8.76% | 5.96% | 8.3% | 8.54% | 0.67% | 11.19% | 8.53% | 12.13% | 9.4% | 10.8% |
| Operating Income Growth % | - | -1.51% | 9.13% | -4.93% | 3.66% | 8.85% | -16.86% | 2.18% | 6.38% | 4.16% | -11.38% | 17.1% | 6% | 32.36% | 61.46% | -14.51% | 22.75% | -30.49% | -5.24% | 21.66% | 26.38% | 58.82% | -20.49% | 0.84% | 1096.23% | -94.32% | 38.29% | -29.18% | 35.13% | 40.16% | 19.76% |
| EBITDA | 11.06B | 7.96B | 7.82B | 7.11B | 7.63B | 7.42B | 6.7B | 7.94B | 7.82B | 7.42B | 7.08B | 7.71B | 6.75B | 6.49B | 5.08B | 3.53B | 4B | 3.41B | 4.43B | 4.56B | 3.85B | 3.08B | 2.14B | 2.58B | 2.57B | 1.08B | 3.79B | 2.9B | 3.75B | 3B | 2.11B |
| EBITDA Margin % | 36% | 21.25% | 22.53% | 21.55% | 21.52% | 21.58% | 20.52% | 21.63% | 18.71% | 18.3% | 18.02% | 19.99% | 16.76% | 16.62% | 13.49% | 9.67% | 12.36% | 11.03% | 12.12% | 13.19% | 12.29% | 11.12% | 8.36% | 11.16% | 11.55% | 4.59% | 15.16% | 12.24% | 15.94% | 13.35% | 15.11% |
| EBITDA Growth % | 19.62% | 1.73% | 9.92% | -6.78% | 2.8% | 10.82% | -15.63% | 1.51% | 5.43% | 4.76% | -8.17% | 14.15% | 4.08% | 27.71% | 43.93% | -11.68% | 17.24% | -23.06% | -2.83% | 18.31% | 25.37% | 43.76% | -17.06% | 0.23% | 137.14% | -71.4% | 30.6% | -22.64% | 25.04% | 42.25% | 12.77% |
| D&A (Non-Cash Add-back) | 826M | 1.39B | 1.15B | 1B | 1.2B | 1.22B | 1B | 1.09B | 1.12B | 1.11B | 1.03B | 883M | 924M | 989M | 926M | 957M | 987M | 957M | 903M | 837M | 794M | 653M | 614M | 661M | 671M | 926M | 995M | 881M | 897M | 888M | 602M |
| EBIT | 10.14B | 6.82B | 7.29B | 6.94B | 6.79B | 7.58B | 6.37B | 7.92B | 7.85B | 7.27B | 6.79B | 6.9B | 6.14B | 5.74B | 4.23B | 2.66B | 3.11B | 2.51B | 4.28B | 3.72B | 3.06B | 2.42B | 1.52B | 1.92B | 1.9B | 159M | 2.8B | 2.02B | 2.86B | 2.12B | 1.51B |
| Net Interest Income | -1.07B | -975M | -618M | -428M | -276M | -241M | -252M | -102M | -150M | -165M | -232M | -206M | -216M | -258M | -293M | -318M | -347M | -459M | -354M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 164M | 369M | 430M | 321M | 138M | 102M | 107M | 255M | 217M | 151M | 106M | 104M | 102M | 69M | 58M | 58M | 39M | 33M | 102M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.24B | 1.34B | 1.05B | 749M | 414M | 343M | 359M | 357M | 367M | 316M | 338M | 310M | 318M | 327M | 351M | 376M | 386M | 459M | 456M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 4.82B | -1.09B | -424M | 81M | -48M | 1.03B | 316M | 708M | 782M | 647M | 401M | -242M | -13M | -89M | -281M | -292M | -289M | -404M | 292M | -403M | -263M | -126M | 98M | -278M | -2.85B | -581M | -401M | 224M | -86M | 304M | 44M |
