VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HPKHighPeak Energy, Inc.
$6.79$858M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHPKCash Flow

HighPeak Energy, Inc. (HPK) Cash Flow Statement

7Y historyFree accessUpdated daily

Operational efficiency is under pressure as the capital expenditure to revenue ratio reached 53.0% in 2026Q1, contributing to a negative free cash flow margin of 30.7%.

HPK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations402.65M511.6M690.39M756.39M504.01M147.01M1.31M-772K
Operating CF Margin %-59.26%64.56%68.06%66.7%66.79%5.32%-9.51%
Operating CF Growth %-164.96%-25.9%-8.73%50.07%242.83%11113.96%269.82%-
Net Income-144.82M16.87M85.91M215.87M236.85M55.56M-101.46M-11.58M
Depreciation & Amortization428.83M422.85M011.41M177.74M65.2M16.4M4.34M
Stock-Based Compensation265K0025.96M33.35M6.68M15.78M0
Deferred Taxes-26.82M7.24M35.33M65.91M75.36M16.9M00
Other Non-Cash Items142.51M24.33M574.55M419.83M15.79M16.87M80.31M2.85M
Working Capital Changes3.19M40.31M-5.41M17.42M-35.09M-14.2M-9.72M3.62M
Change in Receivables-20.15M29.7M9.35M2.01M-57.22M-31.66M-4.33M70K
Change in Inventory000000-702K-209K
Change in Payables13.79M4.98M4.72M8.49M34.09M24.51M-4.68M3.75M
Cash from Investing-473.1M-515.34M-620.84M-1.13B-1.18B-250.37M-139.82M-51.43M
Capital Expenditures-425.7M-522.16M-621.18M-1.13B-1.31B-291M-124.69M-71.92M
CapEx % of Revenue55.22%60.48%58.09%101.32%173.53%132.2%506.4%886.3%
Acquisitions6.25M6.82M339K0128.94M07.35M24.68M
Investments--------
Other Investing-53.65M000040.63M-22.48M-4.19M
Cash from Financing114.65M79.17M-177.41M533.56M674.03M118.67M135.35M74.02M
Debt Issued (Net)119.84M107.39M-120M425M610.18M100M00
Equity Issued (Net)-4M-154K-35.17M155.77M85M25.3M138.44M74.02M
Dividends Paid-16.98M-23M-22.19M-13.12M-11.61M-12.63M-2.78M0
Share Repurchases-3.85M0-35.17M00000
Other Financing15.8M-5.07M-57K-34.1M-9.54M6M-305K0
Net Change in Cash44.21M75.43M-107.87M164.01M-4.37M15.32M-3.16M22.71M
Free Cash Flow-23.05M-10.56M69.21M-369.55M-807.33M-143.98M-123.38M-72.69M
FCF Margin %-2.99%-1.22%6.47%-33.25%-106.83%-65.41%-501.08%-895.81%
FCF Growth %-151.36%-115.26%118.73%54.23%-460.72%-16.7%-69.72%-
FCF per Share-0.18-0.080.54-3.00-7.26-1.52-1.34-0.79
FCF Conversion (FCF/Net Income)0.16x26.98x7.26x3.50x2.13x2.65x-0.01x0.07x
Interest Paid67.09M00001.81M00
Taxes Paid00000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Commodity price volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect and Cash Quality

According to recent financial disclosures, HighPeak Energy's operating cash flow to net income ratio reached a negative 0.38 in 2026Q1, illustrating a profound disconnect between accounting profitability and actual cash generation that warrants significant caution regarding the sustainability of the firm's current operational model.

The persistent divergence between net income and operating cash flow suggests that non-cash charges and accruals are masking the underlying cash-generative capacity of the business. Investors should monitor whether this trend reflects structural inefficiencies in production or merely temporary accounting adjustments related to the company's aggressive development cycle.

Free Cash Flow Margin Erosion

As reported in quarterly filings, the company's free cash flow margin plummeted to negative 30.7% in 2026Q1, a stark reversal from the positive 15.1% margin observed in 2023Q4, indicating that the current capital-intensive strategy is failing to produce surplus cash in the current commodity price environment.

The shift from positive to negative free cash flow trajectory suggests that the company is struggling to balance its drilling program with the realities of lower realized prices. This trend implies that the firm may be forced to rely on external financing or balance sheet liquidity if production costs do not align with revenue generation.

Capital Intensity Outpacing Revenue Growth

Based on the provided data, HighPeak Energy's capital expenditure to revenue ratio reached 53.0% in 2026Q1, highlighting an extremely capital-intensive operational structure that appears to be consuming the majority of top-line inflows to maintain its current drilling and completion activity levels in the Midland Basin.

The high level of capital intensity relative to revenue suggests that the company is prioritizing inventory development over immediate cash flow maximization. This strategy may be sustainable only if the underlying well performance justifies the heavy upfront investment, a premise that remains unproven given the recent revenue contraction.

Working Capital Volatility and Liquidity

As indicated by the company's historical cash flow statements, working capital changes have been highly erratic, swinging from a negative $45.8M in 2026Q1 to a positive $31.7M in 2023Q4, which suggests significant instability in the timing of cash collections and payables management across reporting periods.

This volatility in working capital may indicate challenges in managing service provider payments or fluctuations in inventory valuation. Such instability complicates the predictability of cash flows and suggests that the company's liquidity position is sensitive to operational timing rather than just core production performance.

HPK — Frequently Asked Questions

Quick answers to the most common questions about buying HPK stock.

How much cash does HighPeak Energy, Inc. (HPK) generate from operations?

HighPeak Energy, Inc. (HPK) generated $511.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is HighPeak Energy, Inc.'s free cash flow?

HighPeak Energy, Inc. (HPK) reported negative free cash flow of $10.6M in 2025, indicating capital requirements exceeded cash from operations.

What is HighPeak Energy, Inc.'s capital expenditure (CapEx)?

HighPeak Energy, Inc. (HPK) spent $522.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does HighPeak Energy, Inc. distribute cash to shareholders?

In 2025, HighPeak Energy, Inc. (HPK) returned $23.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.