| Pretax Income | 8.9B | 5.48B | 6.24B | 6.19B | 6.38B | 7.24B | 6.01B | 7.56B | 7.49B | 6.95B | 6.45B | 6.59B | 5.82B | 5.41B | 3.88B | 2.28B | 2.72B | 2.05B | 3.82B | 3.32B | 2.8B | 2.3B | 1.62B | 1.64B | -945M | -422M | 2.4B | 2.25B | 2.77B | 2.42B | 1.55B |
| Pretax Margin % | 28.98% | 14.63% | 17.99% | 18.76% | 17.99% | 21.04% | 18.42% | 20.59% | 17.91% | 17.15% | 16.42% | 17.07% | 14.43% | 13.86% | 10.29% | 6.25% | 8.41% | 6.63% | 10.45% | 9.6% | 8.92% | 8.3% | 6.34% | 7.1% | -4.24% | -1.78% | 9.58% | 9.47% | 11.77% | 10.75% | 11.12% |
| Income Tax | 1.66B | 1.01B | 1.25B | 1.26B | 1.41B | 1.63B | 1.15B | 1.33B | 659M | 5.36B | 1.6B | 1.74B | 1.49B | 1.45B | 944M | 417M | 765M | 465M | 1.01B | 877M | 720M | 732M | 377M | 296M | -725M | -323M | 739M | 707M | 869M | 778M | 533M |
| Effective Tax Rate % | 18.6% | 18.41% | 20% | 20.38% | 22.14% | 22.46% | 19.08% | 17.58% | 8.8% | 77.15% | 24.85% | 26.4% | 25.59% | 26.79% | 24.36% | 18.27% | 28.1% | 22.69% | 26.41% | 26.41% | 25.73% | 31.88% | 23.23% | 18.05% | 76.72% | 76.54% | 30.82% | 31.45% | 31.35% | 32.16% | 34.32% |
| Net Income | 7.05B | 4.73B | 5.71B | 5.66B | 4.97B | 5.54B | 4.78B | 6.14B | 6.76B | 1.54B | 4.81B | 4.77B | 4.24B | 3.92B | 2.93B | 2.07B | 2.02B | 1.55B | 2.79B | 2.44B | 2.08B | 1.64B | 1.25B | 1.32B | -220M | -99M | 1.66B | 1.54B | 1.9B | 1.64B | 1.02B |
| Net Margin % | 22.96% | 12.63% | 16.43% | 17.14% | 14% | 16.11% | 14.64% | 16.73% | 16.18% | 3.81% | 12.24% | 12.36% | 10.52% | 10.05% | 7.77% | 5.66% | 6.25% | 5.01% | 7.64% | 7.07% | 6.64% | 5.92% | 4.87% | 5.73% | -0.99% | -0.42% | 6.63% | 6.49% | 8.08% | 7.29% | 7.3% |
| Net Income Growth % | 15.06% | -17.11% | 0.83% | 13.93% | -10.39% | 15.97% | -22.2% | -9.19% | 337.86% | -67.89% | 0.92% | 12.48% | 8.03% | 34.11% | 41.56% | 2.23% | 30.62% | -44.56% | 14.24% | 17.33% | 27.17% | 31.46% | -5.89% | 701.82% | -122.22% | -105.97% | 7.66% | -19.02% | 15.97% | 60.88% | 16.57% |
| Net Income (Continuing) | 7.25B | 4.47B | 5B | 4.93B | 4.97B | 5.61B | 4.87B | 6.23B | 6.83B | 1.59B | 4.85B | 4.85B | 4.33B | 3.96B | 2.93B | 1.86B | 1.96B | 1.58B | 2.81B | 2.44B | 2.08B | 1.56B | 1.25B | 1.34B | -220M | -99M | 1.66B | 1.54B | 1.9B | 1.64B | 1.02B |
| Discontinued Operations | -1000K | 304M | 745M | 743M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209M | 78M | 0 | 0 | 0 | 5M | 95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 542M | 585M | 629M | 680M | 248M | 219M | 185M | 168M | 181M | 425M | 346M | 279M | 240M | 96M | 121M | 110M | 82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 22.09 | 14.72 | 17.42 | 16.94 | 14.54 | 15.82 | 13.44 | 16.82 | 17.96 | 4.00 | 12.42 | 12.08 | 10.66 | 9.84 | 7.38 | 5.22 | 5.18 | 4.10 | 7.52 | 6.32 | 5.04 | 3.84 | 2.90 | 3.04 | -0.54 | -0.24 | 4.10 | 3.80 | 4.68 | 4.00 | 3.46 |
| EPS Growth % | 16.49% | -15.5% | 2.83% | 16.51% | -8.09% | 17.71% | -20.1% | -6.35% | 349% | -67.79% | 2.81% | 13.32% | 8.33% | 33.33% | 41.38% | 0.77% | 26.34% | -45.48% | 18.99% | 25.4% | 31.25% | 32.41% | -4.61% | 662.96% | -125% | -105.85% | 7.89% | -18.8% | 17% | 15.61% | 11.61% |
| EPS (Basic) | - | 14.80 | 17.52 | 17.06 | 14.66 | 16.02 | 13.58 | 17.04 | 18.20 | 4.06 | 12.60 | 12.22 | 10.80 | 9.98 | 7.48 | 5.30 | 5.22 | 4.12 | 7.58 | 6.40 | 5.08 | 3.86 | 2.90 | 3.04 | -0.54 | -0.24 | 4.14 | 3.90 | 4.76 | 4.08 | 3.54 |
| Diluted Shares Outstanding | 319.2M | 321.4M | 327.65M | 334.1M | 341.55M | 350.2M | 355.6M | 365.15M | 376.5M | 386.05M | 387.65M | 394.65M | 397.6M | 398.65M | 395.95M | 395.8M | 390.45M | 377.56M | 371.77M | 386.71M | 413.29M | 426.56M | 429.66M | 435.53M | 410.2M | 412.5M | 404.63M | 405.53M | 287.85M | 290.7M | 294.8M |
| Basic Shares Outstanding | 317.5M | 319.5M | 325.45M | 331.5M | 338.55M | 346.15M | 352.05M | 360.5M | 371.5M | 381.05M | 382.15M | 389.9M | 392.2M | 393.2M | 391.2M | 390.4M | 386.75M | 376.3M | 368.38M | 381.88M | 410.04M | 424.35M | 429.66M | 435.53M | 410.2M | 412.5M | 400.72M | 395.13M | 281.25M | 282.8M | 288.14M |
| Dividend Payout Ratio | - | 62.93% | 50.87% | 50.46% | 54.75% | 47.38% | 54.24% | 39.75% | 33.58% | 137.15% | 39.8% | 36.2% | 35.62% | 34.48% | 41.39% | 52.78% | 46.69% | 59.3% | 29.05% | 31.38% | 35.72% | 42.73% | 51.61% | 48.72% | - | - | 36.11% | 34.2% | 25.28% | 26.45% | 25.69% |
Quick answers to the most common questions about buying HON stock.
For fiscal year 2025, Honeywell International Inc. (HON) reported total revenue of $37.44B. This represents a 168.0% increase compared to $13.97B in 1996.
Honeywell International Inc. (HON) is profitable, generating $4.73B in net income for the fiscal year ending 2025 with a net profit margin of 12.6%.
Honeywell International Inc. (HON) reported an operating income of $6.57B, resulting in an operating profit margin of 17.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Honeywell International Inc. (HON) generated $13.83B in gross profit for the year, representing a gross profit margin of 36.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Separation-driven earnings volatility
Metrics are mathematically derived from official filings.
Separation Resets Top-Line Base
Post-separation revenue contraction is stark, with Q3 2026 sales of $5.0 billion representing a 52% year-over-year decline, as Honeywell's reported figures now exclude the divested Aerospace franchise, materially resetting the top-line base against which future organic growth will be measured.
The sequential fall from $9.7 billion in Q2 2026 to $5.0 billion in Q3 2026 appears consistent with the removal of the Aerospace segment rather than demand destruction, so the residual automation portfolio should be underwritten against a substantially smaller revenue denominator. Importantly, growth was already decelerating before the portfolio change — 7.9% and 8.1% year-over-year in the first half of 2025 gave way to -6.9% and -6.1% in the first half of 2026 — which suggests underlying organic momentum was weakening independent of the separation.
Mix Gains Absorbed by Overhead
According to Honeywell's reported income statement, gross margin reached 40.4% in Q3 2026, the highest level across the ten-quarter window and up from 34.1% a year earlier, yet operating margin slipped to 14.8% from 16.9%, implying cost absorption pressure.
The divergence between a ~630 basis point gross margin improvement and a roughly 210 basis point operating margin decline indicates that the benefit of the reshaped revenue mix is being eroded below the gross line, most plausibly by fixed corporate and segment overhead that has not contracted proportionally. Against peer benchmarks, the 40.4% gross rate now sits above GE Aerospace (36.8%) and Eaton (37.6%) but below Emerson (52.8%) and ITW (44.1%), suggesting Honeywell's pricing power is respectable for a diversified industrial yet still diluted by its lower-value hardware content; the durability of this gross expansion warrants monitoring across a full post-separation cycle.
Bottom Line Distorted by One-Off
As reported in Honeywell's financial statements, Q2 2026 net income of $5.7 billion dwarfed operating income of just $1.7 billion, yielding an implausible 58.5% net margin and EPS of $17.81, which strongly suggests a large non-recurring gain flattered the bottom line.
The gap between a $1.7 billion operating result and a $5.7 billion net result cannot be explained by tax or non-operating income of a normal magnitude, so the reported $17.81 diluted EPS should be treated as non-comparable to the $2.08–$5.72 range in surrounding quarters when calibrating forward earnings power. The volatility is compounded at the other extreme by a $115 million net loss in Q4 2025 despite $714 million of operating income, implying restructuring, legacy liability, or tax items are swinging period results materially; investors should therefore anchor on operating income and per-share figures excluding identified one-offs.
Margin Trough Precedes Portfolio Reset
Based on Honeywell's reported figures, operating margin bottomed at 9.7% in Q1 2026, roughly half the 20.7% recorded in mid-2024, before recovering to 17.9% in Q2 2026, marking the clearest inflection point in the ten-quarter series.
The trough appears to have been driven by a combination of negative revenue growth (-6.9%) and SG&A held flat at $1.3 billion, an operating deleverage dynamic that compressed operating income to $886 million even as gross margin held at 38.7%. The subsequent rebound to $1.7 billion of operating income on slightly higher revenue suggests either cost actions took hold or separation-related charges rolled off, and whether that recovery persists once the Aerospace gain is stripped out of trailing comparables is the central question for forward EPS durability.
Overhead Has Not Followed Revenue
With SG&A at $1.0 billion against just $5.0 billion of revenue in Q3 2026, roughly 20% of sales versus 12.5% a year earlier, HON's reported figures suggest overhead has not scaled down alongside the divested Aerospace revenue.
A short-seller would likely focus on the fact that SG&A declined only about 23% while revenue fell 52% year-over-year, and that R&D was nearly halved to $239 million from $497 million — a combination that could signal either genuine cost discipline or a quality-of-spending trade-off that undermines the durability of the 40.4% gross margin. With operating margin of 14.8% in Q3 2026 still below the 18–21% band maintained through 2024 and early 2025, and given that legal and regulatory exposure represents the largest identified risk category, investors should test whether the reported margin recovery is structural or merely a function of period-specific items.